|
Concept
|
2024 | 2023 | 2022 | 2007 | 2006 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.843M
243.81%
YoY
|
-$827.0K
-2.81%
YoY
|
-$851.0K
N/A
|
-$936.0K
-300.0%
YoY
|
$468.0K
-138.97%
YoY
|
| Depreciation, Depletion And Amortization |
$2.881K
0.07%
YoY
|
$2.879K
84.55%
YoY
|
$1.560K
N/A
|
$359.0K
0.28%
YoY
|
$358.0K
1225.93%
YoY
|
| Cash From Operating Activities |
-$370.4K
-19.99%
YoY
|
-$462.9K
-4.15%
YoY
|
-$483.0K
N/A
|
-$1.467M
-59.8%
YoY
|
-$3.649M
247.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$8.400K
N/A
|
-$185.0K
320.45%
YoY
|
-$44.00K
57.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.00K
-117.14%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$24.50K
43.7%
YoY
|
-$17.05K
N/A
|
-$185.0K
825.0%
YoY
|
-$20.00K
-88.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$430.0K
3.28%
YoY
|
$416.4K
-26.96%
YoY
|
$570.0K
N/A
|
$1.777M
-52.04%
YoY
|
$3.705M
210.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$370.4K
-19.99%
YoY
|
-$462.9K
-4.15%
YoY
|
-$483.0K
N/A
|
-$1.467M
-59.8%
YoY
|
-$3.649M
247.19%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$24.50K
43.7%
YoY
|
-$17.05K
N/A
|
-$185.0K
825.0%
YoY
|
-$20.00K
-88.1%
YoY
|
| Cash From Financing Activities |
$430.0K
3.28%
YoY
|
$416.4K
-26.96%
YoY
|
$570.0K
N/A
|
$1.777M
-52.04%
YoY
|
$3.705M
210.82%
YoY
|
| Net Change In Cash |
$59.65K
-183.95%
YoY
|
-$71.05K
-201.44%
YoY
|
$70.04K
N/A
|
$125.0K
247.22%
YoY
|
$36.00K
-233.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$370.4K
-19.99%
YoY
|
-$462.9K
-4.15%
YoY
|
-$483.0K
N/A
|
-$1.467M
-59.8%
YoY
|
-$3.649M
247.19%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$8.400K
N/A
|
-$185.0K
320.45%
YoY
|
-$44.00K
57.14%
YoY
|
| Free Cash Flow |
N/A
|
-$462.9K
-5.79%
YoY
|
-$491.4K
N/A
|
-$1.282M
-64.44%
YoY
|
-$3.605M
252.39%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$159.8K
-162.89%
YoY
|
-$1.769M
529.49%
YoY
|
-$198.0K
-20.28%
YoY
|
-$403.2K
N/A
|
-$254.1K
215.39%
YoY
|
-$281.1K
575.4%
YoY
|
-$129.0K
-70.14%
YoY
|
-$1.859M
244.26%
YoY
|
$458.0K
-62.46%
YoY
|
-$1.185M
811.54%
YoY
|
-$432.0K
-1540.0%
YoY
|
-$540.0K
-1180.0%
YoY
|
$1.220M
134.62%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$1.310K
N/A
|
$721.00
N/A
|
$1.310K
N/A
|
-$314.1K
N/A
|
N/A
|
$137.0K
92.96%
YoY
|
$102.0K
-15.0%
YoY
|
$79.00K
-28.18%
YoY
|
$58.00K
-61.33%
YoY
|
$71.00K
-21.11%
YoY
|
$120.0K
50.0%
YoY
|
$110.0K
175.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$147.8K
N/A
|
-$67.14K
-45.59%
YoY
|
-$44.96K
N/A
|
$7.651M
N/A
|
N/A
|
-$6.084M
674.05%
YoY
|
$5.278M
-43.43%
YoY
|
-$7.263M
-23.47%
YoY
|
-$521.0K
-85.8%
YoY
|
-$786.0K
-128.79%
YoY
|
$9.330M
48.57%
YoY
|
-$9.490M
