|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$206.9K
-89.97%
YoY
|
$759.7K
-63.3%
YoY
|
$57.26K
-98.05%
YoY
|
$816.6K
-77.34%
YoY
|
$2.064M
240.42%
YoY
|
$2.070M
50.55%
YoY
|
$2.933M
-2.22%
YoY
|
$3.603M
-12.37%
YoY
|
$606.4K
-88.06%
YoY
|
$1.375M
-79.69%
YoY
|
$3.000M
-81.77%
YoY
|
$4.112M
-51.25%
YoY
|
$5.078M
-45.53%
YoY
|
$6.770M
-32.33%
YoY
|
$16.46M
30.6%
YoY
|
$8.435M
-42.18%
YoY
|
$9.323M
-39.06%
YoY
|
$10.00M
-37.98%
YoY
|
$12.60M
-31.94%
YoY
|
| Cash & Equivalents |
$206.9K
-90.15%
YoY
|
$759.7K
-63.3%
YoY
|
$57.26K
-98.03%
YoY
|
$816.6K
-77.32%
YoY
|
$2.100M
250.0%
YoY
|
$2.070M
50.55%
YoY
|
$2.900M
-3.33%
YoY
|
$3.600M
-12.45%
YoY
|
$600.0K
-88.18%
YoY
|
$1.375M
-79.69%
YoY
|
$3.000M
-81.77%
YoY
|
$4.112M
-51.25%
YoY
|
$5.078M
-45.53%
YoY
|
$6.770M
-32.33%
YoY
|
$16.46M
30.6%
YoY
|
$8.435M
-42.18%
YoY
|
$9.323M
-39.06%
YoY
|
$10.00M
-37.98%
YoY
|
$12.60M
48.41%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$51.30K
-66.02%
YoY
|
$77.30K
-59.69%
YoY
|
$13.60K
-62.46%
YoY
|
N/A
|
$151.0K
-64.86%
YoY
|
$191.8K
-69.5%
YoY
|
$36.23K
N/A
|
$233.6K
-51.24%
YoY
|
$429.6K
-52.14%
YoY
|
$628.8K
-52.02%
YoY
|
N/A
|
$479.1K
46.8%
YoY
|
$897.8K
26.36%
YoY
|
$1.310M
19.7%
YoY
|
$87.52K
-94.02%
YoY
|
$326.3K
14.18%
YoY
|
$710.5K
14.84%
YoY
|
$1.095M
2.64%
YoY
|
$1.464M
3.83%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$100.0K
N/A
|
$200.0K
N/A
|
$200.0K
-38.48%
YoY
|
$1.080K
-99.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$325.1K
4160.94%
YoY
|
$613.9K
12716.49%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$258.2K
-88.34%
YoY
|
$837.0K
-62.99%
YoY
|
$70.81K
-97.62%
YoY
|
$889.2K
-76.83%
YoY
|
$2.215M
113.81%
YoY
|
$2.262M
12.88%
YoY
|
$2.970M
-3.8%
YoY
|
$3.837M
-18.21%
YoY
|
$1.036M
-83.22%
YoY
|
$2.004M
-75.8%
YoY
|
$3.087M
-81.34%
YoY
|
$4.691M
-46.46%
YoY
|
$6.175M
-38.45%
YoY
|
$8.280M
-27.52%
YoY
|
$16.55M
12.72%
YoY
|
$8.761M
-41.14%
YoY
|
$10.03M
-37.37%
YoY
|
$11.42M
-33.6%
YoY
|
$14.68M
-26.34%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$354.00
-92.39%
YoY
|
$999.00
-85.11%
YoY
|
$2.086K
-78.43%
YoY
|
$3.250K
-74.26%
YoY
|
$4.650K
-70.17%
YoY
|
$6.711K
-63.81%
YoY
|
$9.670K
-56.64%
YoY
|
$12.63K
