Login

Consolidated Balance Sheets

In millions of USD, except per-share amounts
Q3 FY2026
As of Jul 31, 2026
Q2 FY2026
As of Apr 30, 2026
Q1 FY2026
As of Jan 31, 2026
Q4 FY2025
As of Oct 31, 2025
Q3 FY2025
As of Jul 31, 2025
Q2 FY2025
As of Apr 30, 2025
Q1 FY2025
As of Jan 31, 2025
Q4 FY2024
As of Oct 31, 2024
Q3 FY2024
As of Jul 31, 2024
Q2 FY2024
As of Apr 30, 2024
Q1 FY2024
As of Jan 31, 2024
Q4 FY2023
As of Oct 31, 2023
Q3 FY2023
As of Jul 31, 2023
Q2 FY2023
As of Apr 30, 2023
Q1 FY2023
As of Jan 31, 2023
Q4 FY2015
As of Oct 31, 2015
Q3 FY2015
As of Jul 31, 2015
Q2 FY2015
As of Apr 30, 2015
Q1 FY2015
As of Jan 31, 2015
Q4 FY2014
As of Oct 31, 2014
ASSETS
Cash
Accounts Receivable
Nonrelated Party
Related Party
Total accounts Receivable
Inventory
Prepaid Expense
Deferred Offering Costs
Total Current Assets
Goodwill
Intangible Assets, Net
Deferred costs
Property and Equipment, Net
Patents, Net
Right of Use Asset – Operating Lease
Other Assets
Total Assets
LIABILITIES
Accounts Payable
Nonrelated Party
Related Party
Total accounts Payable
Notes Payable
Deferred Revenue, Net
Accrued Liabilities
Nonrelated Party
Related Party
Total accrued Liabilities
Other accrued liabilities
2021 Series Convertible Note Payable – Related Party
Accrued Interest Payable – Related Party
Note Subscription Payable
2024 Series Senior Secured Convertible Notes Payable – Stock Settled, Net
Derivative/Warrant Liability
Advance from investor
Accrued Interest – Related Party
Current Maturities of Capital Lease Obligations
Current Maturities of Operating Lease Obligations
Total Current Liabilities
Capital Lease Obligations, Net of Current Portion
Operating Lease Obligation, Net of Current Portion
Unsecured 6% Note Payable – Related Party
Unsecured 4% Note Payable – Related Party
2022 Series Convertible Notes Payable
2023 Series Convertible Notes Payable - Stock Settled, Net
2023 Series B Convertible Notes Payable – Stock Settled, Net
2025 Series Senior Secured Convertible Notes Payable – Stock Settled, Net
Long Term Accrued Interest Payable
Long Term Accrued Interest Payable – Related Party
Total Long-Term Liabilities
Total Liabilities
REDEEMABLE PREFERRED STOCK
Redeemable Preferred Stock
STOCKHOLDERS’ DEFICIT
Preferred Stock
Series A-1 Preferred Stock
Series A Preferred Stock
Total preferred Stock
Common stock, 19,230,770 Shares Authorized, par value $0.001, 4,517,651 and 4,460,535 Outstanding, respectively
Additional Paid in Capital
Less Treasury Stock
Accumulated Deficit
Total Stockholders’ Deficit
Total Liabilities, Redeemable Preferred Stock and Stockholders’ Deficit

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support