|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
0 months to Jan 9, 2012
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Cash received from customers | |||||
| Cash paid to suppliers and employees | |||||
| Dividends and interest received | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Net cash provided by operating activities | |||||
| Non-cash investing and financing activity: | |||||
| Issuance of common stock and stock options exchanged in business acquisitions | |||||
| Investment in joint venture | |||||
| Dividends declared | |||||
| Interest rate swap losses | |||||
| Cash flows from investing activities: | |||||
| Additions to property, plant and equipment | |||||
| Capitalized software development costs | |||||
| Purchases of short- and long-term available-for-sale securities | |||||
| Sales of short- and long-term available-for-sale securities | |||||
| Maturities of short- and long-term available-for-sale securities | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchases of strategic and other related investments | |||||
| Sales of strategic and other related investments | |||||
| Joint venture funding | |||||
| Proceeds from divestiture of business | |||||
| Purchase of leasehold interest | |||||
| Decrease (increase) in restricted cash | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the issuance of common stock | |||||
| VMware | |||||
| Total proceeds from the issuance of common stock | |||||
| Repurchase of Common Stock | |||||
| Parent | |||||
| VMware | |||||
| Total repurchase of Common Stock | |||||
| EMC purchase of VMware’s common stock | |||||
| Excess tax benefits from stock-based compensation | |||||
| Payment of long-term and short-term obligations | |||||
| Net proceeds from the issuance of long-term and short-term obligations | |||||
| Contributions from non-controlling interests | |||||
| Interest rate contract settlement | |||||
| Dividend payment | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Reconciliation of net income to net cash provided by operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash interest expense on debt | |||||
| Non-cash restructuring and other special charges | |||||
| Stock-based compensation expense | |||||
| Provision for (recovery of) doubtful accounts | |||||
| Deferred income taxes, net | |||||
| Excess tax benefits from stock-based compensation | |||||
| Gain on previously held interests in strategic investments and joint venture | |||||
| Impairment of strategic investment | |||||
| Other, net | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||
| Accounts and notes receivable | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
Loading...