-51.54%
YoY
|
$15.59K
-95.91%
YoY
|
$18.55K
-43.43%
YoY
|
$22.30K
-95.29%
YoY
|
$26.06K
-95.02%
YoY
|
$381.1K
-33.34%
YoY
|
$32.78K
-94.71%
YoY
|
$473.5K
-29.59%
YoY
|
$522.8K
-27.83%
YoY
|
$571.7K
-26.79%
YoY
|
$620.2K
1346.12%
YoY
|
$672.6K
2815.34%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.475K
0.0%
YoY
|
$1.475K
-80.85%
YoY
|
$1.475K
-80.85%
YoY
|
$1.475K
-80.85%
YoY
|
$1.475K
-80.85%
YoY
|
$7.703K
0.0%
YoY
|
$7.703K
0.0%
YoY
|
$7.703K
0.0%
YoY
|
$7.703K
0.04%
YoY
|
$7.703K
-54.25%
YoY
|
$7.703K
-54.26%
YoY
|
$7.703K
-54.26%
YoY
|
$7.700K
-54.28%
YoY
|
$16.84K
-0.02%
YoY
|
$16.84K
0.0%
YoY
|
$16.84K
-13.06%
YoY
|
$16.84K
-22.47%
YoY
|
$16.84K
121.87%
YoY
|
$16.84K
66.4%
YoY
|
| Total Long-Term Assets |
$1.829K
-70.14%
YoY
|
$2.474K
-94.62%
YoY
|
$3.561K
-96.29%
YoY
|
$4.725K
-96.75%
YoY
|
$6.125K
-96.85%
YoY
|
$46.02K
-81.06%
YoY
|
$95.92K
-67.15%
YoY
|
$145.4K
-57.32%
YoY
|
$194.4K
-50.0%
YoY
|
$243.0K
-45.6%
YoY
|
$292.0K
-40.45%
YoY
|
$340.6K
-36.88%
YoY
|
$388.8K
-33.93%
YoY
|
$446.8K
-29.87%
YoY
|
$490.4K
-28.87%
YoY
|
$539.7K
-27.45%
YoY
|
$588.6K
-26.67%
YoY
|
$637.1K
1162.02%
YoY
|
$689.4K
1977.16%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$258.2K
-88.34%
YoY
|
$837.0K
-62.99%
YoY
|
$70.81K
-97.62%
YoY
|
$889.2K
-76.83%
YoY
|
$2.215M
113.81%
YoY
|
$2.262M
12.88%
YoY
|
$2.970M
-3.8%
YoY
|
$3.837M
-18.21%
YoY
|
$1.036M
-83.22%
YoY
|
$2.004M
-75.8%
YoY
|
$3.087M
-81.34%
YoY
|
$4.691M
-46.46%
YoY
|
$6.175M
-38.45%
YoY
|
$8.280M
-27.52%
YoY
|
$16.55M
12.72%
YoY
|
$8.761M
-41.14%
YoY
|
$10.03M
-37.37%
YoY
|
$11.42M
-33.6%
YoY
|
$14.68M
-26.34%
YoY
|
| Total Long-Term Assets |
$1.829K
|
$2.474K
|
$3.561K
|
$4.725K
|
$6.125K
|
$46.02K
|
$95.92K
|
$145.4K
|
$194.4K
|
$243.0K
|
$292.0K
|
$340.6K
|
$388.8K
|
$446.8K
|
$490.4K
|
$539.7K
|
$588.6K
|
$637.1K
|
$689.4K
|
| Total Assets |
$260.1K
-88.29%
YoY
|
$839.5K
-63.62%
YoY
|
$74.37K
-97.57%
YoY
|
$893.9K
-77.55%
YoY
|
$2.221M
80.53%
YoY
|
$2.308M
2.72%
YoY
|
$3.066M
-9.28%
YoY
|
$3.982M
-20.85%
YoY
|
$1.230M
-81.26%
YoY
|
$2.247M
-74.25%
YoY
|
$3.379M
-80.17%
YoY
|
$5.032M
-45.9%
YoY
|
$6.564M
-38.2%
YoY
|
$8.727M
-27.64%
YoY
|
$17.04M
10.85%
YoY
|
$9.301M
-40.49%
YoY
|
$10.62M