5.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$13.15K
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
-$179.5K
N/A
|
N/A
|
-$111.0K
270.0%
YoY
|
-$33.00K
N/A
|
-$54.00K
170.0%
YoY
|
-$135.0K
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$300.0K
-350.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$13.15K
N/A
|
-$23.10K
560.0%
YoY
|
-$6.000K
N/A
|
$179.5K
N/A
|
N/A
|
-$111.0K
270.0%
YoY
|
-$33.00K
-111.0%
YoY
|
-$54.00K
-83.13%
YoY
|
-$135.0K
1250.0%
YoY
|
-$30.00K
50.0%
YoY
|
$300.0K
-400.0%
YoY
|
-$320.0K
-390.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$135.3K
N/A
|
$97.77K
64.43%
YoY
|
$38.71K
N/A
|
-$7.816M
N/A
|
N/A
|
$6.227M
599.66%
YoY
|
-$5.555M
-45.22%
YoY
|
$7.522M
-26.97%
YoY
|
$727.0K
-79.41%
YoY
|
$890.0K
-132.84%
YoY
|
-$10.14M
63.02%
YoY
|
$10.30M
13.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$147.8K
N/A
|
-$67.14K
-45.59%
YoY
|
-$44.96K
N/A
|
$7.651M
N/A
|
N/A
|
-$6.084M
674.05%
YoY
|
$5.278M
-43.43%
YoY
|
-$7.263M
-23.47%
YoY
|
-$521.0K
-85.8%
YoY
|
-$786.0K
-128.79%
YoY
|
$9.330M
48.57%
YoY
|
-$9.490M
5.56%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$13.15K
N/A
|
-$23.10K
560.0%
YoY
|
-$6.000K
N/A
|
$179.5K
N/A
|
N/A
|
-$111.0K
270.0%
YoY
|
-$33.00K
-111.0%
YoY
|
-$54.00K
-83.13%
YoY
|
-$135.0K
1250.0%
YoY
|
-$30.00K
50.0%
YoY
|
$300.0K
-400.0%
YoY
|
-$320.0K
-390.91%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$135.3K
N/A
|
$97.77K
64.43%
YoY
|
$38.71K
N/A
|
-$7.816M
N/A
|
N/A
|
$6.227M
599.66%
YoY
|
-$5.555M
-45.22%
YoY
|
$7.522M
-26.97%
YoY
|
$727.0K
-79.41%
YoY
|
$890.0K
-132.84%
YoY
|
-$10.14M
63.02%
YoY
|
$10.30M
13.06%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$650.00
N/A
|
$7.530K
-111.17%
YoY
|
-$12.25K
N/A
|
$14.20K
N/A
|
N/A
|
$32.00K
-56.76%
YoY
|
-$310.0K
-39.22%
YoY
|
$205.0K
-58.16%
YoY
|
$71.00K
-147.33%
YoY
|
$74.00K
N/A
|
-$510.0K
1175.0%
YoY
|
$490.0K
113.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$147.8K
N/A
|
-$67.14K
-45.59%
YoY
|
-$44.96K
N/A
|
$7.651M
N/A
|
N/A
|
-$6.084M
674.05%
YoY
|
$5.278M
-43.43%
YoY
|
-$7.263M
-23.47%
YoY
|
-$521.0K
-85.8%
YoY
|
-$786.0K
-128.79%
YoY
|
$9.330M
48.57%
YoY
|
-$9.490M
5.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$13.15K
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
-$179.5K
N/A
|
N/A
|
-$111.0K
270.0%
YoY
|
-$33.00K
N/A
|
-$54.00K
170.0%
YoY
|
-$135.0K
N/A
|
-$30.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$134.6K
N/A
|
-$67.14K
-45.59%
YoY
|
-$50.96K
N/A
|
$7.831M
N/A
|
N/A
|
-$5.973M
690.08%
YoY
|
$5.311M
-43.08%
YoY
|
-$7.209M
-23.88%
YoY
|
-$386.0K
-89.48%
YoY
|
-$756.0K
-127.59%
YoY
|
$9.330M
48.33%
YoY
|
-$9.470M
5.57%
YoY
|
Loading...