|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.778B
240.43%
YoY
|
$522.3M
-172.11%
YoY
|
-$724.3M
1178.09%
YoY
|
-$56.67M
-2901.38%
YoY
|
$2.023M
-101.59%
YoY
|
| Depreciation, Depletion And Amortization |
$749.7M
18.02%
YoY
|
$635.2M
2.49%
YoY
|
$619.7M
-3.79%
YoY
|
$644.2M
15.07%
YoY
|
$559.8M
19.33%
YoY
|
| Cash From Operating Activities |
$2.772B
79.11%
YoY
|
$1.548B
77.89%
YoY
|
$870.1M
1.38%
YoY
|
$858.2M
-3.49%
YoY
|
$889.3M
48.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.098B
-287.97%
YoY
|
-$584.0M
-15.66%
YoY
|
-$692.4M
-22.2%
YoY
|
-$890.0M
-21.75%
YoY
|
-$1.137B
50.07%
YoY
|
| Acquisitions |
$1.068B
N/A
|
$0.00
-100.0%
YoY
|
$139.8M
958.62%
YoY
|
$13.21M
-92.66%
YoY
|
$180.0M
1051.95%
YoY
|
| Other Investing Activities |
-$1.052B
-20333.65%
YoY
|
$5.198M
-1.92%
YoY
|
$5.300M
-97.5%
YoY
|
$212.2M
328.69%
YoY
|
$49.50M
21.03%
YoY
|
| Cash From Investing Activities |
-$2.150B
271.37%
YoY
|
-$578.8M
-15.77%
YoY
|
-$687.2M
1.38%
YoY
|
-$677.8M
-37.7%
YoY
|
-$1.088B
51.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$181.6M
117.19%
YoY
|
$83.60M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.345M
133.45%
YoY
|
$4.003M
-22.23%
YoY
|
$5.147M
-22.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$650.1M
-30.67%
YoY
|
-$937.8M
417.37%
YoY
|
-$181.3M
-4.04%
YoY
|
-$188.9M
-1143.65%
YoY
|
$18.10M
-72.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.772B
79.11%
YoY
|
$1.548B
77.89%
YoY
|
$870.1M
1.38%
YoY
|
$858.2M
-3.49%
YoY
|
$889.3M
48.76%
YoY
|
| Cash From Investing Activities |
-$2.150B
271.37%
YoY
|
-$578.8M
-15.77%
YoY
|
-$687.2M
1.38%
YoY
|
-$677.8M
-37.7%
YoY
|
-$1.088B
51.74%
YoY
|
| Cash From Financing Activities |
-$650.1M
-30.67%
YoY
|
-$937.8M
417.37%
YoY
|
-$181.3M
-4.04%
YoY
|
-$188.9M
-1143.65%
YoY
|
$18.10M
-72.15%
YoY
|
| Net Change In Cash |
-$27.34M
-187.6%
YoY
|
$31.21M
1779.88%
YoY
|
$1.660M
-119.68%
YoY
|
-$8.436M
-95.33%
YoY
|
-$180.5M
233.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.772B
79.11%
YoY
|
$1.548B
77.89%
YoY
|
$870.1M
1.38%
YoY
|
$858.2M
-3.49%
YoY
|
$889.3M
48.76%
YoY
|
| Capital Expenditures |
$1.098B
-287.97%
YoY
|
-$584.0M
-15.66%
YoY
|
-$692.4M
-22.2%
YoY
|
-$890.0M
-21.75%
YoY
|
-$1.137B
50.07%
YoY
|
| Free Cash Flow |
$1.675B
-21.45%
YoY
|
$2.132B
