|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$151.9M
-53.01%
YoY
|
$323.2M
-19.4%
YoY
|
$401.0M
-28.66%
YoY
|
$562.1M
-2.01%
YoY
|
$573.7M
56.06%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
17.48%
YoY
|
$30.90M
29.29%
YoY
|
$23.90M
-9.47%
YoY
|
$26.40M
-12.58%
YoY
|
$30.20M
15.71%
YoY
|
| Cash From Operating Activities |
-$368.8M
453.32%
YoY
|
-$66.66M
-111.87%
YoY
|
$561.6M
-37.99%
YoY
|
$905.6M
-535.43%
YoY
|
-$208.0M
800.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$43.15M
48.39%
YoY
|
$29.08M
-197.92%
YoY
|
-$29.69M
10.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$512.6M
-192.06%
YoY
|
-$556.8M
-27746.97%
YoY
|
$2.014M
-95.85%
YoY
|
| Cash From Investing Activities |
$150.2M
127.14%
YoY
|
$66.13M
-85.91%
YoY
|
$469.4M
-180.13%
YoY
|
-$585.9M
2016.71%
YoY
|
-$27.68M
-227.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$195.2M
57.58%
YoY
|
$123.9M
-20.2%
YoY
|
$155.2M
9.0%
YoY
|
$142.4M
20.15%
YoY
|
$118.5M
33.17%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$301.8M
-62.43%
YoY
|
-$803.3M
663.06%
YoY
|
-$105.3M
-48.93%
YoY
|
-$206.1M
-161.5%
YoY
|
$335.2M
975.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$368.8M
453.32%
YoY
|
-$66.66M
-111.87%
YoY
|
$561.6M
-37.99%
YoY
|
$905.6M
-535.43%
YoY
|
-$208.0M
800.58%
YoY
|
| Cash From Investing Activities |
$150.2M
127.14%
YoY
|
$66.13M
-85.91%
YoY
|
$469.4M
-180.13%
YoY
|
-$585.9M
2016.71%
YoY
|
-$27.68M
-227.64%
YoY
|
| Cash From Financing Activities |
-$301.8M
-62.43%
YoY
|
-$803.3M
663.06%
YoY
|
-$105.3M
-48.93%
YoY
|
-$206.1M
-161.5%
YoY
|
$335.2M
975.25%
YoY
|
| Net Change In Cash |
-$520.5M
-35.25%
YoY
|
-$803.8M
-186.82%
YoY
|
$925.8M
714.71%
YoY
|
$113.6M
14.22%
YoY
|
$99.49M
234.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$368.8M
453.32%
YoY
|
-$66.66M
-111.87%
YoY
|
$561.6M
-37.99%
YoY
|
$905.6M
-535.43%
YoY
|
-$208.0M
800.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$43.15M
48.39%
YoY
|
$29.08M
-197.92%
YoY
|
-$29.69M
10.79%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$518.5M
-40.85%
YoY
|
$876.6M
-591.64%
YoY
|
-$178.3M
-4912.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.754M
-121.84%
YoY
|
$44.83M
-53.92%
YoY
|
-$10.64M
-107.96%
YoY
|
$25.66M
2.07%
YoY
|
$40.08M
-58.17%
YoY
|
$97.28M
-18.12%
YoY
|
$133.5M
24.45%
YoY
|
$25.13M
-72.98%
YoY
|
$95.82M
18.73%
YoY
|
$118.8M
49.72%
YoY
|
$107.3M
-25.69%
YoY
|
$93.02M
-50.93%
YoY
|
$80.70M
-45.63%
YoY
|
$79.35M
-51.22%
YoY
|
$144.4M
-1.06%
YoY
|
