|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.66M
-74.04%
YoY
|
$91.16M
144.65%
YoY
|
$37.26M
-327.27%
YoY
|
-$16.40M
-103.63%
YoY
|
$451.3M
-8.4%
YoY
|
| Depreciation, Depletion And Amortization |
$11.46M
-34.3%
YoY
|
$17.44M
-2.06%
YoY
|
$17.81M
0.2%
YoY
|
$17.77M
-8.04%
YoY
|
$19.33M
-31.27%
YoY
|
| Cash From Operating Activities |
$99.13M
-18.92%
YoY
|
$122.3M
87.99%
YoY
|
$65.04M
303.75%
YoY
|
$16.11M
-51.67%
YoY
|
$33.33M
-66.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.47M
136.67%
YoY
|
$5.691M
59.1%
YoY
|
$3.577M
-152.58%
YoY
|
-$6.803M
-43.31%
YoY
|
-$12.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.39M
N/A
|
$0.00
-100.0%
YoY
|
$97.00K
N/A
|
$0.00
-100.0%
YoY
|
$655.3M
-34.19%
YoY
|
| Cash From Investing Activities |
$13.92M
-344.65%
YoY
|
-$5.691M
63.53%
YoY
|
-$3.480M
-48.85%
YoY
|
-$6.803M
-101.06%
YoY
|
$643.3M
-35.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.056M
-105.08%
YoY
|
$60.20M
-62.35%
YoY
|
$159.9M
-11.91%
YoY
|
$181.5M
574.75%
YoY
|
$26.90M
390.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.44M
-90.06%
YoY
|
| Cash From Financing Activities |
-$11.13M
-97.93%
YoY
|
-$538.3M
92.01%
YoY
|
-$280.3M
43.37%
YoY
|
-$195.5M
-60.1%
YoY
|
-$490.0M
-29.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$99.13M
-18.92%
YoY
|
$122.3M
87.99%
YoY
|
$65.04M
303.75%
YoY
|
$16.11M
-51.67%
YoY
|
$33.33M
-66.32%
YoY
|
| Cash From Investing Activities |
$13.92M
-344.65%
YoY
|
-$5.691M
63.53%
YoY
|
-$3.480M
-48.85%
YoY
|
-$6.803M
-101.06%
YoY
|
$643.3M
-35.4%
YoY
|
| Cash From Financing Activities |
-$11.13M
-97.93%
YoY
|
-$538.3M
92.01%
YoY
|
-$280.3M
43.37%
YoY
|
-$195.5M
-60.1%
YoY
|
-$490.0M
-29.81%
YoY
|
| Net Change In Cash |
$101.9M
-124.17%
YoY
|
-$421.7M
92.75%
YoY
|
-$218.8M
17.48%
YoY
|
-$186.2M
-199.81%
YoY
|
$186.6M
-52.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.13M
-18.92%
YoY
|
$122.3M
87.99%
YoY
|
$65.04M
303.75%
YoY
|
$16.11M
-51.67%
YoY
|
$33.33M
-66.32%
YoY
|
| Capital Expenditures |
$13.47M
136.67%
YoY
|
$5.691M
59.1%
YoY
|
$3.577M
-152.58%
YoY
|
-$6.803M
-43.31%
YoY
|
-$12.00M
N/A
|
| Free Cash Flow |
$85.66M
-26.52%
YoY
|
$116.6M
89.67%
YoY
|
$61.46M
168.26%
YoY
|
$22.91M
-49.45%
YoY
|
$45.33M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.289M
-74.38%
YoY
|
-$26.19M
