|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$879.0K
-27.24%
YoY
|
-$1.208M
-67.99%
YoY
|
-$3.774M
-1.77%
YoY
|
-$3.842M
-32.38%
YoY
|
-$5.682M
-23.09%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00K
-41.6%
YoY
|
$125.0K
-54.21%
YoY
|
$273.0K
-2.5%
YoY
|
$280.0K
180.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$742.0K
3.2%
YoY
|
-$719.0K
16.34%
YoY
|
-$618.0K
-84.19%
YoY
|
-$3.908M
-13.35%
YoY
|
-$4.510M
-18.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$309.0K
-97.16%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$309.0K
-97.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000K
0.0%
YoY
|
$3.000K
-78.57%
YoY
|
$14.00K
600.0%
YoY
|
$2.000K
-99.95%
YoY
|
$4.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$394.0K
45.93%
YoY
|
$270.0K
-80.56%
YoY
|
$1.389M
-21.92%
YoY
|
$1.779M
43.47%
YoY
|
$1.240M
-148.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$742.0K
3.2%
YoY
|
-$719.0K
16.34%
YoY
|
-$618.0K
-84.19%
YoY
|
-$3.908M
-13.35%
YoY
|
-$4.510M
-18.93%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$309.0K
-97.14%
YoY
|
| Cash From Financing Activities |
$394.0K
45.93%
YoY
|
$270.0K
-80.56%
YoY
|
$1.389M
-21.92%
YoY
|
$1.779M
43.47%
YoY
|
$1.240M
-148.84%
YoY
|
| Net Change In Cash |
-$348.0K
-22.49%
YoY
|
-$449.0K
-158.24%
YoY
|
$771.0K
-136.21%
YoY
|
-$2.129M
-28.1%
YoY
|
-$2.961M
-209.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$742.0K
3.2%
YoY
|
-$719.0K
16.34%
YoY
|
-$618.0K
-84.19%
YoY
|
-$3.908M
-13.35%
YoY
|
-$4.510M
-18.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.510M
-20.01%
YoY
|
|
Concept
|
2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.00K
-111.93%
YoY
|
-$262.0K
-61.36%
YoY
|
-$387.0K
-225.65%
YoY
|
-$259.0K
-56.47%
YoY
|
-$243.0K
-256.77%
YoY
|
-$678.0K
-439.0%
YoY
|
$308.0K
-109.22%
YoY
|
-$595.0K
-24.49%
YoY
|
$155.0K
1837.5%
YoY
|
$200.0K
-118.26%
YoY
|
-$3.341M
164.95%
YoY
|
-$788.0K
-47.26%
YoY
|
$8.000K
-100.46%
YoY
|
-$1.095M
-50.23%
YoY
|
-$1.261M
-41.32%
YoY
|
-$1.494M
-468.89%
YoY
|
-$1.738M
-213.3%
YoY
|
-$2.200M
-2.22%
YoY
|
-$2.149M
-34.64%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00K
-5.26%
YoY
|
$12.00K
-7.69%
YoY
|
$11.00K
-21.43%
YoY
|
$18.00K
-72.73%
YoY
|
$19.00K
-71.64%
YoY
|
$13.00K
-81.16%
YoY
|
$14.00K
-79.71%
YoY
|
$66.00K
-2.94%
YoY
|
$67.00K
-2.9%
YoY
|
$69.00K
-1.43%
YoY
|
$69.00K
-2.82%
YoY
|
$68.00K
-2.86%
YoY
|
$69.00K
-1.43%
YoY
|
$70.00K
-12.5%
YoY
|
$71.00K
1.43%
YoY
|
$70.00K
-12.5%
YoY
|
$70.00K
-22.22%
YoY
|
$80.00K
-11.11%
YoY
|
$70.00K
-22.22%
YoY
|
| Cash From Operating Activities |
-$426.0K
432.5%
YoY
|
$191.0K
-135.05%
YoY
|
-$194.0K
-56.01%
YoY
|
-$313.0K
-190.2%
YoY
|
-$80.00K
-115.33%
YoY
|
-$545.0K
-190.83%
YoY
|
-$441.0K
