|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.49M
116.19%
YoY
|
$23.35M
-71.57%
YoY
|
$82.13M
526.03%
YoY
|
$13.12M
520.58%
YoY
|
$2.114M
-102.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.133M
-64.74%
YoY
|
$3.213M
-11.44%
YoY
|
$3.628M
-24.51%
YoY
|
$4.806M
-17.1%
YoY
|
$5.797M
-2.18%
YoY
|
| Cash From Operating Activities |
-$12.65M
-263.5%
YoY
|
$7.739M
-10558.11%
YoY
|
-$74.00K
-100.38%
YoY
|
$19.26M
-23.31%
YoY
|
$25.11M
36.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$318.0K
40.09%
YoY
|
$227.0K
-87.45%
YoY
|
$1.809M
-36.53%
YoY
|
$2.850M
-15.88%
YoY
|
$3.388M
-3.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$129.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$129.5M
117.04%
YoY
|
$59.65M
-23.94%
YoY
|
$78.43M
169.06%
YoY
|
$29.15M
-988.42%
YoY
|
-$3.281M
-97.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$46.55M
-25.56%
YoY
|
$62.54M
-37.98%
YoY
|
$100.8M
80.16%
YoY
|
$55.97M
131.01%
YoY
|
$24.23M
-69.54%
YoY
|
| Cash From Financing Activities |
-$22.02M
-66.42%
YoY
|
-$65.57M
-23.68%
YoY
|
-$85.91M
111.3%
YoY
|
-$40.66M
93.19%
YoY
|
-$21.05M
-117.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.65M
-263.5%
YoY
|
$7.739M
-10558.11%
YoY
|
-$74.00K
-100.38%
YoY
|
$19.26M
-23.31%
YoY
|
$25.11M
36.07%
YoY
|
| Cash From Investing Activities |
$129.5M
117.04%
YoY
|
$59.65M
-23.94%
YoY
|
$78.43M
169.06%
YoY
|
$29.15M
-988.42%
YoY
|
-$3.281M
-97.66%
YoY
|
| Cash From Financing Activities |
-$22.02M
-66.42%
YoY
|
-$65.57M
-23.68%
YoY
|
-$85.91M
111.3%
YoY
|
-$40.66M
93.19%
YoY
|
-$21.05M
-117.52%
YoY
|
| Net Change In Cash |
$94.80M
5088.89%
YoY
|
$1.827M
-124.18%
YoY
|
-$7.557M
-197.48%
YoY
|
$7.752M
885.01%
YoY
|
$787.0K
-148.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.65M
-263.5%
YoY
|
$7.739M
-10558.11%
YoY
|
-$74.00K
-100.38%
YoY
|
$19.26M
-23.31%
YoY
|
$25.11M
36.07%
YoY
|
| Capital Expenditures |
$318.0K
40.09%
YoY
|
$227.0K
-87.45%
YoY
|
$1.809M
-36.53%
YoY
|
$2.850M
-15.88%
YoY
|
$3.388M
-3.59%
YoY
|
| Free Cash Flow |
-$12.97M
-272.67%
YoY
|
$7.512M
-498.94%
YoY
|
-$1.883M
-111.47%
YoY
|
$16.41M
-24.46%
YoY
|
$21.73M
45.4%
YoY
|
|
Concept
|
2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.92M
2214.19%
YoY
|
$52.73M
7305.2%
YoY
|
$7.013M
-1980.16%
YoY
|
$1.670M
-92.89%
YoY
|
-$472.0K
