|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.46M
-40.54%
YoY
|
$71.41M
54.56%
YoY
|
$46.20M
89.34%
YoY
|
$24.40M
2.31%
YoY
|
$23.85M
10.63%
YoY
|
| Depreciation, Depletion And Amortization |
$6.599M
-56.83%
YoY
|
$15.29M
12.73%
YoY
|
$13.56M
36.14%
YoY
|
$9.960M
121.78%
YoY
|
$4.491M
3.43%
YoY
|
| Cash From Operating Activities |
$82.36M
23.18%
YoY
|
$66.86M
39.36%
YoY
|
$47.98M
32.61%
YoY
|
$36.18M
4.02%
YoY
|
$34.78M
-15.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.615M
-147.05%
YoY
|
-$18.31M
454.91%
YoY
|
-$3.300M
-13.16%
YoY
|
-$3.800M
-190.45%
YoY
|
$4.201M
-5.95%
YoY
|
| Acquisitions |
$3.750M
-79.82%
YoY
|
$18.59M
-63.77%
YoY
|
$51.30M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.500M
-88.68%
YoY
|
-$22.09M
-56.95%
YoY
|
-$51.30M
14.87%
YoY
|
-$44.66M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$11.12M
-72.49%
YoY
|
-$40.40M
-26.01%
YoY
|
-$54.60M
12.69%
YoY
|
-$48.45M
1053.3%
YoY
|
-$4.201M
-5.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.052M
-14.27%
YoY
|
$3.560M
709.09%
YoY
|
$440.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$4.500M
20.0%
YoY
|
| Cash From Financing Activities |
-$34.30M
10.41%
YoY
|
-$31.07M
772.72%
YoY
|
-$3.560M
-123.86%
YoY
|
$14.92M
-154.07%
YoY
|
-$27.59M
-0.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$82.36M
23.18%
YoY
|
$66.86M
39.36%
YoY
|
$47.98M
32.61%
YoY
|
$36.18M
4.02%
YoY
|
$34.78M
-15.89%
YoY
|
| Cash From Investing Activities |
-$11.12M
-72.49%
YoY
|
-$40.40M
-26.01%
YoY
|
-$54.60M
12.69%
YoY
|
-$48.45M
1053.3%
YoY
|
-$4.201M
-5.95%
YoY
|
| Cash From Financing Activities |
-$34.30M
10.41%
YoY
|
-$31.07M
772.72%
YoY
|
-$3.560M
-123.86%
YoY
|
$14.92M
-154.07%
YoY
|
-$27.59M
-0.43%
YoY
|
| Net Change In Cash |
$31.68M
-788.59%
YoY
|
-$4.601M
-54.8%
YoY
|
-$10.18M
-484.15%
YoY
|
$2.650M
-11.34%
YoY
|
$2.989M
-67.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.36M
23.18%
YoY
|
$66.86M
39.36%
YoY
|
$47.98M
32.61%
YoY
|
$36.18M
4.02%
YoY
|
$34.78M
-15.89%
YoY
|
| Capital Expenditures |
$8.615M
-147.05%
YoY
|
-$18.31M
454.91%
YoY
|
-$3.300M
-13.16%
YoY
|
-$3.800M
-190.45%
YoY
|
$4.201M
-5.95%
YoY
|
| Free Cash Flow |
$73.75M
-13.42%
YoY
|
$85.18M
66.1%
YoY
|
$51.28M
28.26%
YoY
|
$39.98M
30.73%
YoY
|
$30.58M
-17.09%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.82M
-294.4%
YoY
|
$5.705M
-14.3%
YoY
|
-$7.338M
-162.88%
YoY
|
$28.75M
9.31%
YoY
|
$15.34M
-42.72%
YoY
|
$6.657M
2.57%
YoY
|
$11.67M
-57.58%
YoY
|
$26.30M
181.0%
YoY
|
$26.78M
846.29%
YoY
|
$6.490M
58.29%
YoY
|
$27.51M
441.54%
YoY
|
$9.360M
31.94%
YoY
|
$2.830M
-65.09%
YoY
|
$4.100M
-24.55%
YoY
|
$5.080M
-25.57%
YoY
|
$7.094M
34.15%
YoY
|
$8.106M
28.63%
YoY
|
$5.434M
-5.1%
YoY
|
$6.825M
2743.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.643M
-60.72%
YoY
|
$4.069M
-0.85%
YoY
|
$4.107M
9.61%
YoY
|
