|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$861.6M
184.59%
YoY
|
$302.8M
-30.02%
YoY
|
$432.6M
11.72%
YoY
|
$387.3M
-76.59%
YoY
|
$1.654B
424.72%
YoY
|
| Depreciation, Depletion And Amortization |
$304.9M
2.62%
YoY
|
$297.2M
9.08%
YoY
|
$272.4M
6.31%
YoY
|
$256.3M
5.62%
YoY
|
$242.6M
-5.02%
YoY
|
| Cash From Operating Activities |
$642.4M
13.42%
YoY
|
$566.4M
11.97%
YoY
|
$505.9M
4.44%
YoY
|
$484.4M
7.6%
YoY
|
$450.2M
-1.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$1.148B
81.65%
YoY
|
-$632.1M
5.63%
YoY
|
-$598.4M
1.01%
YoY
|
-$592.4M
-51.7%
YoY
|
-$1.226B
354.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.07M
291.68%
YoY
|
$4.868M
-54.83%
YoY
|
$10.78M
-25.85%
YoY
|
$14.54M
108.84%
YoY
|
$6.960M
-41.29%
YoY
|
| Cash From Investing Activities |
-$832.4M
-2.78%
YoY
|
-$856.2M
54.25%
YoY
|
-$555.1M
-6.62%
YoY
|
-$594.4M
-176.61%
YoY
|
$775.9M
2477.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$302.8M
N/A
|
| Common Stock Issuance & Retirement, Net |
$406.6M
116.43%
YoY
|
$187.9M
-31.13%
YoY
|
$272.8M
681.26%
YoY
|
$34.91M
160.88%
YoY
|
$13.38M
-93.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$225.9M
-4.1%
YoY
|
$235.6M
62.37%
YoY
|
$145.1M
-349.78%
YoY
|
-$58.09M
-94.67%
YoY
|
-$1.090B
121.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$642.4M
13.42%
YoY
|
$566.4M
11.97%
YoY
|
$505.9M
4.44%
YoY
|
$484.4M
7.6%
YoY
|
$450.2M
-1.49%
YoY
|
| Cash From Investing Activities |
-$832.4M
-2.78%
YoY
|
-$856.2M
54.25%
YoY
|
-$555.1M
-6.62%
YoY
|
-$594.4M
-176.61%
YoY
|
$775.9M
2477.87%
YoY
|
| Cash From Financing Activities |
$225.9M
-4.1%
YoY
|
$235.6M
62.37%
YoY
|
$145.1M
-349.78%
YoY
|
-$58.09M
-94.67%
YoY
|
-$1.090B
121.43%
YoY
|
| Net Change In Cash |
$35.94M
-166.3%
YoY
|
-$54.21M
-156.52%
YoY
|
$95.91M
-157.05%
YoY
|
-$168.1M
-223.08%
YoY
|
$136.6M
-2876.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$642.4M
13.42%
YoY
|
$566.4M
11.97%
YoY
|
$505.9M
4.44%
YoY
|
$484.4M
7.6%
YoY
|
$450.2M
-1.49%
YoY
|
| Capital Expenditures |
-$1.148B
81.65%
YoY
|
-$632.1M
5.63%
YoY
|
-$598.4M
1.01%
YoY
|
-$592.4M
-51.7%
YoY
|
-$1.226B
354.56%
YoY
|
| Free Cash Flow |
$1.791B
49.4%
YoY
|
$1.199B
8.53%
YoY
|
$1.104B
2.55%
YoY
|
$1.077B
-35.77%
YoY
|
$1.677B