-103.72%
YoY
|
$712.0K
-355.2%
YoY
|
-$373.0K
-100.53%
YoY
|
$23.49M
-8895.88%
YoY
|
$12.70M
-267.11%
YoY
|
-$279.0K
-101.58%
YoY
|
$69.96M
20782.69%
YoY
|
-$267.0K
-109.94%
YoY
|
-$7.600M
-19.15%
YoY
|
$17.68M
218.6%
YoY
|
$335.0K
-92.38%
YoY
|
$2.686M
76.13%
YoY
|
-$9.400M
-91.14%
YoY
|
$5.548M
96.53%
YoY
|
$4.394M
59.2%
YoY
|
$1.525M
59.52%
YoY
|
| Depreciation, Depletion And Amortization |
$267.0K
-87.55%
YoY
|
$263.0K
-28.53%
YoY
|
-$147.0K
47.0%
YoY
|
$750.0K
-6.13%
YoY
|
$2.145M
138.33%
YoY
|
$368.0K
-54.0%
YoY
|
-$100.0K
-111.11%
YoY
|
$799.0K
-18.3%
YoY
|
$900.0K
-18.18%
YoY
|
$800.0K
-27.27%
YoY
|
$900.0K
-30.77%
YoY
|
$978.0K
-26.58%
YoY
|
$1.100M
-21.43%
YoY
|
$1.100M
-26.67%
YoY
|
$1.300M
-7.14%
YoY
|
$1.332M
-8.14%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
0.0%
YoY
|
$1.400M
-6.67%
YoY
|
$1.450M
7.17%
YoY
|
| Cash From Operating Activities |
-$8.203M
-266.66%
YoY
|
-$5.177M
-247.2%
YoY
|
$3.552M
3452.0%
YoY
|
-$1.730M
113.32%
YoY
|
$4.922M
49.15%
YoY
|
$3.517M
3.44%
YoY
|
$100.0K
-97.14%
YoY
|
-$811.0K
-92.1%
YoY
|
$3.300M
-65.63%
YoY
|
$3.400M
-5.56%
YoY
|
$3.500M
-12.5%
YoY
|
-$10.27M
-596.42%
YoY
|
$9.600M
14.29%
YoY
|
$3.600M
-21.74%
YoY
|
$4.000M
-61.54%
YoY
|
$2.069M
22.5%
YoY
|
$8.400M
6.33%
YoY
|
$4.600M
-32.35%
YoY
|
$10.40M
121.28%
YoY
|
$1.689M
-297.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$219.0K
-51.44%
YoY
|
-$10.00K
-85.07%
YoY
|
$155.0K
N/A
|
$244.0K
1120.0%
YoY
|
-$451.0K
-24.83%
YoY
|
-$67.00K
-83.25%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-94.96%
YoY
|
-$600.0K
-60.0%
YoY
|
-$400.0K
-42.86%
YoY
|
-$400.0K
33.33%
YoY
|
$397.0K
-1.24%
YoY
|
-$1.500M
0.0%
YoY
|
-$700.0K
16.67%
YoY
|
-$300.0K
-66.67%
YoY
|
$402.0K
-4.51%
YoY
|
-$1.500M
66.67%
YoY
|
-$600.0K
-33.33%
YoY
|
-$900.0K
-18.18%
YoY
|
$421.0K
-32.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.00K
-62.5%
YoY
|
$130.1M
71007.65%
YoY
|
-$373.0K
273.0%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-12.0%
YoY
|
$183.0K
83.0%
YoY
|
-$100.0K
-100.13%
YoY
|
$60.00M
N/A
|
$100.0K
-98.78%
YoY
|
$100.0K
-99.57%
YoY
|
$80.00M
26566.67%
YoY
|
$0.00
-100.0%
YoY
|
$8.200M
N/A
|
$23.50M
N/A
|
$300.0K
200.0%
YoY
|
-$23.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$100.0K
-100.07%
YoY
|
-$23.00K
-111.98%
YoY
|
