|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.166M
-315.21%
YoY
|
$1.006M
306.01%
YoY
|
$247.9K
-116.07%
YoY
|
-$1.543M
-150.01%
YoY
|
$3.085M
-120.62%
YoY
|
| Depreciation, Depletion And Amortization |
$467.0K
-6.41%
YoY
|
$498.9K
-7.63%
YoY
|
$540.1K
66.01%
YoY
|
$325.4K
168.26%
YoY
|
$121.3K
-44.12%
YoY
|
| Cash From Operating Activities |
-$455.7K
-14.04%
YoY
|
-$530.2K
-133.62%
YoY
|
$1.577M
-1943.03%
YoY
|
-$85.57K
-16.08%
YoY
|
-$102.0K
-96.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.26K
48.41%
YoY
|
$40.60K
-87.14%
YoY
|
$315.8K
-337.76%
YoY
|
-$132.8K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$948.4K
-112.31%
YoY
|
$7.704M
-2043.41%
YoY
|
-$396.4K
-9.94%
YoY
|
-$440.2K
-35.68%
YoY
|
-$684.5K
-114.71%
YoY
|
| Cash From Investing Activities |
-$1.009M
-141.09%
YoY
|
$2.455M
-444.62%
YoY
|
-$712.3K
24.29%
YoY
|
-$573.1K
-16.28%
YoY
|
-$684.5K
-115.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.676M
-180.66%
YoY
|
-$2.077M
-784.01%
YoY
|
$303.7K
-48.54%
YoY
|
$590.2K
-30.89%
YoY
|
$854.0K
-143.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$455.7K
-14.04%
YoY
|
-$530.2K
-133.62%
YoY
|
$1.577M
-1943.03%
YoY
|
-$85.57K
-16.08%
YoY
|
-$102.0K
-96.48%
YoY
|
| Cash From Investing Activities |
-$1.009M
-141.09%
YoY
|
$2.455M
-444.62%
YoY
|
-$712.3K
24.29%
YoY
|
-$573.1K
-16.28%
YoY
|
-$684.5K
-115.02%
YoY
|
| Cash From Financing Activities |
$1.676M
-180.66%
YoY
|
-$2.077M
-784.01%
YoY
|
$303.7K
-48.54%
YoY
|
$590.2K
-30.89%
YoY
|
$854.0K
-143.77%
YoY
|
| Net Change In Cash |
$176.2K
-344.1%
YoY
|
-$72.18K
-178.52%
YoY
|
$91.94K
-234.37%
YoY
|
-$68.42K
-201.21%
YoY
|
$67.60K
-123.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$455.7K
-14.04%
YoY
|
-$530.2K
-133.62%
YoY
|
$1.577M
-1943.03%
YoY
|
-$85.57K
-16.08%
YoY
|
-$102.0K
-96.48%
YoY
|
| Capital Expenditures |
$60.26K
48.41%
YoY
|
$40.60K
-87.14%
YoY
|
$315.8K
-337.76%
YoY
|
-$132.8K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$516.0K
-9.6%
YoY
|
-$570.8K
-145.25%
YoY
|
$1.261M
2568.77%
YoY
|
$47.26K
-146.35%
YoY
|
-$102.0K
-96.36%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$66.14K
-106.61%
YoY
|
-$295.5K
-18.68%
YoY
|
-$885.1K
136.53%
YoY
|
-$325.8K
-17.55%
YoY
|
-$1.001M
-147.48%
YoY
|
-$363.4K
56.55%
YoY
|
-$374.2K
112.96%
YoY
|
-$395.2K
-462.67%
YoY
|
$2.108M
311.56%
YoY
|
-$232.2K
19.8%
YoY
|
-$175.7K
0.73%
YoY
|
$109.0K
-94.27%
YoY
|
$512.1K
-66.98%
YoY
|
-$193.8K
-92.62%
YoY
|
-$174.5K
-92.63%
YoY
|
$1.901M
-87.0%
YoY
|
$1.551M
-113.45%
YoY
|
-$2.626M
-129.05%
YoY
|
-$2.368M
-77.09%
YoY
|
| Depreciation, Depletion And Amortization |
$65.03K
95.73%
YoY
|
$62.10K
174.89%
YoY
|
$196.2K
76.45%
YoY
|
$189.1K
70.88%
YoY
|
$33.23K
60.59%
YoY
|
$22.59K
-83.82%
YoY
|