130.68%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$103.7M
-41.64%
YoY
|
$251.5M
213.55%
YoY
|
$102.9M
-39.04%
YoY
|
$499.8M
589.18%
YoY
|
$177.7M
341.71%
YoY
|
$80.20M
307.96%
YoY
|
$168.8M
94.47%
YoY
|
$72.52M
-68.27%
YoY
|
$40.22M
-43.88%
YoY
|
$19.66M
-56.24%
YoY
|
$86.80M
35.84%
YoY
|
$228.5M
326.98%
YoY
|
$71.67M
-63.37%
YoY
|
$44.92M
-39.0%
YoY
|
$63.90M
-66.08%
YoY
|
$53.52M
-67.68%
YoY
|
$195.7M
-84.06%
YoY
|
$73.65M
4.05%
YoY
|
$188.4M
294.14%
YoY
|
| Depreciation, Depletion And Amortization |
$79.17M
2.33%
YoY
|
$79.02M
-0.05%
YoY
|
$74.61M
-3.73%
YoY
|
$73.85M
-2.57%
YoY
|
$77.37M
7.01%
YoY
|
$79.06M
10.45%
YoY
|
$77.50M
10.56%
YoY
|
$75.80M
7.67%
YoY
|
$72.30M
4.03%
YoY
|
$71.58M
14.67%
YoY
|
$70.10M
6.53%
YoY
|
$70.40M
9.15%
YoY
|
$69.50M
11.92%
YoY
|
$62.42M
-2.38%
YoY
|
$65.80M
4.94%
YoY
|
$64.50M
17.27%
YoY
|
$62.10M
5.79%
YoY
|
$63.94M
-3.37%
YoY
|
$62.70M
-1.72%
YoY
|
| Cash From Operating Activities |
$185.8M
14.78%
YoY
|
$142.3M
-5.2%
YoY
|
$148.3M
16.32%
YoY
|
$182.2M
2.51%
YoY
|
$161.9M
10.4%
YoY
|
$150.1M
31.07%
YoY
|
$127.5M
25.25%
YoY
|
$177.7M
21.46%
YoY
|
$146.6M
2.37%
YoY
|
$114.6M
-0.01%
YoY
|
$101.8M
-9.75%
YoY
|
$146.3M
3.76%
YoY
|
$143.2M
21.98%
YoY
|
$114.6M
1.23%
YoY
|
$112.8M
27.75%
YoY
|
$141.0M
7.96%
YoY
|
$117.4M
-3.45%
YoY
|
$113.2M
3.15%
YoY
|
$88.30M
-13.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$162.4M
-52.62%
YoY
|
-$235.3M
136.91%
YoY
|
-$615.3M
36.64%
YoY
|
-$90.87M
5.78%
YoY
|
-$342.8M
3751.33%
YoY
|
-$99.30M
14.14%
YoY
|
-$450.3M
97.33%
YoY
|
-$85.90M
40.59%
YoY
|
-$8.900M
-95.04%
YoY
|
-$87.00M
-32.87%
YoY
|
-$228.2M
20.55%
YoY
|
-$61.10M
-36.15%
YoY
|
-$179.5M
-17.4%
YoY
|
-$129.6M
43.84%
YoY
|
-$189.3M
-60.39%
YoY
|
-$95.70M
-78.4%
YoY
|
-$217.3M
54.55%
YoY
|
-$90.10M
-45.33%
YoY
|
-$477.9M
171.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$194.8M
357.0%
YoY
|
$18.14M
-50.76%
YoY
|
-$72.01M
-147.5%
YoY
|
$541.3M
-493.71%
YoY
|
-$42.63M
-74.4%
YoY
|
$36.84M
144.97%
YoY
|
$151.6M
-282.65%
YoY
|
-$137.5M
-192.28%
YoY
|
-$166.5M
-407.76%
YoY
|
$15.04M
60.32%
YoY
|
-$83.00M
9.79%
YoY
|
$149.0M
-160.59%
YoY
|
$54.10M
-79.79%
YoY
|
$9.381M
1269.49%
YoY
|
-$75.60M
-181.38%
YoY
|
-$245.9M
-290.33%
YoY
|
$267.7M
-85.16%