-200.16%
YoY
|
$24.15M
75.17%
YoY
|
$23.41M
3.19%
YoY
|
$24.55M
30.06%
YoY
|
$26.15M
114.49%
YoY
|
$13.79M
376.07%
YoY
|
$22.69M
1642.32%
YoY
|
$18.88M
-1255.32%
YoY
|
$12.19M
-534.12%
YoY
|
$2.896M
-249.59%
YoY
|
$1.302M
-113.0%
YoY
|
-$1.634M
-3.88%
YoY
|
-$2.808M
-860.98%
YoY
|
-$1.936M
-106.96%
YoY
|
-$10.02M
-102.36%
YoY
|
-$1.700M
-110.63%
YoY
|
| Depreciation, Depletion And Amortization |
$4.220M
20.09%
YoY
|
$4.214M
-5.0%
YoY
|
$4.182M
9.36%
YoY
|
$3.626M
-15.87%
YoY
|
$3.514M
-11.33%
YoY
|
$4.436M
-0.34%
YoY
|
$3.824M
-11.34%
YoY
|
$4.310M
-2.31%
YoY
|
$3.963M
5.29%
YoY
|
$4.451M
-2.99%
YoY
|
$4.313M
-2.69%
YoY
|
$4.412M
1.4%
YoY
|
$3.764M
-3.49%
YoY
|
$4.588M
-10.69%
YoY
|
$4.432M
0.77%
YoY
|
$4.351M
-14.92%
YoY
|
$3.900M
-25.0%
YoY
|
| Cash From Operating Activities |
$43.78M
22.06%
YoY
|
$33.10M
-5.41%
YoY
|
$32.91M
16.46%
YoY
|
$22.44M
-2.88%
YoY
|
$35.87M
9.83%
YoY
|
$35.00M
89.84%
YoY
|
$28.25M
156.16%
YoY
|
$23.11M
692.46%
YoY
|
$32.66M
485.25%
YoY
|
$18.44M
148.54%
YoY
|
$11.03M
584.67%
YoY
|
$2.916M
88.37%
YoY
|
$5.580M
248.75%
YoY
|
$7.418M
-12.73%
YoY
|
$1.611M
-85.87%
YoY
|
$1.548M
-86.86%
YoY
|
$1.600M
-93.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.544M
133.18%
YoY
|
$1.781M
18.73%
YoY
|
$5.870M
209.27%
YoY
|
$5.055M
330.21%
YoY
|
$1.091M
181.19%
YoY
|
$1.500M
-326.59%
YoY
|
$1.898M
-175.11%
YoY
|
$1.175M
N/A
|
$388.0K
-147.09%
YoY
|
-$662.0K
-65.25%
YoY
|
-$2.527M
433.12%
YoY
|
N/A
|
-$824.0K
-79.9%
YoY
|
-$1.905M
-61.9%
YoY
|
-$474.0K
-66.14%
YoY
|
-$3.600M
140.0%
YoY
|
-$4.100M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.39M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$7.000K
N/A
|
$90.00K
-97.34%
YoY
|
$650.0K
-119.22%
YoY
|
-$650.0K
N/A
|
$0.00
-100.0%
YoY
|
$3.382M
N/A
|
-$3.382M
-104.1%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-104.26%
YoY
|
| Cash From Investing Activities |
$24.85M
-2377.54%
YoY
|
-$1.781M
18.73%
YoY
|
-$5.870M
209.27%
YoY
|
-$5.055M
330.21%
YoY
|
-$1.091M
186.35%
YoY
|
-$1.500M
162.24%
YoY
|
-$1.898M
1.12%
YoY
|
-$1.175M
80.77%
YoY
|
-$381.0K
-53.76%
YoY
|
-$572.0K
-138.73%
YoY
|
-$1.877M
-51.32%
YoY
|
-$650.0K
-81.98%
YoY
|
-$824.0K
-78.87%
YoY
|
$1.477M
-130.14%
YoY
|
-$3.856M
-104.76%
YoY
|
-$3.607M
-100.63%
YoY
|
-$3.900M
-17.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.88M
