|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.04M
137.13%
YoY
|
-$8.031M
106.35%
YoY
|
-$3.892M
-93.37%
YoY
|
-$58.74M
-39.68%
YoY
|
-$97.38M
128.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.234M
-9.53%
YoY
|
$1.364M
22.77%
YoY
|
$1.111M
-66.64%
YoY
|
$3.330M
-36.28%
YoY
|
$5.226M
-63.2%
YoY
|
| Cash From Operating Activities |
-$11.28M
-22.38%
YoY
|
-$14.53M
8.54%
YoY
|
-$13.39M
-15.39%
YoY
|
-$15.83M
-37.98%
YoY
|
-$25.52M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$898.0K
-37.25%
YoY
|
$1.431M
20.25%
YoY
|
$1.190M
-57.85%
YoY
|
$2.823M
-23.48%
YoY
|
$3.689M
-143.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$11.80M
11700.0%
YoY
|
$100.0K
-92.31%
YoY
|
$1.300M
-89.92%
YoY
|
| Cash From Investing Activities |
-$898.0K
-37.25%
YoY
|
-$1.431M
-113.51%
YoY
|
$10.59M
-492.77%
YoY
|
-$2.696M
15.12%
YoY
|
-$2.342M
-152.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.137M
-41.65%
YoY
|
$12.23M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.98M
-22.83%
YoY
|
$14.23M
2718.42%
YoY
|
$505.0K
-96.16%
YoY
|
$13.15M
-1025.99%
YoY
|
-$1.420M
-71.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.28M
-22.38%
YoY
|
-$14.53M
8.54%
YoY
|
-$13.39M
-15.39%
YoY
|
-$15.83M
-37.98%
YoY
|
-$25.52M
N/A
|
| Cash From Investing Activities |
-$898.0K
-37.25%
YoY
|
-$1.431M
-113.51%
YoY
|
$10.59M
-492.77%
YoY
|
-$2.696M
15.12%
YoY
|
-$2.342M
-152.04%
YoY
|
| Cash From Financing Activities |
$10.98M
-22.83%
YoY
|
$14.23M
2718.42%
YoY
|
$505.0K
-96.16%
YoY
|
$13.15M
-1025.99%
YoY
|
-$1.420M
-71.6%
YoY
|
| Net Change In Cash |
-$1.197M
-30.89%
YoY
|
-$1.732M
-24.6%
YoY
|
-$2.297M
-57.26%
YoY
|
-$5.374M
-81.65%
YoY
|
-$29.28M
5756.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.28M
-22.38%
YoY
|
-$14.53M
8.54%
YoY
|
-$13.39M
-15.39%
YoY
|
-$15.83M
-37.98%
YoY
|
-$25.52M
N/A
|
| Capital Expenditures |
$898.0K
-37.25%
YoY
|
$1.431M
20.25%
YoY
|
$1.190M
-57.85%
YoY
|
$2.823M
-23.48%
YoY
|
$3.689M
-143.92%
YoY
|
| Free Cash Flow |
-$12.18M
-23.71%
YoY
|
-$15.97M
9.49%
YoY
|
-$14.58M
-21.82%
YoY
|
-$18.65M
-36.15%
YoY
|
-$29.21M
-447.7%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.769M
-50.32%
YoY
|
-$1.161M
-73.71%
YoY
|
-$2.200M
-50.0%
YoY
|
-$6.639M
14.25%
YoY
|
-$3.561M
301.92%
YoY
|
-$4.416M
-5485.37%
YoY
|
-$4.400M
214.29%
YoY
|
-$5.811M
4080.58%
YoY
|
-$886.0K
-134.72%
YoY
|
$82.00K
-109.12%
YoY
|
-$1.400M
-74.1%
YoY
|
-$139.0K
-99.29%
YoY
|
$2.552M
-111.02%
YoY
|
-$899.0K
-88.94%
YoY
|
-$5.406M
-30.71%
YoY
|
-$19.66M
-70.07%
YoY
|
-$23.16M
64.78%
YoY
|
-$8.128M
-14.53%
YoY
|
-$7.802M
-4.23%
YoY
|
-$65.67M
102.07%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0K
-53.95%
YoY
|
$178.0K
-40.86%
YoY
|
$188.0K
-35.84%
YoY
|
$273.0K
-9.0%
YoY
|
$367.0K
-35.84%
YoY
|
$301.0K
-51.53%
YoY
|
$293.0K
-15.32%
YoY
|
$300.0K
-40.0%
YoY
|
$572.0K
