|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.035B
916.6%
YoY
|
$101.8M
-88.13%
YoY
|
$857.8M
2071.65%
YoY
|
$39.50M
-56.16%
YoY
|
$90.10M
-80.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.693B
16.2%
YoY
|
$1.457B
4.61%
YoY
|
$1.393B
9.55%
YoY
|
$1.271B
0.77%
YoY
|
$1.262B
0.68%
YoY
|
| Cash From Operating Activities |
$1.860B
79.41%
YoY
|
$1.037B
45.13%
YoY
|
$714.4M
77.53%
YoY
|
$402.4M
-9.72%
YoY
|
$445.7M
-43.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$59.65M
59.07%
YoY
|
-$37.50M
-21.22%
YoY
|
-$47.60M
104.29%
YoY
|
-$23.30M
N/A
|
N/A
|
| Acquisitions |
$303.5M
135.4%
YoY
|
$128.9M
-40.93%
YoY
|
$218.3M
-7.19%
YoY
|
$235.2M
-3.74%
YoY
|
$244.3M
35.55%
YoY
|
| Other Investing Activities |
$33.04M
154.68%
YoY
|
$12.97M
-67.74%
YoY
|
$40.22M
-53.49%
YoY
|
$86.48M
281.33%
YoY
|
$22.68M
-24.05%
YoY
|
| Cash From Investing Activities |
-$2.009B
56.42%
YoY
|
-$1.284B
169.54%
YoY
|
-$476.5M
-237.95%
YoY
|
$345.4M
-322.69%
YoY
|
-$155.1M
-76.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$215.0M
N/A
|
$0.00
-100.0%
YoY
|
$154.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$290.5M
49.17%
YoY
|
$194.8M
34.86%
YoY
|
$144.4M
-70.62%
YoY
|
$491.6M
2963.52%
YoY
|
$16.05M
-76.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$304.6M
-285.7%
YoY
|
-$164.0M
58.9%
YoY
|
-$103.2M
-80.77%
YoY
|
-$536.7M
733.72%
YoY
|
-$64.37M
269.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.860B
79.41%
YoY
|
$1.037B
45.13%
YoY
|
$714.4M
77.53%
YoY
|
$402.4M
-9.72%
YoY
|
$445.7M
-43.79%
YoY
|
| Cash From Investing Activities |
-$2.009B
56.42%
YoY
|
-$1.284B
169.54%
YoY
|
-$476.5M
-237.95%
YoY
|
$345.4M
-322.69%
YoY
|
-$155.1M
-76.94%
YoY
|
| Cash From Financing Activities |
$304.6M
-285.7%
YoY
|
-$164.0M
58.9%
YoY
|
-$103.2M
-80.77%
YoY
|
-$536.7M
733.72%
YoY
|
-$64.37M
269.66%
YoY
|
| Net Change In Cash |
$136.5M
-135.22%
YoY
|
-$387.7M
-376.24%
YoY
|
$140.3M
-29.97%
YoY
|
$200.4M
-17.97%
YoY
|
$244.3M
137.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.860B
79.41%
YoY
|
$1.037B
45.13%
YoY
|
$714.4M
77.53%
YoY
|
$402.4M
-9.72%
YoY
|
$445.7M
-43.79%
YoY
|
| Capital Expenditures |
-$59.65M
59.07%
YoY
|
-$37.50M
-21.22%
YoY
|
-$47.60M
104.29%
YoY
|
-$23.30M
N/A
|
N/A
|
| Free Cash Flow |
$1.920B
78.7%
YoY
|
$1.074B
40.99%
YoY
|
$762.0M
78.99%
YoY
|
