|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$6.017M
12.58%
YoY
|
$5.345M
10.87%
YoY
|
$4.821M
148.16%
YoY
|
$1.943M
473.04%
YoY
|
$339.0K
-5.82%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.883M
27.75%
YoY
|
$5.388M
42.11%
YoY
|
$3.792M
134.75%
YoY
|
$1.615M
323.85%
YoY
|
$381.1K
-90.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$467.0K
-6.41%
YoY
|
$498.9K
-7.63%
YoY
|
$540.1K
66.01%
YoY
|
$325.4K
168.26%
YoY
|
$121.3K
-44.12%
YoY
|
| Operating Expenses |
$7.350M
24.86%
YoY
|
$5.887M
35.9%
YoY
|
$4.332M
123.22%
YoY
|
$1.940M
286.29%
YoY
|
$502.3K
-88.36%
YoY
|
| Operating Profit |
-$1.333M
146.0%
YoY
|
-$541.9K
-210.8%
YoY
|
$489.1K
23135.96%
YoY
|
$2.105K
N/A
|
N/A
|
| Interest Expense |
-$941.6K
7.5%
YoY
|
-$875.9K
517.55%
YoY
|
-$141.8K
-89.12%
YoY
|
-$1.303M
-85.04%
YoY
|
-$8.710M
19.13%
YoY
|
| Other Income/Expense, Net |
$110.0K
N/A
|
N/A
N/A
|
$15.76K
-102.71%
YoY
|
-$580.8K
513.34%
YoY
|
-$94.69K
-94.29%
YoY
|
| Pretax Income |
-$2.166M
-452.5%
YoY
|
$614.5K
50.82%
YoY
|
$407.4K
-121.97%
YoY
|
-$1.854M
-160.11%
YoY
|
$3.085M
-120.62%
YoY
|
| Income Tax |
N/A
N/A
|
$392.0K
-449.28%
YoY
|
-$112.2K
-60.05%
YoY
|
-$280.9K
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.166M
-315.21%
YoY
|
$1.006M
306.01%
YoY
|
$247.9K
-116.07%
YoY
|
-$1.543M
-150.01%
YoY
|
$3.085M
-120.62%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
625.0%
YoY
|
$0.00
-100.0%
YoY
|
-$571.10
-137.87%
YoY
|
$1.508K
-101.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.609B shares
50.41%
YoY
|
3.729B shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.609B shares
43.68%
YoY
|
3.904B shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.529M
214.17%
YoY
|
$4.905M
229.2%
YoY
|
$3.518M
170.58%
YoY
|
$1.467M
30.39%
YoY
|
$1.760M
29.99%
YoY
|
$1.490M
-4.84%
YoY
|
$1.300M
0.0%
YoY
|
$1.125M
-8.86%
YoY
|
$1.354M
-4.99%
YoY
|
$1.566M
37.6%
YoY
|
$1.300M
27.04%
YoY
|
$1.234M
38.83%
YoY
|
$1.425M
64.46%
YoY
|
$1.138M
1083.5%
YoY
|
$1.023M
1027.13%
YoY
|
$889.2K
967.22%
YoY
|
$866.4K
238.89%
YoY
|
$96.16K
16.84%
YoY
|
$90.79K
8.68%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$4.493M
171.38%
YoY
|
$3.969M
179.91%
YoY
|
$1.449M
-14.62%
YoY
|
$2.361M
95.09%
YoY
|
$1.656M
18.74%
YoY
|
$1.418M
30.5%
YoY
|
$1.697M
71.46%
YoY
|
$1.210M
17.11%
YoY
|
$1.394M
46.45%
YoY
|
$1.087M
33.09%
YoY
|
$989.8K
1.39%
YoY
|
$1.033M
66.26%
YoY
|
$952.0K
-38334.14%
YoY
|
$816.4K
4004.47%
YoY
|
$976.2K
1084.17%
YoY
|
$621.5K
108.13%
YoY
|
-$2.490K
-103.59%
YoY
|
$19.89K
-86.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$65.03K
95.73%
YoY
|
$62.10K
174.89%
YoY
|
$196.2K
76.45%
YoY
|
$189.1K
70.88%
YoY
|
$33.23K
60.59%
YoY
|
$22.59K
-83.82%
YoY
|
$111.2K
-19.69%
YoY
|
$110.7K
-19.39%
YoY
|
$20.69K
-84.85%
YoY
|
$139.6K
3.99%
YoY
|
$138.5K
4.91%
YoY
|
$137.3K
2.32%
YoY
|
$136.6K
8.46%
YoY
|
$134.2K
305.56%
YoY
|
$132.0K
310.83%
YoY
|
$134.2K
352.02%
YoY
|
$126.0K
293.5%
YoY
|
$33.10K
12.78%
YoY
|
$32.13K
6.25%
YoY
|
| Operating Expenses |
$4.983M
100.64%
YoY
|
$4.696M
165.67%
YoY
|
$4.165M
172.38%
YoY
|
$1.570M
-13.16%
YoY
|
$2.484M
88.11%
YoY
|
$1.768M
15.24%
YoY
|
$1.529M
24.83%
YoY
|
$1.808M
60.4%
YoY
|
$1.320M
12.86%
YoY
|
$1.534M
41.2%
YoY
|
$1.225M
29.17%
YoY
|
$1.127M
1.5%
YoY
|
$1.170M
56.52%
YoY
|
$1.086M
3448.28%
YoY
|
$948.4K
1723.11%
YoY
|
$1.110M
890.35%
YoY
|
$747.5K
91.55%
YoY
|
$30.61K
-69.01%
YoY
|
$52.02K
-70.13%
