|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$148.3M
11.74%
YoY
|
-$132.7M
-48.85%
YoY
|
-$259.5M
2287.02%
YoY
|
-$10.87M
-90.15%
YoY
|
-$110.3M
325.11%
YoY
|
| Depreciation, Depletion And Amortization |
$106.5M
-4.25%
YoY
|
$111.3M
-5.54%
YoY
|
$117.8M
-6.95%
YoY
|
$126.6M
4.06%
YoY
|
$121.6M
1.84%
YoY
|
| Cash From Operating Activities |
$69.27M
0.43%
YoY
|
$68.98M
1074.49%
YoY
|
$5.873M
-94.73%
YoY
|
$111.4M
-17.4%
YoY
|
$134.9M
-5.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.20M
-193.6%
YoY
|
-$24.78M
-62.1%
YoY
|
-$65.40M
-56.14%
YoY
|
-$149.1M
15.94%
YoY
|
-$128.6M
-24.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.35M
2869.73%
YoY
|
$3.076M
-125.85%
YoY
|
-$11.90M
-166.85%
YoY
|
$17.80M
-79.54%
YoY
|
$87.00M
36.36%
YoY
|
| Cash From Investing Activities |
$68.15M
-413.94%
YoY
|
-$21.71M
-71.93%
YoY
|
-$77.35M
-41.11%
YoY
|
-$131.4M
216.0%
YoY
|
-$41.57M
-60.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.8M
297.82%
YoY
|
-$40.42M
-139.22%
YoY
|
$103.1M
1343.47%
YoY
|
$7.141M
-107.53%
YoY
|
-$94.81M
190.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$69.27M
0.43%
YoY
|
$68.98M
1074.49%
YoY
|
$5.873M
-94.73%
YoY
|
$111.4M
-17.4%
YoY
|
$134.9M
-5.09%
YoY
|
| Cash From Investing Activities |
$68.15M
-413.94%
YoY
|
-$21.71M
-71.93%
YoY
|
-$77.35M
-41.11%
YoY
|
-$131.4M
216.0%
YoY
|
-$41.57M
-60.57%
YoY
|
| Cash From Financing Activities |
-$160.8M
297.82%
YoY
|
-$40.42M
-139.22%
YoY
|
$103.1M
1343.47%
YoY
|
$7.141M
-107.53%
YoY
|
-$94.81M
190.95%
YoY
|
| Net Change In Cash |
-$23.39M
-441.63%
YoY
|
$6.846M
-78.34%
YoY
|
$31.60M
-346.57%
YoY
|
-$12.82M
749.93%
YoY
|
-$1.508M
-136.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.27M
0.43%
YoY
|
$68.98M
1074.49%
YoY
|
$5.873M
-94.73%
YoY
|
$111.4M
-17.4%
YoY
|
$134.9M
-5.09%
YoY
|
| Capital Expenditures |
$23.20M
-193.6%
YoY
|
-$24.78M
-62.1%
YoY
|
-$65.40M
-56.14%
YoY
|
-$149.1M
15.94%
YoY
|
-$128.6M
-24.0%
YoY
|
| Free Cash Flow |
$46.08M
-50.86%
YoY
|
$93.76M
31.55%
YoY
|
$71.27M
-72.64%
YoY
|
$260.5M
-1.13%
YoY
|
$263.5M
-15.36%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.04M
-18.92%
YoY
|
-$44.95M