36.44%
YoY
|
$1.562B
-10.62%
YoY
|
$1.748B
-13.74%
YoY
|
$2.027B
49.49%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$288.7M
-56.41%
YoY
|
$414.1M
-1395.78%
YoY
|
$349.7M
-26.07%
YoY
|
$798.0M
449.11%
YoY
|
$662.4M
-861.03%
YoY
|
-$31.96M
253.7%
YoY
|
$473.1M
-7160.64%
YoY
|
$145.3M
-572.08%
YoY
|
-$87.04M
-60.76%
YoY
|
-$9.036M
-98.06%
YoY
|
-$6.700M
-68.02%
YoY
|
-$30.78M
-293.51%
YoY
|
-$221.8M
-423.62%
YoY
|
-$465.0M
286.94%
YoY
|
-$20.95M
-111.71%
YoY
|
$15.91M
-563.25%
YoY
|
$68.55M
-142.77%
YoY
|
-$120.2M
814.65%
YoY
|
$178.9M
130.37%
YoY
|
| Depreciation, Depletion And Amortization |
$252.9M
32.37%
YoY
|
$207.2M
37.16%
YoY
|
$201.9M
28.98%
YoY
|
$205.6M
21.2%
YoY
|
$191.1M
17.79%
YoY
|
$151.1M
2.92%
YoY
|
$156.6M
4.73%
YoY
|
$169.6M
17.4%
YoY
|
$162.2M
8.51%
YoY
|
$146.8M
-16.69%
YoY
|
$149.5M
-1.9%
YoY
|
$144.5M
-15.91%
YoY
|
$149.5M
-11.29%
YoY
|
$176.2M
16.34%
YoY
|
$152.4M
1.74%
YoY
|
$171.8M
16.47%
YoY
|
$168.5M
24.26%
YoY
|
$151.4M
19.43%
YoY
|
$149.8M
38.06%
YoY
|
| Cash From Operating Activities |
$267.8M
-64.17%
YoY
|
$588.3M
20.3%
YoY
|
$687.5M
32.22%
YoY
|
$848.4M
88.35%
YoY
|
$747.3M
233.24%
YoY
|
$489.0M
38.52%
YoY
|
$520.0M
135.5%
YoY
|
$450.5M
60.88%
YoY
|
$224.3M
117.73%
YoY
|
$353.1M
32.59%
YoY
|
$220.8M
6.56%
YoY
|
$280.0M
19.91%
YoY
|
$103.0M
-60.45%
YoY
|
$266.3M
69.5%
YoY
|
$207.2M
-33.48%
YoY
|
$233.5M
18.59%
YoY
|
$260.4M
48.12%
YoY
|
$157.1M
-23.42%
YoY
|
$311.5M
75.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$393.7M
-211.82%
YoY
|
$372.5M
-299.09%
YoY
|
$306.7M
-298.09%
YoY
|
-$252.0M
33.56%
YoY
|
-$352.1M
167.85%
YoY
|
-$187.1M
71.48%
YoY
|
-$154.8M
47.3%
YoY
|
-$188.7M
227.52%
YoY
|
-$131.4M
-33.85%
YoY
|
-$109.1M
-67.04%
YoY
|
-$105.1M
-1.04%
YoY
|
-$57.60M
-77.07%
YoY
|
-$198.7M
-30.43%
YoY
|
-$331.0M
34.01%
YoY
|
-$106.2M
-60.15%
YoY
|
-$251.2M
-1.41%
YoY
|
-$285.6M
20.35%
YoY
|
-$247.0M
-34.79%
YoY
|
-$266.5M
26.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-100.02%
YoY
|
$37.00K
-100.07%
YoY
|
$5.404M
1030.54%
YoY
|
$10.17M
3222.22%
YoY
|
-$1.018B
-7270592.86%
YoY
|
-$49.45M
-1223.77%
YoY
|
$478.0K
-76.1%
YoY
|
$306.0K
-83.89%
YoY
|
$14.00K
-97.2%
YoY
|
$4.400M
388.89%
YoY
|
$2.000M
233.33%
YoY
|
$1.900M
-36.67%
YoY
|
$500.0K
-99.76%
YoY
|
$900.0K
800.0%
YoY
|
$600.0K
-73.91%