| Cash From Investing Activities |
-$186.0K
-48.76%
YoY
|
$130.1M
112069.83%
YoY
|
-$218.0K
118.0%
YoY
|
-$244.0K
-100.41%
YoY
|
-$363.0K
-27.4%
YoY
|
$116.0K
-158.0%
YoY
|
-$100.0K
-100.13%
YoY
|
$59.98M
-15208.31%
YoY
|
-$500.0K
-107.46%
YoY
|
-$200.0K
-100.88%
YoY
|
$79.50M
N/A
|
-$397.0K
4.75%
YoY
|
$6.700M
-546.67%
YoY
|
$22.80M
-3900.0%
YoY
|
$0.00
-100.0%
YoY
|
-$379.0K
-4.77%
YoY
|
-$1.500M
-60.53%
YoY
|
-$600.0K
-40.0%
YoY
|
-$800.0K
-99.41%
YoY
|
-$398.0K
-51.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$9.900M
N/A
|
N/A
|
$27.05M
-50.4%
YoY
|
N/A
|
N/A
|
N/A
|
$54.53M
1116.17%
YoY
|
N/A
|
N/A
|
N/A
|
$4.484M
-40.13%
YoY
|
N/A
|
N/A
|
N/A
|
$7.490M
352.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.656M
-72.79%
YoY
|
| Cash From Financing Activities |
-$1.835M
-71.01%
YoY
|
-$15.05M
493.45%
YoY
|
-$3.296M
9.87%
YoY
|
-$1.834M
-96.59%
YoY
|
-$6.329M
110.97%
YoY
|
-$2.536M
-33.26%
YoY
|
-$3.000M
-96.28%
YoY
|
-$53.71M
-3690.11%
YoY
|
-$3.000M
-51.61%
YoY
|
-$3.800M
-87.33%
YoY
|
-$80.60M
3000.0%
YoY
|
$1.496M
-180.34%
YoY
|
-$6.200M
-8.82%
YoY
|
-$30.00M
368.75%
YoY
|
-$2.600M
-57.38%
YoY
|
-$1.862M
10.18%
YoY
|
-$6.800M
47.83%
YoY
|
-$6.400M
-20.99%
YoY
|
-$6.100M
-104.57%
YoY
|
-$1.690M
121.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.203M
-266.66%
YoY
|
-$5.177M
-247.2%
YoY
|
$3.552M
3452.0%
YoY
|
-$1.730M
113.32%
YoY
|
$4.922M
49.15%
YoY
|
$3.517M
3.44%
YoY
|
$100.0K
-97.14%
YoY
|
-$811.0K
-92.1%
YoY
|
$3.300M
-65.63%
YoY
|
$3.400M
-5.56%
YoY
|
$3.500M
-12.5%
YoY
|
-$10.27M
-596.42%
YoY
|
$9.600M
14.29%
YoY
|
$3.600M
-21.74%
YoY
|
$4.000M
-61.54%
YoY
|
$2.069M
22.5%
YoY
|
$8.400M
6.33%
YoY
|
$4.600M
-32.35%
YoY
|
$10.40M
121.28%
YoY
|
$1.689M
-297.78%
YoY
|
| Cash From Investing Activities |
-$186.0K
-48.76%
YoY
|
$130.1M
112069.83%
YoY
|
-$218.0K
118.0%
YoY
|
-$244.0K
-100.41%
YoY
|
-$363.0K
-27.4%
YoY
|
$116.0K
-158.0%
YoY
|
-$100.0K
-100.13%
YoY
|
$59.98M
-15208.31%
YoY
|
-$500.0K
-107.46%
YoY
|
-$200.0K
-100.88%
YoY
|
$79.50M
N/A
|
-$397.0K
4.75%
YoY
|
$6.700M
-546.67%
YoY
|
$22.80M
-3900.0%
YoY
|
$0.00
-100.0%
YoY
|
-$379.0K
-4.77%
YoY
|
-$1.500M
-60.53%
YoY
|
-$600.0K
-40.0%
YoY
|
-$800.0K
-99.41%
YoY
|
-$398.0K
-51.29%
YoY
|
| Cash From Financing Activities |
-$1.835M
-71.01%
YoY
|
-$15.05M
493.45%
YoY
|
-$3.296M
9.87%