$111.2K
-19.69%
YoY
|
$110.7K
-19.39%
YoY
|
$20.69K
-84.85%
YoY
|
$139.6K
3.99%
YoY
|
$138.5K
4.91%
YoY
|
$137.3K
2.32%
YoY
|
$136.6K
8.46%
YoY
|
$134.2K
305.56%
YoY
|
$132.0K
310.83%
YoY
|
$134.2K
352.02%
YoY
|
$126.0K
293.5%
YoY
|
$33.10K
12.78%
YoY
|
$32.13K
6.25%
YoY
|
| Cash From Operating Activities |
N/A
|
-$389.3K
137.45%
YoY
|
-$73.42K
-30.72%
YoY
|
-$77.70K
-270.28%
YoY
|
-$108.0K
-82.46%
YoY
|
-$163.9K
132.95%
YoY
|
-$106.0K
-200.09%
YoY
|
$45.63K
-91.82%
YoY
|
-$615.8K
-179.75%
YoY
|
-$70.38K
-122.27%
YoY
|
$105.9K
-253.29%
YoY
|
$558.0K
-445.53%
YoY
|
$772.2K
68.13%
YoY
|
$316.0K
-203.34%
YoY
|
-$69.07K
-10.95%
YoY
|
-$161.5K
-148.42%
YoY
|
$459.3K
-243.05%
YoY
|
-$305.8K
-52.82%
YoY
|
-$77.56K
-114.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$66.20K
150.57%
YoY
|
$12.63K
-61.1%
YoY
|
-$25.30K
-531.01%
YoY
|
$26.60K
-99.49%
YoY
|
$26.42K
-185.83%
YoY
|
$32.46K
-38.07%
YoY
|
$5.870K
-80.89%
YoY
|
$5.224M
-7419.62%
YoY
|
-$30.78K
-78.15%
YoY
|
$52.42K
-171.95%
YoY
|
$30.72K
-130.23%
YoY
|
-$71.37K
128.68%
YoY
|
-$140.9K
N/A
|
-$72.86K
N/A
|
-$101.6K
N/A
|
-$31.21K
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$700.00
-99.92%
YoY
|
$24.80K
-224.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$928.4K
N/A
|
-$20.00K
-60.0%
YoY
|
-$15.00K
-95.67%
YoY
|
$7.719M
-15538.9%
YoY
|
N/A
|
-$50.00K
N/A
|
-$346.4K
N/A
|
-$50.00K
-186.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$57.81K
N/A
|
-$161.8K
-1141.18%
YoY
|
-$336.2K
3424.32%
YoY
|
| Cash From Investing Activities |
N/A
|
-$66.90K
-92.99%
YoY
|
$12.15K
-123.16%
YoY
|
$25.30K
-221.23%
YoY
|
-$26.60K
-101.07%
YoY
|
-$954.8K
-1281.99%
YoY
|
-$52.46K
-48.78%
YoY
|
-$20.87K
-94.47%
YoY
|
$2.495M
-2156.06%
YoY
|
$80.78K
-157.34%
YoY
|
-$102.4K
40.57%
YoY
|
-$377.2K
271.15%
YoY
|
-$121.4K
-556.45%
YoY
|
-$140.9K
-12.94%
YoY
|
-$72.86K
-78.33%
YoY
|
-$101.6K
-85.28%
YoY
|
$26.59K
N/A
|
-$161.8K
-1141.18%
YoY
|
-$336.2K
3424.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$666.8K
-34.42%
YoY
|
$26.57K
-88.84%
YoY
|
$260.3K
1069.89%
YoY
|
$160.4K
-108.49%
YoY
|
$1.017M
-1199.02%
YoY
|
$238.0K
-302.15%
YoY
|
$22.25K
-124.87%
YoY
|
-$1.890M
-810.59%
YoY
|
-$92.52K
-215.06%
YoY
|
-$117.7K
-351.32%
YoY
|
-$89.48K
-141.05%
YoY
|
$265.9K
-183.34%
YoY
|
$80.41K
-80.49%
YoY
|
$46.85K
-83.22%
YoY
|
$218.0K
-48.18%
YoY
|
-$319.1K
-198.88%
YoY
|
$412.1K
221.49%
YoY
|
$279.2K
-1688.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$389.3K
137.45%
YoY
|
-$73.42K
-30.72%
YoY
|
-$77.70K
-270.28%
YoY
|
-$108.0K
-82.46%
YoY
|
-$163.9K
132.95%
YoY
|
-$106.0K
-200.09%
YoY
|
$45.63K
-91.82%
YoY
|
-$615.8K
-179.75%
YoY
|
-$70.38K
-122.27%
YoY
|
$105.9K
-253.29%
YoY
|
$558.0K
-445.53%
YoY
|
$772.2K
68.13%
YoY
|
$316.0K