316.6%
YoY
|
-$45.09M
38.86%
YoY
|
-$41.55M
50.19%
YoY
|
-$70.35M
86.47%
YoY
|
-$10.79M
-56.13%
YoY
|
-$32.47M
-24.04%
YoY
|
-$27.67M
-85.83%
YoY
|
-$37.73M
30.81%
YoY
|
-$24.60M
9.94%
YoY
|
-$42.75M
227.98%
YoY
|
-$195.3M
1215.33%
YoY
|
-$28.84M
-218.88%
YoY
|
-$22.37M
289.03%
YoY
|
-$13.03M
-10.33%
YoY
|
-$14.85M
-81.15%
YoY
|
$24.26M
-3356.64%
YoY
|
-$5.751M
-79.61%
YoY
|
-$14.54M
458.82%
YoY
|
| Depreciation, Depletion And Amortization |
$27.31M
-5.74%
YoY
|
$27.28M
-5.37%
YoY
|
$24.90M
-9.24%
YoY
|
$116.8M
291.78%
YoY
|
$28.98M
-2.2%
YoY
|
$28.83M
-4.92%
YoY
|
$27.44M
-2.53%
YoY
|
$29.81M
-5.66%
YoY
|
$29.63M
-17.93%
YoY
|
$30.32M
-4.94%
YoY
|
$28.15M
-0.4%
YoY
|
$31.60M
-22.74%
YoY
|
$36.10M
11.42%
YoY
|
$31.90M
-4.2%
YoY
|
$28.26M
-11.23%
YoY
|
$40.90M
22.82%
YoY
|
$32.40M
-5.26%
YoY
|
$33.30M
-2.06%
YoY
|
$31.84M
2.02%
YoY
|
| Cash From Operating Activities |
-$709.0K
-109.81%
YoY
|
$14.61M
-35.72%
YoY
|
$18.54M
119.27%
YoY
|
$69.27M
125.07%
YoY
|
$7.230M
105.46%
YoY
|
$22.73M
22.98%
YoY
|
$8.454M
-47.9%
YoY
|
$30.78M
109.38%
YoY
|
$3.519M
-169.0%
YoY
|
$18.48M
-202.1%
YoY
|
$16.23M
12.73%
YoY
|
$14.70M
-53.63%
YoY
|
-$5.100M
-129.31%
YoY
|
-$18.10M
-146.06%
YoY
|
$14.39M
-37.46%
YoY
|
$31.70M
-22.11%
YoY
|
$17.40M
-8.9%
YoY
|
$39.30M
-10.88%
YoY
|
$23.02M
-25.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.20M
-275.77%
YoY
|
$5.315M
-253.97%
YoY
|
$7.442M
-280.15%
YoY
|
$23.20M
-446.24%
YoY
|
-$6.941M
104.03%
YoY
|
-$3.452M
-70.45%
YoY
|
-$4.131M
37.7%
YoY
|
-$6.700M
-46.83%
YoY
|
-$3.402M
36.08%
YoY
|
-$11.68M
-49.21%
YoY
|
-$3.000M
-89.01%
YoY
|
-$12.60M
-69.04%
YoY
|
-$2.500M
-91.78%
YoY
|
-$23.00M
-47.13%
YoY
|
-$27.30M
-20.87%
YoY
|
-$40.70M
-2.86%
YoY
|
-$30.40M
-14.85%
YoY
|
-$43.50M
26.82%
YoY
|
-$34.50M
106.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$37.00K
-100.33%
YoY
|
$3.210M
-88.47%
YoY
|
$26.05M
1206.27%
YoY
|
$91.35M
47477.6%
YoY
|
$11.32M
329.08%
YoY
|
$27.84M
11215.04%
YoY
|
$1.994M
N/A
|
$192.0K
-105.49%
YoY
|
$2.638M
-121.8%
YoY
|
$246.0K
-95.27%
YoY
|
$0.00
-100.0%
YoY
|
-$3.500M
25.0%
YoY
|
-$12.10M
-235.96%
YoY
|
$5.200M
-67.3%
YoY
|
-$1.500M
-64.29%