-67.11%
YoY
|
$347.0K
-186.97%
YoY
|
$522.0K
-142.68%
YoY
|
$600.0K
-179.89%
YoY
|
-$1.341M
39.11%
YoY
|
-$399.0K
-58.65%
YoY
|
-$1.223M
-24.51%
YoY
|
-$751.0K
-64.24%
YoY
|
-$964.0K
-53.88%
YoY
|
-$965.0K
-174.35%
YoY
|
-$1.620M
-191.01%
YoY
|
-$2.100M
13.51%
YoY
|
-$2.090M
-41.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$402.0K
N/A
|
-$269.0K
N/A
|
$0.00
-100.0%
YoY
|
$261.0K
26000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$269.0K
-78.67%
YoY
|
$1.000K
-99.75%
YoY
|
-$275.0K
-121.22%
YoY
|
$0.00
-100.0%
YoY
|
$1.261M
65.49%
YoY
|
$403.0K
-183.78%
YoY
|
$1.296M
-236.42%
YoY
|
$201.0K
-93.93%
YoY
|
$762.0K
-213.73%
YoY
|
-$481.0K
8.09%
YoY
|
-$950.0K
9.2%
YoY
|
$3.310M
-617.19%
YoY
|
-$670.0K
8.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$426.0K
432.5%
YoY
|
$191.0K
-135.05%
YoY
|
-$194.0K
-56.01%
YoY
|
-$313.0K
-190.2%
YoY
|
-$80.00K
-115.33%
YoY
|
-$545.0K
-190.83%
YoY
|
-$441.0K
-67.11%
YoY
|
$347.0K
-186.97%
YoY
|
$522.0K
-142.68%
YoY
|
$600.0K
-179.89%
YoY
|
-$1.341M
39.11%
YoY
|
-$399.0K
-58.65%
YoY
|
-$1.223M
-24.51%
YoY
|
-$751.0K
-64.24%
YoY
|
-$964.0K
-53.88%
YoY
|
-$965.0K
-174.35%
YoY
|
-$1.620M
-191.01%
YoY
|
-$2.100M
13.51%
YoY
|
-$2.090M
-41.46%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$402.0K
N/A
|
-$269.0K
N/A
|
$0.00
-100.0%
YoY
|
$261.0K
26000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$269.0K
-78.67%
YoY
|
$1.000K
-99.75%
YoY
|
-$275.0K
-121.22%
YoY
|
$0.00
-100.0%
YoY
|
$1.261M
65.49%
YoY
|
$403.0K
-183.78%
YoY
|
$1.296M
-236.42%
YoY
|
$201.0K
-93.93%
YoY
|
$762.0K
-213.73%
YoY
|
-$481.0K
8.09%
YoY
|
-$950.0K
9.2%
YoY
|
$3.310M
-617.19%
YoY
|
-$670.0K
8.06%
YoY
|
| Net Change In Cash |
-$24.00K
-70.0%
YoY
|
-$78.00K
-85.69%
YoY
|
-$194.0K
12.79%
YoY
|
-$52.00K
-114.94%
YoY
|
-$80.00K
-132.39%
YoY
|
-$545.0K
-190.83%
YoY
|
-$172.0K
115.0%
YoY
|
$348.0K
8600.0%
YoY
|
$247.0K
238.36%
YoY
|
$600.0K
-209.09%
YoY
|
-$80.00K
-60.4%
YoY
|
$4.000K
-100.28%
YoY
|
$73.00K
-102.84%
YoY
|
-$550.0K
-145.45%
YoY
|
-$202.0K
-92.68%
YoY
|
-$1.446M
-224.44%
YoY
|
-$2.570M
-382.42%
YoY
|
$1.210M
19.8%
YoY
|
-$2.760M
13700.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$426.0K
432.5%
YoY
|
$191.0K
-135.05%
YoY
|
-$194.0K
-56.01%
YoY
|
-$313.0K
-190.2%
YoY
|
-$80.00K
-115.33%
YoY
|
-$545.0K
-190.83%
YoY
|
-$441.0K
-67.11%
YoY
|
$347.0K
-186.97%
YoY
|
$522.0K
-142.68%
YoY
|
$600.0K
-179.89%
YoY
|
-$1.341M
39.11%
YoY
|
-$399.0K
-58.65%
YoY
|
-$1.223M
-24.51%
YoY
|
-$751.0K
-64.24%
YoY
|
-$964.0K
-53.88%
YoY
|
-$965.0K
-174.35%
YoY
|
-$1.620M
-191.01%
YoY
|
-$2.100M
13.51%
YoY
|
-$2.090M
-41.46%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.620M
-190.5%
YoY
|
-$2.100M
14.13%
YoY
|
-$2.090M
-41.29%
YoY
|
Loading...