$425.7M
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$171.6M
-142.51%
YoY
|
$125.7M
-45.37%
YoY
|
$516.2M
224.45%
YoY
|
-$115.0M
-190.91%
YoY
|
$403.7M
127.56%
YoY
|
$230.0M
-163.69%
YoY
|
$159.1M
401.89%
YoY
|
$126.5M
39.93%
YoY
|
$177.4M
-39.97%
YoY
|
-$361.2M
-182.05%
YoY
|
$31.70M
-104.45%
YoY
|
$90.40M
-68.27%
YoY
|
$295.5M
0.14%
YoY
|
$440.2M
156.53%
YoY
|
-$712.1M
-564.51%
YoY
|
$284.9M
-190.67%
YoY
|
$295.1M
189.88%
YoY
|
$171.6M
15.01%
YoY
|
$153.3M
120.58%
YoY
|
| Depreciation, Depletion And Amortization |
$44.45M
3.74%
YoY
|
$45.11M
3.46%
YoY
|
$46.05M
1.66%
YoY
|
$45.53M
10.24%
YoY
|
$42.85M
6.59%
YoY
|
$43.60M
31.33%
YoY
|
$45.30M
30.92%
YoY
|
$41.30M
47.5%
YoY
|
$40.20M
37.67%
YoY
|
$33.20M
19.86%
YoY
|
$34.60M
8.12%
YoY
|
$28.00M
-9.39%
YoY
|
$29.20M
-7.01%
YoY
|
$27.70M
-16.31%
YoY
|
$32.00M
11.11%
YoY
|
$30.90M
-15.34%
YoY
|
$31.40M
-7.65%
YoY
|
$33.10M
-7.28%
YoY
|
$28.80M
-36.7%
YoY
|
| Cash From Operating Activities |
$641.2M
29.05%
YoY
|
$510.9M
15.51%
YoY
|
$286.1M
13.03%
YoY
|
$635.0M
33.85%
YoY
|
$496.9M
56.94%
YoY
|
$442.3M
-6171.31%
YoY
|
$253.1M
-11.57%
YoY
|
$474.4M
86.33%
YoY
|
$316.6M
31.92%
YoY
|
-$7.285M
-89.03%
YoY
|
$286.2M
264.12%
YoY
|
$254.6M
45.82%
YoY
|
$240.0M
55.44%
YoY
|
-$66.39M
1184.29%
YoY
|
$78.60M
298.98%
YoY
|
$174.6M
-21.39%
YoY
|
$154.4M
-37.34%
YoY
|
-$5.169M
-87.84%
YoY
|
$19.70M
-91.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$23.77M
15.23%
YoY
|
-$14.25M
15.85%
YoY
|
-$14.59M
44.42%
YoY
|
-$12.14M
26.43%
YoY
|
-$20.63M
129.2%
YoY
|
-$12.30M
39.77%
YoY
|
-$10.10M
-16.53%
YoY
|
-$9.600M
-17.24%
YoY
|
-$9.000M
-17.43%
YoY
|
-$8.800M
-32.31%
YoY
|
-$12.10M
-177.56%
YoY
|
-$11.60M
-54.86%
YoY
|
-$10.90M
419.05%
YoY
|
-$13.00M
17.12%
YoY
|
$15.60M
N/A
|
-$25.70M
N/A
|
-$2.100M
N/A
|
-$11.10M
-347.77%
YoY
|
N/A
|
| Acquisitions |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.38M
-2380.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.157M
-101.1%
YoY
|
N/A
|
N/A
|
N/A
|
$105.4M
N/A
|
N/A
|
| Other Investing Activities |
-$133.8M
-80.42%
YoY
|
-$56.10M
-44.54%
YoY
|
-$498.9M
-26.78%
YoY
|
-$882.4M
3.24%
YoY
|
-$683.2M
11.52%
YoY
|
-$101.2M
-166.37%
YoY
|
-$681.3M
4158.13%
YoY
|
-$854.7M
590.39%
YoY
|
-$612.6M
222.08%
YoY
|
$152.4M
-307.59%
YoY
|
-$16.00M
-103.48%
YoY
|
-$123.8M
38.02%
YoY
|
-$190.2M
318.94%