$189.5M
22.8%
YoY
|
$148.4M
34.09%
YoY
|
$162.7M
10.29%
YoY
|
$146.0M
47.52%
YoY
|
$154.4M
82.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.653M
7.97%
YoY
|
$6.400M
-5.33%
YoY
|
$5.953M
-17.9%
YoY
|
$5.500M
-17.32%
YoY
|
$7.088M
-8.38%
YoY
|
$6.760M
-12.8%
YoY
|
$7.251M
-21.0%
YoY
|
$6.652M
-4.97%
YoY
|
$7.736M
-6.8%
YoY
|
$7.752M
4.76%
YoY
|
$9.178M
45.68%
YoY
|
| Cash From Operating Activities |
$61.89M
-116.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$365.7M
-306.01%
YoY
|
N/A
|
N/A
|
N/A
|
$177.5M
-58.35%
YoY
|
-$61.47M
-110.94%
YoY
|
-$28.80M
-116.66%
YoY
|
$225.8M
325.93%
YoY
|
$426.2M
260.99%
YoY
|
$561.7M
-562.42%
YoY
|
$172.9M
-275.34%
YoY
|
$53.00M
-24.37%
YoY
|
$118.1M
-303.69%
YoY
|
-$121.5M
131.37%
YoY
|
-$98.61M
274.93%
YoY
|
$70.08M
-24.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.25M
269.41%
YoY
|
$4.300M
-155.62%
YoY
|
$5.164M
-175.79%
YoY
|
$5.386M
-178.24%
YoY
|
$7.646M
-214.72%
YoY
|
-$7.731M
-19.31%
YoY
|
-$6.814M
-12.04%
YoY
|
-$6.884M
20.77%
YoY
|
-$6.665M
12.97%
YoY
|
-$9.581M
21.28%
YoY
|
-$7.747M
19.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$352.0M
-232.48%
YoY
|
$257.1M
-188.31%
YoY
|
$142.9M
N/A
|
-$239.4M
N/A
|
-$265.7M
N/A
|
-$291.1M
-14555.11%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$2.014M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.069M
82.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.975M
64.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.033M
-98.76%
YoY
|
$323.7M
-218.44%
YoY
|
$252.7M
-184.56%
YoY
|
$137.7M
-2121.13%
YoY
|
-$244.8M
3455.49%
YoY
|
-$273.3M
4000.98%
YoY
|
-$298.9M
3849.48%
YoY
|
-$6.814M
-12.04%
YoY
|
-$6.884M
19.74%
YoY
|
-$6.665M
12.97%
YoY
|
-$7.567M
-4.22%
YoY
|
-$7.747M
-118.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$41.28M
12.95%
YoY
|
N/A
|
N/A
|
N/A
|
$36.54M
2.7%
YoY
|
N/A
|
N/A
|
N/A
|
$35.58M
33.44%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$251.8M
-480.41%
YoY
|
N/A
|
N/A
|
N/A
|
$66.20M
-190.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.20M
-21.72%
YoY
|
$18.33M
-166.15%
YoY
|
-$17.50M
26.52%
YoY
|
-$12.61M
-67.08%
YoY
|
-$93.51M
-25.95%
YoY
|
-$27.71M
-79.63%
YoY
|
-$13.83M
-105.95%
YoY
|
-$38.30M
-60.73%
YoY
|
-$126.3M
-137.55%
YoY
|
-$136.1M
-440.13%
YoY
|
$232.5M
-5911.5%
YoY
|
-$97.55M
-16358.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.89M
-116.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$365.7M
-306.01%
YoY
|
N/A
|
N/A
|
N/A
|
$177.5M
-58.35%
YoY
|