YoY
|
$3.000M
-41.18%
YoY
|
$208.5M
11483.33%
YoY
|
$100.0K
-99.75%
YoY
|
$2.300M
-65.15%
YoY
|
| Cash From Investing Activities |
-$393.5M
-71.28%
YoY
|
-$372.4M
57.46%
YoY
|
-$301.3M
95.2%
YoY
|
-$241.8M
28.38%
YoY
|
-$1.370B
942.35%
YoY
|
-$236.5M
125.81%
YoY
|
-$154.3M
49.4%
YoY
|
-$188.3M
238.15%
YoY
|
-$131.4M
-33.62%
YoY
|
-$104.7M
-68.28%
YoY
|
-$103.3M
-2.18%
YoY
|
-$55.70M
-77.55%
YoY
|
-$198.0M
156.48%
YoY
|
-$330.2M
33.72%
YoY
|
-$105.6M
-60.03%
YoY
|
-$248.1M
-0.6%
YoY
|
-$77.20M
-67.23%
YoY
|
-$246.9M
-27.06%
YoY
|
-$264.2M
29.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$37.18M
50.64%
YoY
|
N/A
|
N/A
|
N/A
|
$24.68M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.85M
283.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.07M
173.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.693M
426.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.460M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.4M
-76.22%
YoY
|
-$204.9M
77.92%
YoY
|
-$433.6M
0.42%
YoY
|
-$599.5M
120.45%
YoY
|
$498.1M
-1279.92%
YoY
|
-$115.2M
-39.97%
YoY
|
-$431.7M
263.42%
YoY
|
-$271.9M
22.66%
YoY
|
-$42.21M
-220.61%
YoY
|
-$191.9M
-254.51%
YoY
|
-$118.8M
12.82%
YoY
|
-$221.7M
-1345.51%
YoY
|
$35.00M
-118.33%
YoY
|
$124.2M
38.71%
YoY
|
-$105.3M
123.09%
YoY
|
$17.80M
-66.16%
YoY
|
-$190.9M
-1347.71%
YoY
|
$89.53M
-3498.82%
YoY
|
-$47.20M
-166.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$267.8M
-64.17%
YoY
|
$588.3M
20.3%
YoY
|
$687.5M
32.22%
YoY
|
$848.4M
88.35%
YoY
|
$747.3M
233.24%
YoY
|
$489.0M
38.52%
YoY
|
$520.0M
135.5%
YoY
|
$450.5M
60.88%
YoY
|
$224.3M
117.73%
YoY
|
$353.1M
32.59%
YoY
|
$220.8M
6.56%
YoY
|
$280.0M
19.91%
YoY
|
$103.0M
-60.45%
YoY
|
$266.3M
69.5%
YoY
|
$207.2M
-33.48%
YoY
|
$233.5M
18.59%
YoY
|
$260.4M
48.12%
YoY
|
$157.1M
-23.42%
YoY
|
$311.5M
75.89%
YoY
|
| Cash From Investing Activities |
-$393.5M
-71.28%
YoY
|
-$372.4M
57.46%
YoY
|
-$301.3M
95.2%
YoY
|
-$241.8M
28.38%
YoY
|
-$1.370B
942.35%
YoY
|
-$236.5M
125.81%
YoY
|
-$154.3M
49.4%
YoY
|
-$188.3M
238.15%
YoY
|
-$131.4M
-33.62%
YoY
|
-$104.7M
-68.28%
YoY
|
-$103.3M
-2.18%
YoY
|
-$55.70M
-77.55%
YoY
|
-$198.0M
156.48%
YoY
|
-$330.2M
33.72%
YoY
|
-$105.6M
-60.03%
YoY
|
-$248.1M
-0.6%
YoY
|
-$77.20M
-67.23%
YoY
|
-$246.9M
-27.06%
YoY
|
-$264.2M