$4.152M
12.06%
YoY
|
$4.183M
12.14%
YoY
|
$4.104M
-2.29%
YoY
|
$3.747M
7.98%
YoY
|
$3.705M
25.59%
YoY
|
$3.730M
26.87%
YoY
|
$4.200M
31.25%
YoY
|
$3.470M
36.61%
YoY
|
$2.950M
37.85%
YoY
|
$2.940M
134.64%
YoY
|
$3.200M
71.12%
YoY
|
$2.540M
31.61%
YoY
|
$2.140M
5.42%
YoY
|
$1.253M
9.34%
YoY
|
$1.870M
-7.43%
YoY
|
$1.930M
-5.85%
YoY
|
| Cash From Operating Activities |
-$2.349M
-106.61%
YoY
|
$1.987M
-86.28%
YoY
|
$14.40M
32.19%
YoY
|
$30.42M
85.8%
YoY
|
$35.56M
41.54%
YoY
|
$14.48M
-11.17%
YoY
|
$10.90M
-31.74%
YoY
|
$16.37M
56.96%
YoY
|
$25.12M
374.86%
YoY
|
$16.30M
112.79%
YoY
|
$15.96M
113.65%
YoY
|
$10.43M
-9.78%
YoY
|
$5.290M
-43.77%
YoY
|
$7.660M
-31.61%
YoY
|
$7.470M
-23.31%
YoY
|
$11.56M
33.33%
YoY
|
$9.407M
81.92%
YoY
|
$11.20M
26.27%
YoY
|
$9.740M
32.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.654M
-255.39%
YoY
|
-$3.477M
82.52%
YoY
|
-$1.959M
-56.0%
YoY
|
-$1.471M
-85.09%
YoY
|
-$1.708M
-18.28%
YoY
|
-$1.905M
129.52%
YoY
|
-$4.452M
378.71%
YoY
|
-$9.865M
722.08%
YoY
|
-$2.090M
514.71%
YoY
|
-$830.0K
69.39%
YoY
|
-$930.0K
-22.5%
YoY
|
-$1.200M
20.0%
YoY
|
-$340.0K
-130.66%
YoY
|
-$490.0K
-43.02%
YoY
|
-$1.200M
1.69%
YoY
|
-$1.000M
7.53%
YoY
|
$1.109M
-10.13%
YoY
|
-$860.0K
-19.63%
YoY
|
-$1.180M
4.42%
YoY
|
| Acquisitions |
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.250M
-107.32%
YoY
|
-$3.750M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.09M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
-$51.30M
13.4%
YoY
|
N/A
|
N/A
|
$580.0K
N/A
|
-$45.24M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.654M
172.48%
YoY
|
-$2.227M
-88.27%
YoY
|
-$5.709M
28.23%
YoY
|
-$1.471M
-85.09%
YoY
|
-$1.708M
-75.91%
YoY
|
-$18.99M
2187.95%
YoY
|
-$4.452M
-91.48%
YoY
|
-$9.865M
722.08%
YoY
|
-$7.090M
1985.29%
YoY
|
-$830.0K
-930.0%
YoY
|
-$52.23M
12.47%
YoY
|
-$1.200M
20.0%
YoY
|
-$340.0K
-69.34%
YoY
|
$100.0K
-111.63%
YoY
|
-$46.44M
3835.59%
YoY
|
-$1.000M
7.53%
YoY
|
-$1.109M
-10.13%
YoY
|
-$860.0K
-19.63%
YoY
|
-$1.180M
4.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.125M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.524M
-77.23%
YoY
|
-$472.0K
-96.89%
YoY
|
$1.639M
1783.91%
YoY
|
-$24.38M
308.29%
YoY
|
-$11.09M
10.87%
YoY
|
-$15.18M
-42.57%
YoY
|
$87.00K
-99.83%
YoY
|
-$5.972M
-77.98%
YoY
|
-$10.00M
N/A
|
-$26.44M
N/A
|
$50.00M
82.88%
YoY
|
-$27.12M
347.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.34M
-538.84%
YoY
|
-$6.060M
-5.61%
YoY
|
-$6.281M
-2.06%
YoY
|
-$8.530M
33.28%
YoY
|
-$6.230M
-2.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.349M
-106.61%
YoY
|
$1.987M
-86.28%
YoY
|
$14.40M
32.19%
YoY
|
$30.42M
85.8%
YoY
|
$35.56M
41.54%
YoY
|
$14.48M
-11.17%
YoY
|
$10.90M
-31.74%
YoY
|
$16.37M
56.96%
YoY
|
$25.12M
374.86%
YoY
|
$16.30M
112.79%
YoY
|
$15.96M
113.65%
YoY
|
$10.43M
-9.78%
YoY
|
$5.290M
-43.77%
YoY
|