-$61.47M
-110.94%
YoY
|
-$28.80M
-116.66%
YoY
|
$225.8M
325.93%
YoY
|
$426.2M
260.99%
YoY
|
$561.7M
-562.42%
YoY
|
$172.9M
-275.34%
YoY
|
$53.00M
-24.37%
YoY
|
$118.1M
-303.69%
YoY
|
-$121.5M
131.37%
YoY
|
-$98.61M
274.93%
YoY
|
$70.08M
-24.56%
YoY
|
| Cash From Investing Activities |
-$9.069M
82.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.975M
64.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.033M
-98.76%
YoY
|
$323.7M
-218.44%
YoY
|
$252.7M
-184.56%
YoY
|
$137.7M
-2121.13%
YoY
|
-$244.8M
3455.49%
YoY
|
-$273.3M
4000.98%
YoY
|
-$298.9M
3849.48%
YoY
|
-$6.814M
-12.04%
YoY
|
-$6.884M
19.74%
YoY
|
-$6.665M
12.97%
YoY
|
-$7.567M
-4.22%
YoY
|
-$7.747M
-118.23%
YoY
|
| Cash From Financing Activities |
-$251.8M
-480.41%
YoY
|
N/A
|
N/A
|
N/A
|
$66.20M
-190.43%
YoY
|
N/A
|
N/A
|
N/A
|
-$73.20M
-21.72%
YoY
|
$18.33M
-166.15%
YoY
|
-$17.50M
26.52%
YoY
|
-$12.61M
-67.08%
YoY
|
-$93.51M
-25.95%
YoY
|
-$27.71M
-79.63%
YoY
|
-$13.83M
-105.95%
YoY
|
-$38.30M
-60.73%
YoY
|
-$126.3M
-137.55%
YoY
|
-$136.1M
-440.13%
YoY
|
$232.5M
-5911.5%
YoY
|
-$97.55M
-16358.33%
YoY
|
| Net Change In Cash |
-$199.0M
-34.64%
YoY
|
N/A
|
N/A
|
N/A
|
-$304.5M
-400.63%
YoY
|
N/A
|
N/A
|
N/A
|
$101.3M
15.22%
YoY
|
$280.6M
7.65%
YoY
|
$206.4M
-247.64%
YoY
|
$350.9M
4348.78%
YoY
|
$87.90M
-681.75%
YoY
|
$260.7M
-198.66%
YoY
|
-$139.8M
-210.7%
YoY
|
$7.887M
-122.4%
YoY
|
-$15.11M
-105.54%
YoY
|
-$264.2M
1335.8%
YoY
|
$126.3M
-430.59%
YoY
|
-$35.21M
-125.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.89M
-116.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$365.7M
-306.01%
YoY
|
N/A
|
N/A
|
N/A
|
$177.5M
-58.35%
YoY
|
-$61.47M
-110.94%
YoY
|
-$28.80M
-116.66%
YoY
|
$225.8M
325.93%
YoY
|
$426.2M
260.99%
YoY
|
$561.7M
-562.42%
YoY
|
$172.9M
-275.34%
YoY
|
$53.00M
-24.37%
YoY
|
$118.1M
-303.69%
YoY
|
-$121.5M
131.37%
YoY
|
-$98.61M
274.93%
YoY
|
$70.08M
-24.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$28.25M
269.41%
YoY
|
$4.300M
-155.62%
YoY
|
$5.164M
-175.79%
YoY
|
$5.386M
-178.24%
YoY
|
$7.646M
-214.72%
YoY
|
-$7.731M
-19.31%
YoY
|
-$6.814M
-12.04%
YoY
|
-$6.884M
20.77%
YoY
|
-$6.665M
12.97%
YoY
|
-$9.581M
21.28%
YoY
|
-$7.747M
19.18%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$89.72M
-116.19%
YoY
|
-$33.10M
-118.33%
YoY
|
$220.6M
268.78%
YoY
|
$420.8M
236.79%
YoY
|
$554.0M
-582.61%
YoY
|
$180.6M
-302.89%
YoY
|
$59.82M
-23.14%
YoY
|
$124.9M
-339.09%
YoY
|
-$114.8M
146.36%
YoY
|
-$89.03M
383.83%
YoY
|
$77.83M
-21.7%
YoY
|
Loading...