-36.86%
YoY
|
$12.06M
-30.11%
YoY
|
$15.37M
-23.01%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.101M
23.46%
YoY
|
$1.057M
-12.14%
YoY
|
$795.7K
-19.39%
YoY
|
$833.3K
-20.69%
YoY
|
$892.2K
-20.78%
YoY
|
$1.203M
23.23%
YoY
|
$987.0K
9.29%
YoY
|
$1.051M
-13.19%
YoY
|
$1.126M
-30.79%
YoY
|
$975.9K
-33.64%
YoY
|
$903.1K
-22.67%
YoY
|
$1.210M
25.69%
YoY
|
$1.627M
33.59%
YoY
|
$1.471M
4.89%
YoY
|
$1.168M
-62.76%
YoY
|
$963.0K
1.11%
YoY
|
$1.218M
37.98%
YoY
|
$1.402M
57.92%
YoY
|
$3.136M
42.93%
YoY
|
| Accrued Expenses |
$1.293M
31.46%
YoY
|
$1.202M
20.49%
YoY
|
$1.033M
-7.18%
YoY
|
N/A
|
$983.9K
-19.47%
YoY
|
$997.8K
-17.64%
YoY
|
$1.113M
N/A
|
$1.150M
-14.64%
YoY
|
$1.222M
-17.06%
YoY
|
$1.212M
-46.47%
YoY
|
N/A
|
$1.348M
-11.44%
YoY
|
$1.473M
2.03%
YoY
|
$2.263M
245.09%
YoY
|
$1.618M
4.18%
YoY
|
$1.522M
16.52%
YoY
|
$1.444M
11.9%
YoY
|
$655.9K
-43.58%
YoY
|
$1.553M
65.91%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$2.395M
27.65%
YoY
|
$2.259M
2.65%
YoY
|
$1.829M
-12.92%
YoY
|
$1.828M
-16.95%
YoY
|
$1.876M
-20.1%
YoY
|
$2.201M
0.59%
YoY
|
$2.100M
-7.04%
YoY
|
$2.201M
-13.96%
YoY
|
$2.348M
-24.27%
YoY
|
$2.188M
-41.42%
YoY
|
$2.259M
-18.91%
YoY
|
$2.558M
2.95%
YoY
|
$3.100M
16.48%
YoY
|
$3.734M
34.6%
YoY
|
$2.786M
-40.59%
YoY
|
$2.485M
10.02%
YoY
|
$2.662M
22.5%
YoY
|
$2.774M
35.3%
YoY
|
$4.690M
49.75%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.53K
-84.5%
YoY
|
N/A
|
$189.4K
-41.24%
YoY
|
$186.1K
-49.44%
YoY
|
$216.4K
-47.89%
YoY
|
$276.6K
-40.46%
YoY
|
$322.3K
-36.43%
YoY
|
$368.1K
-30.63%
YoY
|
$415.2K
N/A
|
$464.5K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.53K
-84.5%
YoY
|
N/A
|
$189.4K
-41.24%
YoY
|
$186.1K
-49.44%
YoY
|
$216.4K
-47.89%
YoY
|
$276.6K
-40.46%
YoY
|
$322.3K
-36.43%
YoY
|
$368.1K
-30.63%
YoY
|
$415.2K
N/A
|
$464.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.395M
27.65%
YoY
|
$2.259M
2.65%
YoY
|
$1.829M
-12.92%
YoY
|
$1.828M
-16.95%
YoY
|
$1.876M
-20.1%
YoY
|
$2.201M
0.59%
YoY
|
$2.100M
-7.04%
YoY
|
$2.201M
-13.96%
YoY
|
$2.348M
-24.27%
YoY
|
$2.188M
-41.42%
YoY
|
$2.259M
-18.91%
YoY
|
$2.558M
2.95%
YoY
|
$3.100M
16.48%
YoY
|
$3.734M
34.6%
YoY
|
$2.786M
-40.59%
YoY
|
$2.485M
10.02%
YoY
|
$2.662M
22.5%