29.38%
YoY
|
| Cash From Financing Activities |
$118.4M
-76.22%
YoY
|
-$204.9M
77.92%
YoY
|
-$433.6M
0.42%
YoY
|
-$599.5M
120.45%
YoY
|
$498.1M
-1279.92%
YoY
|
-$115.2M
-39.97%
YoY
|
-$431.7M
263.42%
YoY
|
-$271.9M
22.66%
YoY
|
-$42.21M
-220.61%
YoY
|
-$191.9M
-254.51%
YoY
|
-$118.8M
12.82%
YoY
|
-$221.7M
-1345.51%
YoY
|
$35.00M
-118.33%
YoY
|
$124.2M
38.71%
YoY
|
-$105.3M
123.09%
YoY
|
$17.80M
-66.16%
YoY
|
-$190.9M
-1347.71%
YoY
|
$89.53M
-3498.82%
YoY
|
-$47.20M
-166.2%
YoY
|
| Net Change In Cash |
-$7.239M
-94.19%
YoY
|
$10.95M
-92.03%
YoY
|
-$47.29M
-28.46%
YoY
|
$7.121M
-172.46%
YoY
|
-$124.5M
-345.92%
YoY
|
$137.3M
143.3%
YoY
|
-$66.09M
4984.08%
YoY
|
-$9.827M
-477.96%
YoY
|
$50.63M
-184.38%
YoY
|
$56.44M
-6.37%
YoY
|
-$1.300M
-64.86%
YoY
|
$2.600M
-18.75%
YoY
|
-$60.00M
679.22%
YoY
|
$60.28M
-21177.27%
YoY
|
-$3.700M
-3800.0%
YoY
|
$3.200M
-3300.0%
YoY
|
-$7.700M
-82.7%
YoY
|
-$286.0K
-99.79%
YoY
|
$100.0K
-99.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$267.8M
-64.17%
YoY
|
$588.3M
20.3%
YoY
|
$687.5M
32.22%
YoY
|
$848.4M
88.35%
YoY
|
$747.3M
233.24%
YoY
|
$489.0M
38.52%
YoY
|
$520.0M
135.5%
YoY
|
$450.5M
60.88%
YoY
|
$224.3M
117.73%
YoY
|
$353.1M
32.59%
YoY
|
$220.8M
6.56%
YoY
|
$280.0M
19.91%
YoY
|
$103.0M
-60.45%
YoY
|
$266.3M
69.5%
YoY
|
$207.2M
-33.48%
YoY
|
$233.5M
18.59%
YoY
|
$260.4M
48.12%
YoY
|
$157.1M
-23.42%
YoY
|
$311.5M
75.89%
YoY
|
| Capital Expenditures |
$393.7M
-211.82%
YoY
|
$372.5M
-299.09%
YoY
|
$306.7M
-298.09%
YoY
|
-$252.0M
33.56%
YoY
|
-$352.1M
167.85%
YoY
|
-$187.1M
71.48%
YoY
|
-$154.8M
47.3%
YoY
|
-$188.7M
227.52%
YoY
|
-$131.4M
-33.85%
YoY
|
-$109.1M
-67.04%
YoY
|
-$105.1M
-1.04%
YoY
|
-$57.60M
-77.07%
YoY
|
-$198.7M
-30.43%
YoY
|
-$331.0M
34.01%
YoY
|
-$106.2M
-60.15%
YoY
|
-$251.2M
-1.41%
YoY
|
-$285.6M
20.35%
YoY
|
-$247.0M
-34.79%
YoY
|
-$266.5M
26.42%
YoY
|
| Free Cash Flow |
-$125.9M
-111.45%
YoY
|
$215.8M
-68.08%
YoY
|
$380.9M
-43.56%
YoY
|
$1.100B
72.17%
YoY
|
$1.099B
209.07%
YoY
|
$676.1M
46.3%
YoY
|
$674.8M
107.05%
YoY
|
$639.1M
89.31%
YoY
|
$355.7M
17.9%
YoY
|
$462.2M
-22.62%
YoY
|
$325.9M
3.99%
YoY
|
$337.6M
-30.35%
YoY
|
$301.7M
-44.74%
YoY
|
$597.3M
47.81%
YoY
|
$313.4M
-45.78%
YoY
|
$484.7M
7.31%
YoY
|
$546.0M
32.17%
YoY
|
$404.1M
-30.8%
YoY
|
$578.0M
49.01%
YoY
|
Loading...