YoY
|
-$1.834M
-96.59%
YoY
|
-$6.329M
110.97%
YoY
|
-$2.536M
-33.26%
YoY
|
-$3.000M
-96.28%
YoY
|
-$53.71M
-3690.11%
YoY
|
-$3.000M
-51.61%
YoY
|
-$3.800M
-87.33%
YoY
|
-$80.60M
3000.0%
YoY
|
$1.496M
-180.34%
YoY
|
-$6.200M
-8.82%
YoY
|
-$30.00M
368.75%
YoY
|
-$2.600M
-57.38%
YoY
|
-$1.862M
10.18%
YoY
|
-$6.800M
47.83%
YoY
|
-$6.400M
-20.99%
YoY
|
-$6.100M
-104.57%
YoY
|
-$1.690M
121.2%
YoY
|
| Net Change In Cash |
-$10.22M
477.63%
YoY
|
$109.9M
9917.32%
YoY
|
$38.00K
-101.27%
YoY
|
-$3.808M
-169.73%
YoY
|
-$1.770M
785.0%
YoY
|
$1.097M
-282.83%
YoY
|
-$3.000M
-225.0%
YoY
|
$5.461M
-159.54%
YoY
|
-$200.0K
-101.98%
YoY
|
-$600.0K
-83.33%
YoY
|
$2.400M
71.43%
YoY
|
-$9.172M
5232.56%
YoY
|
$10.10M
10000.0%
YoY
|
-$3.600M
50.0%
YoY
|
$1.400M
-60.0%
YoY
|
-$172.0K
-56.89%
YoY
|
$100.0K
-120.0%
YoY
|
-$2.400M
4.35%
YoY
|
$3.500M
-5.41%
YoY
|
-$399.0K
-83.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.203M
-266.66%
YoY
|
-$5.177M
-247.2%
YoY
|
$3.552M
3452.0%
YoY
|
-$1.730M
113.32%
YoY
|
$4.922M
49.15%
YoY
|
$3.517M
3.44%
YoY
|
$100.0K
-97.14%
YoY
|
-$811.0K
-92.1%
YoY
|
$3.300M
-65.63%
YoY
|
$3.400M
-5.56%
YoY
|
$3.500M
-12.5%
YoY
|
-$10.27M
-596.42%
YoY
|
$9.600M
14.29%
YoY
|
$3.600M
-21.74%
YoY
|
$4.000M
-61.54%
YoY
|
$2.069M
22.5%
YoY
|
$8.400M
6.33%
YoY
|
$4.600M
-32.35%
YoY
|
$10.40M
121.28%
YoY
|
$1.689M
-297.78%
YoY
|
| Capital Expenditures |
-$219.0K
-51.44%
YoY
|
-$10.00K
-85.07%
YoY
|
$155.0K
N/A
|
$244.0K
1120.0%
YoY
|
-$451.0K
-24.83%
YoY
|
-$67.00K
-83.25%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-94.96%
YoY
|
-$600.0K
-60.0%
YoY
|
-$400.0K
-42.86%
YoY
|
-$400.0K
33.33%
YoY
|
$397.0K
-1.24%
YoY
|
-$1.500M
0.0%
YoY
|
-$700.0K
16.67%
YoY
|
-$300.0K
-66.67%
YoY
|
$402.0K
-4.51%
YoY
|
-$1.500M
66.67%
YoY
|
-$600.0K
-33.33%
YoY
|
-$900.0K
-18.18%
YoY
|
$421.0K
-32.64%
YoY
|
| Free Cash Flow |
-$7.984M
-248.59%
YoY
|
-$5.167M
-244.17%
YoY
|
$3.397M
3297.0%
YoY
|
-$1.974M
137.55%
YoY
|
$5.373M
37.77%
YoY
|
$3.584M
-5.68%
YoY
|
$100.0K
-97.44%
YoY
|
-$831.0K
-92.21%
YoY
|
$3.900M
-64.86%
YoY
|
$3.800M
-11.63%
YoY
|
$3.900M
-9.3%
YoY
|
-$10.67M
-739.95%
YoY
|
$11.10M
12.12%
YoY
|
$4.300M
-17.31%
YoY
|
$4.300M
-61.95%
YoY
|
$1.667M
31.47%
YoY
|
$9.900M
12.5%
YoY
|
$5.200M
-32.47%
YoY
|
$11.30M
94.83%
YoY
|
$1.268M
-185.73%
YoY
|
Loading...