YoY
|
$2.774M
35.3%
YoY
|
$4.690M
49.75%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.53K
-84.5%
YoY
|
N/A
|
$189.4K
-41.24%
YoY
|
$186.1K
-49.44%
YoY
|
$216.4K
-47.89%
YoY
|
$276.6K
-40.46%
YoY
|
$322.3K
-36.43%
YoY
|
$368.1K
-30.63%
YoY
|
$415.2K
N/A
|
$464.5K
N/A
|
| Total Liabilities |
$2.395M
27.66%
YoY
|
$2.259M
2.65%
YoY
|
$1.829M
-12.92%
YoY
|
N/A
|
$1.876M
-20.1%
YoY
|
$2.201M
-0.92%
YoY
|
$2.100M
N/A
|
$2.201M
-19.89%
YoY
|
$2.348M
-28.56%
YoY
|
$2.221M
-43.78%
YoY
|
N/A
|
$2.747M
-2.13%
YoY
|
$3.287M
8.47%
YoY
|
$3.950M
23.86%
YoY
|
$3.063M
-40.58%
YoY
|
$2.807M
1.51%
YoY
|
$3.030M
12.07%
YoY
|
$3.189M
55.55%
YoY
|
$5.154M
64.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$490.8M
0.51%
YoY
|
-$490.1M
0.33%
YoY
|
-$490.4M
0.57%
YoY
|
-$489.6M
0.57%
YoY
|
-$488.3M
-0.34%
YoY
|
-$488.5M
-0.07%
YoY
|
-$487.6M
-0.04%
YoY
|
-$486.8M
0.05%
YoY
|
-$490.0M
N/A
|
-$488.8M
0.98%
YoY
|
-$487.8M
N/A
|
-$486.6M
N/A
|
N/A
|
-$484.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$495.00
0.0%
YoY
|
$495.00
0.0%
YoY
|
$495.00
0.0%
YoY
|
$495.00
0.0%
YoY
|
$495.00
-98.94%
YoY
|
$495.00
-98.9%
YoY
|
$495.00
-98.9%
YoY
|
$495.00
-98.9%
YoY
|
$46.59K
N/A
|
$45.04K
16.13%
YoY
|
$45.04K
N/A
|
$45.04K
N/A
|
N/A
|
$38.78K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.100M
-800.0%
YoY
|
-$1.400M
-1500.0%
YoY
|
-$1.800M
-286.45%
YoY
|
-$900.0K
-150.52%
YoY
|
$300.0K
-116.61%
YoY
|
$100.0K
-107.69%
YoY
|
$965.4K
-414.19%
YoY
|
$1.781M
89.39%
YoY
|
-$1.806M
-242.61%
YoY
|
-$1.300M
-272.48%
YoY
|
-$307.3K
-102.2%
YoY
|
$940.6K
-85.52%
YoY
|
$1.266M
-83.32%
YoY
|
$753.7K
-91.5%
YoY
|
$13.97M
36.8%
YoY
|
$6.494M
-49.52%
YoY
|
$7.592M
-46.23%
YoY
|
$8.871M
-41.66%
YoY
|
$10.22M
-39.31%
YoY
|
| Total Liabilities & Shareholders Equity |
$260.1K
-88.29%
YoY
|
$839.5K
-63.62%
YoY
|
$74.37K
-97.57%
YoY
|
$893.9K
-77.55%
YoY
|
$2.221M
80.53%
YoY
|
$2.308M
2.72%
YoY
|
$3.066M
-9.28%
YoY
|
$3.982M
-20.85%
YoY
|
$1.230M
-81.26%
YoY
|
$2.247M
-74.25%
YoY
|
$3.379M
-80.17%
YoY
|
$5.032M
-45.9%
YoY
|
$6.564M
-38.2%
YoY
|
$8.727M
-27.64%
YoY
|
$17.04M
10.85%
YoY
|
$9.301M
-40.49%
YoY
|
$10.62M
-36.86%
YoY
|
$12.06M
-30.11%
YoY
|
$15.37M
-23.01%
YoY
|
Loading...