-203.34%
YoY
|
-$69.07K
-10.95%
YoY
|
-$161.5K
-148.42%
YoY
|
$459.3K
-243.05%
YoY
|
-$305.8K
-52.82%
YoY
|
-$77.56K
-114.53%
YoY
|
| Cash From Investing Activities |
N/A
|
-$66.90K
-92.99%
YoY
|
$12.15K
-123.16%
YoY
|
$25.30K
-221.23%
YoY
|
-$26.60K
-101.07%
YoY
|
-$954.8K
-1281.99%
YoY
|
-$52.46K
-48.78%
YoY
|
-$20.87K
-94.47%
YoY
|
$2.495M
-2156.06%
YoY
|
$80.78K
-157.34%
YoY
|
-$102.4K
40.57%
YoY
|
-$377.2K
271.15%
YoY
|
-$121.4K
-556.45%
YoY
|
-$140.9K
-12.94%
YoY
|
-$72.86K
-78.33%
YoY
|
-$101.6K
-85.28%
YoY
|
$26.59K
N/A
|
-$161.8K
-1141.18%
YoY
|
-$336.2K
3424.32%
YoY
|
| Cash From Financing Activities |
N/A
|
$666.8K
-34.42%
YoY
|
$26.57K
-88.84%
YoY
|
$260.3K
1069.89%
YoY
|
$160.4K
-108.49%
YoY
|
$1.017M
-1199.02%
YoY
|
$238.0K
-302.15%
YoY
|
$22.25K
-124.87%
YoY
|
-$1.890M
-810.59%
YoY
|
-$92.52K
-215.06%
YoY
|
-$117.7K
-351.32%
YoY
|
-$89.48K
-141.05%
YoY
|
$265.9K
-183.34%
YoY
|
$80.41K
-80.49%
YoY
|
$46.85K
-83.22%
YoY
|
$218.0K
-48.18%
YoY
|
-$319.1K
-198.88%
YoY
|
$412.1K
221.49%
YoY
|
$279.2K
-1688.96%
YoY
|
| Net Change In Cash |
N/A
|
$210.6K
-306.57%
YoY
|
-$34.33K
-149.8%
YoY
|
$207.9K
342.25%
YoY
|
$25.80K
-357.23%
YoY
|
-$102.0K
24.15%
YoY
|
$68.92K
-160.9%
YoY
|
$47.01K
-48.52%
YoY
|
-$10.03K
-101.09%
YoY
|
-$82.12K
-132.13%
YoY
|
-$113.2K
19.03%
YoY
|
$91.32K
-302.48%
YoY
|
$916.7K
449.74%
YoY
|
$255.6K
-560.62%
YoY
|
-$95.08K
-29.36%
YoY
|
-$45.10K
-170.78%
YoY
|
$166.8K
10006.67%
YoY
|
-$55.48K
-89.0%
YoY
|
-$134.6K
-126.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$389.3K
137.45%
YoY
|
-$73.42K
-30.72%
YoY
|
-$77.70K
-270.28%
YoY
|
-$108.0K
-82.46%
YoY
|
-$163.9K
132.95%
YoY
|
-$106.0K
-200.09%
YoY
|
$45.63K
-91.82%
YoY
|
-$615.8K
-179.75%
YoY
|
-$70.38K
-122.27%
YoY
|
$105.9K
-253.29%
YoY
|
$558.0K
-445.53%
YoY
|
$772.2K
68.13%
YoY
|
$316.0K
-203.34%
YoY
|
-$69.07K
-10.95%
YoY
|
-$161.5K
-148.42%
YoY
|
$459.3K
-243.05%
YoY
|
-$305.8K
-52.82%
YoY
|
-$77.56K
-114.53%
YoY
|
| Capital Expenditures |
N/A
|
$66.20K
150.57%
YoY
|
$12.63K
-61.1%
YoY
|
-$25.30K
-531.01%
YoY
|
$26.60K
-99.49%
YoY
|
$26.42K
-185.83%
YoY
|
$32.46K
-38.07%
YoY
|
$5.870K
-80.89%
YoY
|
$5.224M
-7419.62%
YoY
|
-$30.78K
-78.15%
YoY
|
$52.42K
-171.95%
YoY
|
$30.72K
-130.23%
YoY
|
-$71.37K
128.68%
YoY
|
-$140.9K
N/A
|
-$72.86K
N/A
|
-$101.6K
N/A
|
-$31.21K
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
-$455.5K
139.27%
YoY
|
-$86.04K
-37.84%
YoY
|
-$52.40K
-231.79%
YoY
|
-$134.6K
-97.7%
YoY
|
-$190.4K
380.73%
YoY
|
-$138.4K
-358.97%
YoY
|
$39.76K
-92.46%
YoY
|
-$5.840M
-792.29%
YoY
|
-$39.60K
-108.67%
YoY
|
$53.45K
1310.4%
YoY
|
$527.2K
-980.79%
YoY
|
$843.6K
71.98%
YoY
|
$456.9K
N/A
|
$3.790K
-104.89%
YoY
|
-$59.86K
N/A
|
$490.5K
N/A
|
N/A
|
-$77.56K
-114.53%
YoY
|
Loading...