-4.67%
YoY
|
$621.0K
24.2%
YoY
|
$346.0K
47.86%
YoY
|
$500.0K
-58.33%
YoY
|
$600.0K
-45.45%
YoY
|
$500.0K
-54.55%
YoY
|
$234.0K
-66.33%
YoY
|
$1.200M
-47.83%
YoY
|
$1.100M
-52.17%
YoY
|
$1.100M
-50.0%
YoY
|
$695.0K
-69.78%
YoY
|
$2.300M
-37.84%
YoY
|
| Cash From Operating Activities |
-$171.0K
-97.29%
YoY
|
$43.00K
-158.9%
YoY
|
-$800.0K
-86.21%
YoY
|
$912.0K
-120.07%
YoY
|
-$6.301M
24.62%
YoY
|
-$73.00K
-96.98%
YoY
|
-$5.800M
132.0%
YoY
|
-$4.544M
-339.16%
YoY
|
-$5.056M
-31.68%
YoY
|
-$2.421M
72.93%
YoY
|
-$2.500M
-61.63%
YoY
|
$1.900M
-87.33%
YoY
|
-$7.400M
-53.16%
YoY
|
-$1.400M
-84.09%
YoY
|
-$6.516M
5.4%
YoY
|
$15.00M
-46.04%
YoY
|
-$15.80M
-22.55%
YoY
|
-$8.800M
-46.01%
YoY
|
-$6.182M
-62.76%
YoY
|
$27.80M
-17.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00K
-124.0%
YoY
|
$34.00K
-115.67%
YoY
|
$103.0K
-74.19%
YoY
|
$132.0K
-134.29%
YoY
|
-$150.0K
-50.5%
YoY
|
-$217.0K
-27.42%
YoY
|
$399.0K
-10.14%
YoY
|
-$385.0K
28.33%
YoY
|
-$303.0K
1.0%
YoY
|
-$299.0K
-0.33%
YoY
|
$444.0K
48.0%
YoY
|
-$300.0K
-57.14%
YoY
|
-$300.0K
-50.0%
YoY
|
-$300.0K
-57.14%
YoY
|
$300.0K
-62.45%
YoY
|
-$700.0K
-12.5%
YoY
|
-$600.0K
-45.45%
YoY
|
-$700.0K
-22.22%
YoY
|
$799.0K
-188.78%
YoY
|
-$800.0K
-60.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.80M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$36.00K
-76.0%
YoY
|
-$34.00K
-84.33%
YoY
|
-$103.0K
-74.19%
YoY
|
-$132.0K
-65.71%
YoY
|
-$150.0K
-50.5%
YoY
|
-$217.0K
-27.42%
YoY
|
-$399.0K
-10.14%
YoY
|
-$385.0K
92.5%
YoY
|
-$303.0K
-24.25%
YoY
|
-$299.0K
-0.33%
YoY
|
-$444.0K
-103.87%
YoY
|
-$200.0K
-71.43%
YoY
|
-$400.0K
-33.33%
YoY
|
-$300.0K
-50.0%
YoY
|
$11.48M
-1536.67%
YoY
|
-$700.0K
-12.5%
YoY
|
-$600.0K
-25.0%
YoY
|
-$600.0K
100.0%
YoY
|
-$799.0K
99.75%
YoY
|
-$800.0K
-46.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.00K
-98.63%
YoY
|
-$497.0K
-202.69%
YoY
|
$482.0K
-91.3%
YoY
|
-$682.0K
-116.6%
YoY
|
$5.639M
32.43%
YoY
|
$484.0K
-1961.54%
YoY
|
$5.542M
-5.96%
YoY
|
$4.108M
-264.32%
YoY
|
$4.258M
-34.49%
YoY
|
-$26.00K
-98.92%
YoY
|
$5.893M
-617.38%
YoY
|
-$2.500M
-82.99%
YoY
|
$6.500M
-58.6%
YoY
|
-$2.400M
-126.67%
YoY
|
-$1.139M
-137.08%
YoY
|
-$14.70M
-46.15%
YoY
|
$15.70M
-25.59%
YoY
|
$9.000M
42.86%
YoY
|
$3.072M
-304.8%
YoY
|
-$27.30M
446.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$171.0K
-97.29%
YoY
|
$43.00K
-158.9%
YoY
|
-$800.0K
-86.21%
YoY
|
$912.0K
-120.07%
YoY
|
-$6.301M
24.62%
YoY
|
-$73.00K
-96.98%
YoY
|
-$5.800M
132.0%
YoY
|
-$4.544M
-339.16%
YoY
|
-$5.056M
-31.68%
YoY
|
-$2.421M
72.93%
YoY
|
-$2.500M
-61.63%
YoY
|
$1.900M
-87.33%
YoY
|
-$7.400M
-53.16%
YoY
|
-$1.400M
-84.09%
YoY
|
-$6.516M
5.4%
YoY
|
$15.00M
-46.04%
YoY
|
-$15.80M
-22.55%
YoY
|
-$8.800M
-46.01%
YoY
|
-$6.182M
-62.76%
YoY
|
$27.80M
-17.99%
YoY
|
| Cash From Investing Activities |
-$36.00K
-76.0%
YoY
|
-$34.00K