YoY
|
-$2.800M
-2900.0%
YoY
|
$8.900M
-152.05%
YoY
|
$15.90M
-170.04%
YoY
|
-$4.200M
-103.31%
YoY
|
| Cash From Investing Activities |
-$12.24M
-379.51%
YoY
|
-$2.105M
-108.63%
YoY
|
$18.61M
-970.61%
YoY
|
$68.15M
-1147.19%
YoY
|
$4.378M
-673.04%
YoY
|
$24.38M
-313.21%
YoY
|
-$2.137M
-27.95%
YoY
|
-$6.508M
-59.58%
YoY
|
-$764.0K
-94.77%
YoY
|
-$11.44M
-35.75%
YoY
|
-$2.966M
-89.7%
YoY
|
-$16.10M
-62.99%
YoY
|
-$14.60M
-32.41%
YoY
|
-$17.80M
-35.51%
YoY
|
-$28.79M
-25.7%
YoY
|
-$43.50M
4.32%
YoY
|
-$21.60M
-59.17%
YoY
|
-$27.60M
-51.58%
YoY
|
-$38.75M
-135.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.56M
-182.77%
YoY
|
-$10.54M
-85.24%
YoY
|
-$38.60M
1072.03%
YoY
|
-$160.8M
2179.1%
YoY
|
-$13.97M
64.51%
YoY
|
-$71.40M
400.16%
YoY
|
-$3.293M
-68.86%
YoY
|
-$7.056M
-169.18%
YoY
|
-$8.493M
-163.86%
YoY
|
-$14.28M
-119.5%
YoY
|
-$10.58M
-266.09%
YoY
|
$10.20M
-24.44%
YoY
|
$13.30M
-402.27%
YoY
|
$73.20M
-1026.58%
YoY
|
$6.367M
7.37%
YoY
|
$13.50M
800.0%
YoY
|
-$4.400M
-148.89%
YoY
|
-$7.900M
-77.23%
YoY
|
$5.930M
-108.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$709.0K
-109.81%
YoY
|
$14.61M
-35.72%
YoY
|
$18.54M
119.27%
YoY
|
$69.27M
125.07%
YoY
|
$7.230M
105.46%
YoY
|
$22.73M
22.98%
YoY
|
$8.454M
-47.9%
YoY
|
$30.78M
109.38%
YoY
|
$3.519M
-169.0%
YoY
|
$18.48M
-202.1%
YoY
|
$16.23M
12.73%
YoY
|
$14.70M
-53.63%
YoY
|
-$5.100M
-129.31%
YoY
|
-$18.10M
-146.06%
YoY
|
$14.39M
-37.46%
YoY
|
$31.70M
-22.11%
YoY
|
$17.40M
-8.9%
YoY
|
$39.30M
-10.88%
YoY
|
$23.02M
-25.82%
YoY
|
| Cash From Investing Activities |
-$12.24M
-379.51%
YoY
|
-$2.105M
-108.63%
YoY
|
$18.61M
-970.61%
YoY
|
$68.15M
-1147.19%
YoY
|
$4.378M
-673.04%
YoY
|
$24.38M
-313.21%
YoY
|
-$2.137M
-27.95%
YoY
|
-$6.508M
-59.58%
YoY
|
-$764.0K
-94.77%
YoY
|
-$11.44M
-35.75%
YoY
|
-$2.966M
-89.7%
YoY
|
-$16.10M
-62.99%
YoY
|
-$14.60M
-32.41%
YoY
|
-$17.80M
-35.51%
YoY
|
-$28.79M
-25.7%
YoY
|
-$43.50M
4.32%
YoY
|
-$21.60M
-59.17%
YoY
|
-$27.60M
-51.58%
YoY
|
-$38.75M
-135.24%
YoY
|
| Cash From Financing Activities |
$11.56M
-182.77%
YoY
|
-$10.54M
-85.24%
YoY
|
-$38.60M
1072.03%
YoY
|
-$160.8M
2179.1%
YoY
|
-$13.97M
64.51%
YoY
|