YoY
|
-$73.42M
-406.56%
YoY
|
$460.4M
263.67%
YoY
|
-$89.70M
-43.55%
YoY
|
-$45.40M
-79.22%
YoY
|
$23.95M
-181.5%
YoY
|
$126.6M
-164.62%
YoY
|
| Cash From Investing Activities |
-$157.5M
-77.61%
YoY
|
-$303.0M
-395.22%
YoY
|
-$513.4M
-25.74%
YoY
|
-$894.6M
3.5%
YoY
|
-$703.7M
13.23%
YoY
|
$102.6M
-88.5%
YoY
|
-$691.4M
2369.29%
YoY
|
-$864.3M
538.8%
YoY
|
-$621.5M
208.9%
YoY
|
$892.8M
-897.31%
YoY
|
-$28.00M
-105.88%
YoY
|
-$135.3M
17.24%
YoY
|
-$201.2M
322.69%
YoY
|
-$112.0M
-445.93%
YoY
|
$476.0M
275.99%
YoY
|
-$115.4M
-27.38%
YoY
|
-$47.60M
-77.76%
YoY
|
$32.37M
-64.51%
YoY
|
$126.6M
-163.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$215.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$154.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$95.99M
51.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.19M
42.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.27M
-45.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.49M
278.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.27M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$514.3M
329.98%
YoY
|
-$134.8M
5.43%
YoY
|
$163.3M
-1072.27%
YoY
|
$388.7M
-958.16%
YoY
|
-$119.6M
-130.04%
YoY
|
-$127.9M
-74.43%
YoY
|
-$16.80M
-185.71%
YoY
|
-$45.30M
2.26%
YoY
|
$398.2M
7557.69%
YoY
|
-$500.1M
497.23%
YoY
|
$19.60M
-112.3%
YoY
|
-$44.30M
42.9%
YoY
|
$5.200M
-102.8%
YoY
|
-$83.73M
-47.87%
YoY
|
-$159.4M
1274.14%
YoY
|
-$31.00M
169.57%
YoY
|
-$185.7M
718.06%
YoY
|
-$160.6M
763.57%
YoY
|
-$11.60M
1833.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$641.2M
29.05%
YoY
|
$510.9M
15.51%
YoY
|
$286.1M
13.03%
YoY
|
$635.0M
33.85%
YoY
|
$496.9M
56.94%
YoY
|
$442.3M
-6171.31%
YoY
|
$253.1M
-11.57%
YoY
|
$474.4M
86.33%
YoY
|
$316.6M
31.92%
YoY
|
-$7.285M
-89.03%
YoY
|
$286.2M
264.12%
YoY
|
$254.6M
45.82%
YoY
|
$240.0M
55.44%
YoY
|
-$66.39M
1184.29%
YoY
|
$78.60M
298.98%
YoY
|
$174.6M
-21.39%
YoY
|
$154.4M
-37.34%
YoY
|
-$5.169M
-87.84%
YoY
|
$19.70M
-91.01%
YoY
|
| Cash From Investing Activities |
-$157.5M
-77.61%
YoY
|
-$303.0M
-395.22%
YoY
|
-$513.4M
-25.74%
YoY
|
-$894.6M
3.5%
YoY
|
-$703.7M
13.23%
YoY
|
$102.6M
-88.5%
YoY
|
-$691.4M
2369.29%
YoY
|
-$864.3M
538.8%
YoY
|
-$621.5M
208.9%
YoY
|
$892.8M
-897.31%
YoY
|
-$28.00M
-105.88%
YoY
|
-$135.3M
17.24%
YoY
|
-$201.2M
322.69%
YoY
|
-$112.0M
-445.93%