YoY
|
$685.0K
-83.64%
YoY
|
$92.90M
-34.58%
YoY
|
| Cash From Investing Activities |
-$357.2M
-7.28%
YoY
|
-$103.8M
-50.66%
YoY
|
-$687.3M
130.1%
YoY
|
$450.5M
-301.56%
YoY
|
-$385.3M
119.79%
YoY
|
-$210.3M
32.52%
YoY
|
-$298.7M
-4.05%
YoY
|
-$223.5M
-354.27%
YoY
|
-$175.3M
39.79%
YoY
|
-$158.7M
-23.08%
YoY
|
-$311.3M
17.56%
YoY
|
$87.90M
-125.73%
YoY
|
-$125.4M
-349.3%
YoY
|
-$206.3M
438.15%
YoY
|
-$264.8M
-31.24%
YoY
|
-$341.6M
8.82%
YoY
|
$50.30M
-96.98%
YoY
|
-$38.34M
-79.7%
YoY
|
-$385.1M
1026.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$40.58M
33.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.38M
455.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.465M
21.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.492M
536.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$706.0K
-10.18%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$211.7M
-16.84%
YoY
|
-$120.0M
-893.55%
YoY
|
$313.8M
39.4%
YoY
|
-$357.4M
-71589.8%
YoY
|
$254.5M
-346.61%
YoY
|
$15.13M
-86.64%
YoY
|
$225.1M
180.32%
YoY
|
$500.0K
-183.33%
YoY
|
-$103.2M
348.7%
YoY
|
$113.2M
28.04%
YoY
|
$80.30M
-184.35%
YoY
|
-$600.0K
-100.26%
YoY
|
-$23.00M
-85.02%
YoY
|
$88.40M
-320.5%
YoY
|
-$95.20M
25.43%
YoY
|
$230.7M
-205.68%
YoY
|
-$153.5M
-82.89%
YoY
|
-$40.09M
-139.42%
YoY
|
-$75.90M
-52.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$185.8M
14.78%
YoY
|
$142.3M
-5.2%
YoY
|
$148.3M
16.32%
YoY
|
$182.2M
2.51%
YoY
|
$161.9M
10.4%
YoY
|
$150.1M
31.07%
YoY
|
$127.5M
25.25%
YoY
|
$177.7M
21.46%
YoY
|
$146.6M
2.37%
YoY
|
$114.6M
-0.01%
YoY
|
$101.8M
-9.75%
YoY
|
$146.3M
3.76%
YoY
|
$143.2M
21.98%
YoY
|
$114.6M
1.23%
YoY
|
$112.8M
27.75%
YoY
|
$141.0M
7.96%
YoY
|
$117.4M
-3.45%
YoY
|
$113.2M
3.15%
YoY
|
$88.30M
-13.94%
YoY
|
| Cash From Investing Activities |
-$357.2M
-7.28%
YoY
|
-$103.8M
-50.66%
YoY
|
-$687.3M
130.1%
YoY
|
$450.5M
-301.56%
YoY
|
-$385.3M
119.79%
YoY
|
-$210.3M
32.52%
YoY
|
-$298.7M
-4.05%
YoY
|
-$223.5M
-354.27%
YoY
|
-$175.3M
39.79%
YoY
|
-$158.7M
-23.08%
YoY
|
-$311.3M
17.56%
YoY
|
$87.90M
-125.73%
YoY
|
-$125.4M
-349.3%
YoY
|
-$206.3M
438.15%
YoY
|
-$264.8M
-31.24%
YoY
|
-$341.6M
8.82%
YoY
|
$50.30M
-96.98%
YoY
|
-$38.34M
-79.7%
YoY
|
-$385.1M
1026.02%
YoY
|