$7.660M
-31.61%
YoY
|
$7.470M
-23.31%
YoY
|
$11.56M
33.33%
YoY
|
$9.407M
81.92%
YoY
|
$11.20M
26.27%
YoY
|
$9.740M
32.34%
YoY
|
| Cash From Investing Activities |
-$4.654M
172.48%
YoY
|
-$2.227M
-88.27%
YoY
|
-$5.709M
28.23%
YoY
|
-$1.471M
-85.09%
YoY
|
-$1.708M
-75.91%
YoY
|
-$18.99M
2187.95%
YoY
|
-$4.452M
-91.48%
YoY
|
-$9.865M
722.08%
YoY
|
-$7.090M
1985.29%
YoY
|
-$830.0K
-930.0%
YoY
|
-$52.23M
12.47%
YoY
|
-$1.200M
20.0%
YoY
|
-$340.0K
-69.34%
YoY
|
$100.0K
-111.63%
YoY
|
-$46.44M
3835.59%
YoY
|
-$1.000M
7.53%
YoY
|
-$1.109M
-10.13%
YoY
|
-$860.0K
-19.63%
YoY
|
-$1.180M
4.42%
YoY
|
| Cash From Financing Activities |
-$2.524M
-77.23%
YoY
|
-$472.0K
-96.89%
YoY
|
$1.639M
1783.91%
YoY
|
-$24.38M
308.29%
YoY
|
-$11.09M
10.87%
YoY
|
-$15.18M
-42.57%
YoY
|
$87.00K
-99.83%
YoY
|
-$5.972M
-77.98%
YoY
|
-$10.00M
N/A
|
-$26.44M
N/A
|
$50.00M
82.88%
YoY
|
-$27.12M
347.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.34M
-538.84%
YoY
|
-$6.060M
-5.61%
YoY
|
-$6.281M
-2.06%
YoY
|
-$8.530M
33.28%
YoY
|
-$6.230M
-2.66%
YoY
|
| Net Change In Cash |
-$7.355M
-132.32%
YoY
|
-$712.0K
-96.38%
YoY
|
$10.33M
58.22%
YoY
|
$4.563M
754.49%
YoY
|
$22.76M
183.44%
YoY
|
-$19.70M
79.54%
YoY
|
$6.530M
-52.44%
YoY
|
$534.0K
-102.98%
YoY
|
$8.030M
62.22%
YoY
|
-$10.97M
-241.37%
YoY
|
$13.73M
-218.06%
YoY
|
-$17.89M
-497.56%
YoY
|
$4.950M
181.25%
YoY
|
$7.760M
328.73%
YoY
|
-$11.63M
-599.14%
YoY
|
$4.500M
240.91%
YoY
|
$1.760M
-174.54%
YoY
|
$1.810M
29.29%
YoY
|
$2.330M
-1470.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.349M
-106.61%
YoY
|
$1.987M
-86.28%
YoY
|
$14.40M
32.19%
YoY
|
$30.42M
85.8%
YoY
|
$35.56M
41.54%
YoY
|
$14.48M
-11.17%
YoY
|
$10.90M
-31.74%
YoY
|
$16.37M
56.96%
YoY
|
$25.12M
374.86%
YoY
|
$16.30M
112.79%
YoY
|
$15.96M
113.65%
YoY
|
$10.43M
-9.78%
YoY
|
$5.290M
-43.77%
YoY
|
$7.660M
-31.61%
YoY
|
$7.470M
-23.31%
YoY
|
$11.56M
33.33%
YoY
|
$9.407M
81.92%
YoY
|
$11.20M
26.27%
YoY
|
$9.740M
32.34%
YoY
|
| Capital Expenditures |
$2.654M
-255.39%
YoY
|
-$3.477M
82.52%
YoY
|
-$1.959M
-56.0%
YoY
|
-$1.471M
-85.09%
YoY
|
-$1.708M
-18.28%
YoY
|
-$1.905M
129.52%
YoY
|
-$4.452M
378.71%
YoY
|
-$9.865M
722.08%
YoY
|
-$2.090M
514.71%
YoY
|
-$830.0K
69.39%
YoY
|
-$930.0K
-22.5%
YoY
|
-$1.200M
20.0%
YoY
|
-$340.0K
-130.66%
YoY
|
-$490.0K
-43.02%
YoY
|
-$1.200M
1.69%
YoY
|
-$1.000M
7.53%
YoY
|
$1.109M
-10.13%
YoY
|
-$860.0K
-19.63%
YoY
|
-$1.180M
4.42%
YoY
|
| Free Cash Flow |
-$5.003M
-113.43%
YoY
|
$5.464M
-66.65%
YoY
|
$16.36M
6.61%
YoY
|
$31.89M
21.54%
YoY
|
$37.26M
36.95%
YoY
|
$16.38M
-4.35%
YoY
|
$15.35M
-9.14%
YoY
|
$26.24M
125.59%
YoY
|
$27.21M
383.3%
YoY
|
$17.13M
110.18%
YoY
|
$16.89M
94.81%
YoY
|
$11.63M
-7.4%
YoY
|
$5.630M
-32.15%
YoY
|
$8.150M
-32.42%
YoY
|
$8.670M
-20.6%
YoY
|
$12.56M
30.83%
YoY
|
$8.298M
110.77%
YoY
|
$12.06M
21.33%
YoY
|
$10.92M
28.62%
YoY
|
Loading...