-84.33%
YoY
|
-$103.0K
-74.19%
YoY
|
-$132.0K
-65.71%
YoY
|
-$150.0K
-50.5%
YoY
|
-$217.0K
-27.42%
YoY
|
-$399.0K
-10.14%
YoY
|
-$385.0K
92.5%
YoY
|
-$303.0K
-24.25%
YoY
|
-$299.0K
-0.33%
YoY
|
-$444.0K
-103.87%
YoY
|
-$200.0K
-71.43%
YoY
|
-$400.0K
-33.33%
YoY
|
-$300.0K
-50.0%
YoY
|
$11.48M
-1536.67%
YoY
|
-$700.0K
-12.5%
YoY
|
-$600.0K
-25.0%
YoY
|
-$600.0K
100.0%
YoY
|
-$799.0K
99.75%
YoY
|
-$800.0K
-46.67%
YoY
|
| Cash From Financing Activities |
$77.00K
-98.63%
YoY
|
-$497.0K
-202.69%
YoY
|
$482.0K
-91.3%
YoY
|
-$682.0K
-116.6%
YoY
|
$5.639M
32.43%
YoY
|
$484.0K
-1961.54%
YoY
|
$5.542M
-5.96%
YoY
|
$4.108M
-264.32%
YoY
|
$4.258M
-34.49%
YoY
|
-$26.00K
-98.92%
YoY
|
$5.893M
-617.38%
YoY
|
-$2.500M
-82.99%
YoY
|
$6.500M
-58.6%
YoY
|
-$2.400M
-126.67%
YoY
|
-$1.139M
-137.08%
YoY
|
-$14.70M
-46.15%
YoY
|
$15.70M
-25.59%
YoY
|
$9.000M
42.86%
YoY
|
$3.072M
-304.8%
YoY
|
-$27.30M
446.0%
YoY
|
| Net Change In Cash |
-$130.0K
-83.99%
YoY
|
-$488.0K
-351.55%
YoY
|
-$421.0K
-35.92%
YoY
|
$98.00K
-111.94%
YoY
|
-$812.0K
-26.25%
YoY
|
$194.0K
-107.06%
YoY
|
-$657.0K
-122.28%
YoY
|
-$821.0K
2.62%
YoY
|
-$1.101M
-15.31%
YoY
|
-$2.746M
-33.02%
YoY
|
$2.949M
-22.88%
YoY
|
-$800.0K
100.0%
YoY
|
-$1.300M
85.71%
YoY
|
-$4.100M
925.0%
YoY
|
$3.824M
-197.83%
YoY
|
-$400.0K
33.33%
YoY
|
-$700.0K
600.0%
YoY
|
-$400.0K
-96.12%
YoY
|
-$3.909M
-78.87%
YoY
|
-$300.0K
-101.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$171.0K
-97.29%
YoY
|
$43.00K
-158.9%
YoY
|
-$800.0K
-86.21%
YoY
|
$912.0K
-120.07%
YoY
|
-$6.301M
24.62%
YoY
|
-$73.00K
-96.98%
YoY
|
-$5.800M
132.0%
YoY
|
-$4.544M
-339.16%
YoY
|
-$5.056M
-31.68%
YoY
|
-$2.421M
72.93%
YoY
|
-$2.500M
-61.63%
YoY
|
$1.900M
-87.33%
YoY
|
-$7.400M
-53.16%
YoY
|
-$1.400M
-84.09%
YoY
|
-$6.516M
5.4%
YoY
|
$15.00M
-46.04%
YoY
|
-$15.80M
-22.55%
YoY
|
-$8.800M
-46.01%
YoY
|
-$6.182M
-62.76%
YoY
|
$27.80M
-17.99%
YoY
|
| Capital Expenditures |
$36.00K
-124.0%
YoY
|
$34.00K
-115.67%
YoY
|
$103.0K
-74.19%
YoY
|
$132.0K
-134.29%
YoY
|
-$150.0K
-50.5%
YoY
|
-$217.0K
-27.42%
YoY
|
$399.0K
-10.14%
YoY
|
-$385.0K
28.33%
YoY
|
-$303.0K
1.0%
YoY
|
-$299.0K
-0.33%
YoY
|
$444.0K
48.0%
YoY
|
-$300.0K
-57.14%
YoY
|
-$300.0K
-50.0%
YoY
|
-$300.0K
-57.14%
YoY
|
$300.0K
-62.45%
YoY
|
-$700.0K
-12.5%
YoY
|
-$600.0K
-45.45%
YoY
|
-$700.0K
-22.22%
YoY
|
$799.0K
-188.78%
YoY
|
-$800.0K
-60.0%
YoY
|
| Free Cash Flow |
-$207.0K
-96.63%
YoY
|
$9.000K
-93.75%
YoY
|
-$903.0K
-85.43%
YoY
|
$780.0K
-118.75%
YoY
|
-$6.151M
29.41%
YoY
|
$144.0K
-106.79%
YoY
|
-$6.199M
110.56%
YoY
|
-$4.159M
-289.05%
YoY
|
-$4.753M
-33.06%
YoY
|
-$2.122M
92.91%
YoY
|
-$2.944M
-56.81%
YoY
|
$2.200M
-85.99%
YoY
|
-$7.100M
-53.29%
YoY
|
-$1.100M
-86.42%
YoY
|
-$6.816M
-2.36%
YoY
|
$15.70M
-45.1%
YoY
|
-$15.20M
-21.24%
YoY
|
-$8.100M
-47.4%
YoY
|
-$6.981M
-55.54%
YoY
|
$28.60M
-20.33%
YoY
|
Loading...