| Cash From Financing Activities |
$211.7M
-16.84%
YoY
|
-$120.0M
-893.55%
YoY
|
$313.8M
39.4%
YoY
|
-$357.4M
-71589.8%
YoY
|
$254.5M
-346.61%
YoY
|
$15.13M
-86.64%
YoY
|
$225.1M
180.32%
YoY
|
$500.0K
-183.33%
YoY
|
-$103.2M
348.7%
YoY
|
$113.2M
28.04%
YoY
|
$80.30M
-184.35%
YoY
|
-$600.0K
-100.26%
YoY
|
-$23.00M
-85.02%
YoY
|
$88.40M
-320.5%
YoY
|
-$95.20M
25.43%
YoY
|
$230.7M
-205.68%
YoY
|
-$153.5M
-82.89%
YoY
|
-$40.09M
-139.42%
YoY
|
-$75.90M
-52.86%
YoY
|
| Net Change In Cash |
$40.19M
29.44%
YoY
|
-$81.46M
80.97%
YoY
|
-$225.2M
-517.82%
YoY
|
$275.2M
-707.5%
YoY
|
$31.05M
-123.54%
YoY
|
-$45.01M
-165.19%
YoY
|
$53.90M
-141.72%
YoY
|
-$45.30M
-119.39%
YoY
|
-$131.9M
2436.54%
YoY
|
$69.05M
-2161.87%
YoY
|
-$129.2M
-47.73%
YoY
|
$233.6M
676.08%
YoY
|
-$5.200M
-136.62%
YoY
|
-$3.349M
-109.64%
YoY
|
-$247.2M
-33.67%
YoY
|
$30.10M
-107.5%
YoY
|
$14.20M
-98.4%
YoY
|
$34.74M
54.12%
YoY
|
-$372.7M
302.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.8M
14.78%
YoY
|
$142.3M
-5.2%
YoY
|
$148.3M
16.32%
YoY
|
$182.2M
2.51%
YoY
|
$161.9M
10.4%
YoY
|
$150.1M
31.07%
YoY
|
$127.5M
25.25%
YoY
|
$177.7M
21.46%
YoY
|
$146.6M
2.37%
YoY
|
$114.6M
-0.01%
YoY
|
$101.8M
-9.75%
YoY
|
$146.3M
3.76%
YoY
|
$143.2M
21.98%
YoY
|
$114.6M
1.23%
YoY
|
$112.8M
27.75%
YoY
|
$141.0M
7.96%
YoY
|
$117.4M
-3.45%
YoY
|
$113.2M
3.15%
YoY
|
$88.30M
-13.94%
YoY
|
| Capital Expenditures |
-$162.4M
-52.62%
YoY
|
-$235.3M
136.91%
YoY
|
-$615.3M
36.64%
YoY
|
-$90.87M
5.78%
YoY
|
-$342.8M
3751.33%
YoY
|
-$99.30M
14.14%
YoY
|
-$450.3M
97.33%
YoY
|
-$85.90M
40.59%
YoY
|
-$8.900M
-95.04%
YoY
|
-$87.00M
-32.87%
YoY
|
-$228.2M
20.55%
YoY
|
-$61.10M
-36.15%
YoY
|
-$179.5M
-17.4%
YoY
|
-$129.6M
43.84%
YoY
|
-$189.3M
-60.39%
YoY
|
-$95.70M
-78.4%
YoY
|
-$217.3M
54.55%
YoY
|
-$90.10M
-45.33%
YoY
|
-$477.9M
171.23%
YoY
|
| Free Cash Flow |
$348.2M
-31.0%
YoY
|
$377.6M
51.37%
YoY
|
$763.6M
32.16%
YoY
|
$273.0M
3.58%
YoY
|
$504.6M
224.51%
YoY
|
$249.4M
23.76%
YoY
|
$577.8M
75.09%
YoY
|
$263.6M
27.1%
YoY
|
$155.5M
-51.81%
YoY
|
$201.6M
-17.45%
YoY
|
$330.0M
9.24%
YoY
|
$207.4M
-12.38%
YoY
|
$322.7M
-3.59%
YoY
|
$244.2M
20.12%
YoY
|
$302.1M
-46.64%
YoY
|
$236.7M
-58.74%
YoY
|
$334.7M
27.65%
YoY
|
$203.3M
-25.95%
YoY
|
$566.2M
103.08%
YoY
|
Loading...