YoY
|
| Operating Profit |
$546.0K
-175.45%
YoY
|
$209.5K
-175.48%
YoY
|
-$647.4K
182.62%
YoY
|
N/A
|
-$723.7K
-2258.52%
YoY
|
-$277.5K
-963.28%
YoY
|
-$229.1K
-405.33%
YoY
|
N/A
|
$33.53K
-86.85%
YoY
|
$32.15K
-37.9%
YoY
|
$75.03K
0.11%
YoY
|
N/A
|
$255.0K
114.34%
YoY
|
$51.76K
-21.03%
YoY
|
$74.94K
N/A
|
N/A
|
$119.0K
N/A
|
$65.54K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$518.5K
176.15%
YoY
|
-$422.3K
190.98%
YoY
|
-$292.7K
71.13%
YoY
|
-$316.0K
112.61%
YoY
|
-$187.8K
-41.2%
YoY
|
-$145.1K
-404.05%
YoY
|
-$171.0K
-272.54%
YoY
|
-$148.6K
-174.91%
YoY
|
-$319.3K
53.72%
YoY
|
$47.73K
-120.6%
YoY
|
$99.13K
-81.66%
YoY
|
$198.4K
-89.94%
YoY
|
-$207.7K
-91.64%
YoY
|
-$231.7K
-82.59%
YoY
|
$540.6K
-96.39%
YoY
|
$1.972M
-108.22%
YoY
|
-$2.485M
-31.43%
YoY
|
-$1.331M
-86.51%
YoY
|
| Other Income/Expense, Net |
$15.00
-99.96%
YoY
|
$91.00
N/A
|
$172.2K
N/A
|
$69.80K
-767.94%
YoY
|
$39.00K
35354.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$10.45K
-279.55%
YoY
|
$110.00
-110.53%
YoY
|
$339.00
-67.56%
YoY
|
N/A
N/A
|
$5.820K
-99.5%
YoY
|
-$1.045K
-99.82%
YoY
|
$1.045K
N/A
|
$10.02K
N/A
|
$1.154M
97727.12%
YoY
|
-$581.5K
506.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
$52.70K
-105.27%
YoY
|
-$309.0K
-33.6%
YoY
|
-$897.4K
139.83%
YoY
|
-$325.8K
-62.3%
YoY
|
-$1.001M
-147.84%
YoY
|
-$465.3K
3.05%
YoY
|
-$374.2K
131.06%
YoY
|
-$864.1K
-667.34%
YoY
|
$2.092M
275.76%
YoY
|
-$451.5K
191.45%
YoY
|
-$162.0K
10.38%
YoY
|
$152.3K
-90.66%
YoY
|
$556.7K
-63.12%
YoY
|
-$154.9K
-94.1%
YoY
|
-$146.7K
-93.8%
YoY
|
$1.631M
-88.85%
YoY
|
$1.510M
-113.09%
YoY
|
-$2.626M
-129.05%
YoY
|
-$2.368M
-77.09%
YoY
|
| Income Tax |
-$13.43K
N/A
|
-$13.43K
N/A
|
-$12.34K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$170.9K
-794.27%
YoY
|
-$15.53K
-134.78%
YoY
|
-$219.4K
-988.06%
YoY
|
-$13.77K
-175.42%
YoY
|
$24.61K
-109.39%
YoY
|
$44.65K
-337.64%
YoY
|
$24.70K
N/A
|
$18.26K
N/A
|
-$262.1K
N/A
|
-$18.79K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$66.14K
-106.61%
YoY
|
-$295.5K
-18.68%
YoY
|
-$885.1K
136.53%
YoY
|
-$325.8K
-17.55%
YoY
|
-$1.001M
-147.48%
YoY
|
-$363.4K
56.55%
YoY
|
-$374.2K
112.96%
YoY
|
-$395.2K
-462.67%
YoY
|
$2.108M
311.56%
YoY
|
-$232.2K
19.8%
YoY
|
-$175.7K
0.73%
YoY
|
$109.0K
-94.27%
YoY
|
$512.1K
-66.98%
YoY
|
-$193.8K
-92.62%
YoY
|
-$174.5K
-92.63%
YoY
|
$1.901M
-87.0%
YoY
|
$1.551M
-113.45%
YoY
|
-$2.626M
-129.05%
YoY
|
-$2.368M
-77.09%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
100.0%
YoY
|
$0.00
-650.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$51.97
-95.26%
YoY
|
-$48.05
-95.26%
YoY
|
$562.20
-85.82%
YoY
|
$388.00
-105.04%
YoY
|
-$1.096K
-180.89%
YoY
|
-$1.015K
-90.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.726B shares
-0.04%
YoY
|
7.726B shares
107.19%
YoY
|
7.728B shares
107.23%
YoY
|
7.729B shares
107.27%
YoY
|
7.729B shares
107.27%
YoY
|
3.729B shares
0.0%
YoY
|
3.729B shares
0.0%
YoY
|
3.729B shares
0.0%
YoY
|
3.729B shares
0.0%
YoY
|
3.729B shares
N/A
|
3.729B shares
N/A
|
3.729B shares
N/A
|
3.729B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.726B shares
7.2%
YoY
|
7.726B shares
107.19%
YoY
|
7.728B shares
107.23%
YoY
|
N/A
|
7.207B shares
83.33%
YoY
|
3.729B shares
0.0%
YoY
|
3.729B shares
N/A
|
N/A
|
3.931B shares
-8.07%
YoY
|
3.729B shares
N/A
|
N/A
|
N/A
|
4.277B shares
7.02%
YoY
|
N/A
|
N/A
|
N/A
|
3.996B shares
N/A
|
N/A
|
N/A
|
Loading...