YoY
|
$476.0M
275.99%
YoY
|
-$115.4M
-27.38%
YoY
|
-$47.60M
-77.76%
YoY
|
$32.37M
-64.51%
YoY
|
$126.6M
-163.02%
YoY
|
| Cash From Financing Activities |
-$514.3M
329.98%
YoY
|
-$134.8M
5.43%
YoY
|
$163.3M
-1072.27%
YoY
|
$388.7M
-958.16%
YoY
|
-$119.6M
-130.04%
YoY
|
-$127.9M
-74.43%
YoY
|
-$16.80M
-185.71%
YoY
|
-$45.30M
2.26%
YoY
|
$398.2M
7557.69%
YoY
|
-$500.1M
497.23%
YoY
|
$19.60M
-112.3%
YoY
|
-$44.30M
42.9%
YoY
|
$5.200M
-102.8%
YoY
|
-$83.73M
-47.87%
YoY
|
-$159.4M
1274.14%
YoY
|
-$31.00M
169.57%
YoY
|
-$185.7M
718.06%
YoY
|
-$160.6M
763.57%
YoY
|
-$11.60M
1833.33%
YoY
|
| Net Change In Cash |
-$30.66M
-90.61%
YoY
|
$65.09M
-83.97%
YoY
|
-$64.02M
-85.93%
YoY
|
$129.1M
-129.68%
YoY
|
-$326.5M
-449.9%
YoY
|
$406.0M
7.96%
YoY
|
-$455.1M
-263.82%
YoY
|
-$435.2M
-680.27%
YoY
|
$93.30M
112.05%
YoY
|
$376.1M
-244.26%
YoY
|
$277.8M
-29.71%
YoY
|
$75.00M
165.96%
YoY
|
$44.00M
-155.77%
YoY
|
-$260.7M
95.39%
YoY
|
$395.2M
193.39%
YoY
|
$28.20M
-45.45%
YoY
|
-$78.90M
-913.4%
YoY
|
-$133.4M
-543.26%
YoY
|
$134.7M
661.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$641.2M
29.05%
YoY
|
$510.9M
15.51%
YoY
|
$286.1M
13.03%
YoY
|
$635.0M
33.85%
YoY
|
$496.9M
56.94%
YoY
|
$442.3M
-6171.31%
YoY
|
$253.1M
-11.57%
YoY
|
$474.4M
86.33%
YoY
|
$316.6M
31.92%
YoY
|
-$7.285M
-89.03%
YoY
|
$286.2M
264.12%
YoY
|
$254.6M
45.82%
YoY
|
$240.0M
55.44%
YoY
|
-$66.39M
1184.29%
YoY
|
$78.60M
298.98%
YoY
|
$174.6M
-21.39%
YoY
|
$154.4M
-37.34%
YoY
|
-$5.169M
-87.84%
YoY
|
$19.70M
-91.01%
YoY
|
| Capital Expenditures |
-$23.77M
15.23%
YoY
|
-$14.25M
15.85%
YoY
|
-$14.59M
44.42%
YoY
|
-$12.14M
26.43%
YoY
|
-$20.63M
129.2%
YoY
|
-$12.30M
39.77%
YoY
|
-$10.10M
-16.53%
YoY
|
-$9.600M
-17.24%
YoY
|
-$9.000M
-17.43%
YoY
|
-$8.800M
-32.31%
YoY
|
-$12.10M
-177.56%
YoY
|
-$11.60M
-54.86%
YoY
|
-$10.90M
419.05%
YoY
|
-$13.00M
17.12%
YoY
|
$15.60M
N/A
|
-$25.70M
N/A
|
-$2.100M
N/A
|
-$11.10M
-347.77%
YoY
|
N/A
|
| Free Cash Flow |
$665.0M
28.5%
YoY
|
$525.2M
15.52%
YoY
|
$300.7M
14.24%
YoY
|
$647.1M
33.7%
YoY
|
$517.5M
58.94%
YoY
|
$454.6M
29906.27%
YoY
|
$263.2M
-11.77%
YoY
|
$484.0M
81.82%
YoY
|
$325.6M
29.77%
YoY
|
$1.515M
-102.84%
YoY
|
$298.3M
373.49%
YoY
|
$266.2M
32.9%
YoY
|
$250.9M
60.32%
YoY
|
-$53.39M
-1000.1%
YoY
|
$63.00M
N/A
|
$200.3M
N/A
|
$156.5M
N/A
|
$5.931M
-112.62%
YoY
|
N/A
|
Loading...