-$71.40M
400.16%
YoY
|
-$3.293M
-68.86%
YoY
|
-$7.056M
-169.18%
YoY
|
-$8.493M
-163.86%
YoY
|
-$14.28M
-119.5%
YoY
|
-$10.58M
-266.09%
YoY
|
$10.20M
-24.44%
YoY
|
$13.30M
-402.27%
YoY
|
$73.20M
-1026.58%
YoY
|
$6.367M
7.37%
YoY
|
$13.50M
800.0%
YoY
|
-$4.400M
-148.89%
YoY
|
-$7.900M
-77.23%
YoY
|
$5.930M
-108.4%
YoY
|
| Net Change In Cash |
-$1.382M
-41.54%
YoY
|
$1.967M
-108.1%
YoY
|
-$1.453M
-148.05%
YoY
|
-$23.39M
-235.86%
YoY
|
-$2.364M
-58.8%
YoY
|
-$24.29M
235.89%
YoY
|
$3.024M
12.63%
YoY
|
$17.21M
95.63%
YoY
|
-$5.738M
-10.34%
YoY
|
-$7.231M
-119.39%
YoY
|
$2.685M
-133.43%
YoY
|
$8.800M
417.65%
YoY
|
-$6.400M
-25.58%
YoY
|
$37.30M
881.58%
YoY
|
-$8.031M
-18.08%
YoY
|
$1.700M
240.0%
YoY
|
-$8.600M
-65.32%
YoY
|
$3.800M
-107.98%
YoY
|
-$9.803M
-113.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$709.0K
-109.81%
YoY
|
$14.61M
-35.72%
YoY
|
$18.54M
119.27%
YoY
|
$69.27M
125.07%
YoY
|
$7.230M
105.46%
YoY
|
$22.73M
22.98%
YoY
|
$8.454M
-47.9%
YoY
|
$30.78M
109.38%
YoY
|
$3.519M
-169.0%
YoY
|
$18.48M
-202.1%
YoY
|
$16.23M
12.73%
YoY
|
$14.70M
-53.63%
YoY
|
-$5.100M
-129.31%
YoY
|
-$18.10M
-146.06%
YoY
|
$14.39M
-37.46%
YoY
|
$31.70M
-22.11%
YoY
|
$17.40M
-8.9%
YoY
|
$39.30M
-10.88%
YoY
|
$23.02M
-25.82%
YoY
|
| Capital Expenditures |
$12.20M
-275.77%
YoY
|
$5.315M
-253.97%
YoY
|
$7.442M
-280.15%
YoY
|
$23.20M
-446.24%
YoY
|
-$6.941M
104.03%
YoY
|
-$3.452M
-70.45%
YoY
|
-$4.131M
37.7%
YoY
|
-$6.700M
-46.83%
YoY
|
-$3.402M
36.08%
YoY
|
-$11.68M
-49.21%
YoY
|
-$3.000M
-89.01%
YoY
|
-$12.60M
-69.04%
YoY
|
-$2.500M
-91.78%
YoY
|
-$23.00M
-47.13%
YoY
|
-$27.30M
-20.87%
YoY
|
-$40.70M
-2.86%
YoY
|
-$30.40M
-14.85%
YoY
|
-$43.50M
26.82%
YoY
|
-$34.50M
106.59%
YoY
|
| Free Cash Flow |
-$12.91M
-191.09%
YoY
|
$9.293M
-64.5%
YoY
|
$11.10M
-11.84%
YoY
|
$46.08M
22.94%
YoY
|
$14.17M
104.75%
YoY
|
$26.18M
-13.21%
YoY
|
$12.59M
-34.54%
YoY
|
$37.48M
37.29%
YoY
|
$6.921M
-366.19%
YoY
|
$30.16M
515.55%
YoY
|
$19.23M
-53.89%
YoY
|
$27.30M
-62.29%
YoY
|
-$2.600M
-105.44%
YoY
|
$4.900M
-94.08%
YoY
|
$41.69M
-27.51%
YoY
|
$72.40M
-12.35%
YoY
|
$47.80M
-12.77%
YoY
|
$82.80M
5.61%
YoY
|
$57.52M
20.51%
YoY
|
Loading...