1178.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.093M
-77.33%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$1.997M
1.68%
YoY
|
-$1.997M
-96.6%
YoY
|
-$2.047M
2.5%
YoY
|
-$7.089M
-98.51%
YoY
|
-$1.964M
-98.62%
YoY
|
-$58.80M
245.6%
YoY
|
-$1.997M
-94.95%
YoY
|
-$475.5M
484.58%
YoY
|
-$142.4M
-13.86%
YoY
|
-$17.01M
29.69%
YoY
|
-$39.58M
1222.83%
YoY
|
-$81.34M
476.27%
YoY
|
-$165.3M
-61.44%
YoY
|
-$13.12M
-51.77%
YoY
|
-$2.992M
42.48%
YoY
|
-$14.11M
-55.84%
YoY
|
-$428.7M
-0.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$43.78M
22.06%
YoY
|
$33.10M
-5.41%
YoY
|
$32.91M
16.46%
YoY
|
$22.44M
-2.88%
YoY
|
$35.87M
9.83%
YoY
|
$35.00M
89.84%
YoY
|
$28.25M
156.16%
YoY
|
$23.11M
692.46%
YoY
|
$32.66M
485.25%
YoY
|
$18.44M
148.54%
YoY
|
$11.03M
584.67%
YoY
|
$2.916M
88.37%
YoY
|
$5.580M
248.75%
YoY
|
$7.418M
-12.73%
YoY
|
$1.611M
-85.87%
YoY
|
$1.548M
-86.86%
YoY
|
$1.600M
-93.55%
YoY
|
| Cash From Investing Activities |
$24.85M
-2377.54%
YoY
|
-$1.781M
18.73%
YoY
|
-$5.870M
209.27%
YoY
|
-$5.055M
330.21%
YoY
|
-$1.091M
186.35%
YoY
|
-$1.500M
162.24%
YoY
|
-$1.898M
1.12%
YoY
|
-$1.175M
80.77%
YoY
|
-$381.0K
-53.76%
YoY
|
-$572.0K
-138.73%
YoY
|
-$1.877M
-51.32%
YoY
|
-$650.0K
-81.98%
YoY
|
-$824.0K
-78.87%
YoY
|
$1.477M
-130.14%
YoY
|
-$3.856M
-104.76%
YoY
|
-$3.607M
-100.63%
YoY
|
-$3.900M
-17.02%
YoY
|
| Cash From Financing Activities |
-$1.997M
1.68%
YoY
|
-$1.997M
-96.6%
YoY
|
-$2.047M
2.5%
YoY
|
-$7.089M
-98.51%
YoY
|
-$1.964M
-98.62%
YoY
|
-$58.80M
245.6%
YoY
|
-$1.997M
-94.95%
YoY
|
-$475.5M
484.58%
YoY
|
-$142.4M
-13.86%
YoY
|
-$17.01M
29.69%
YoY
|
-$39.58M
1222.83%
YoY
|
-$81.34M
476.27%
YoY
|
-$165.3M
-61.44%
YoY
|
-$13.12M
-51.77%
YoY
|
-$2.992M
42.48%
YoY
|
-$14.11M
-55.84%
YoY
|
-$428.7M
-0.26%
YoY
|
| Net Change In Cash |
$66.63M
103.07%
YoY
|
$29.33M
-215.92%
YoY
|
$24.99M
2.59%
YoY
|
$10.30M
-102.27%
YoY
|
$32.81M
-129.79%
YoY
|
-$25.30M
-3072.97%
YoY
|
$24.36M
-180.06%
YoY
|
-$453.5M
473.59%
YoY
|
-$110.1M
-31.41%
YoY
|
$851.0K
-120.15%
YoY
|
-$30.43M
480.98%
YoY
|
-$79.07M
388.9%
YoY
|
-$160.6M
-62.75%
YoY
|
-$4.224M
-82.1%
YoY
|
-$5.237M
-105.8%
YoY
|
-$16.17M
-102.94%
YoY
|
-$431.0M
5.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.78M
22.06%
YoY
|
$33.10M
-5.41%
YoY
|
$32.91M
16.46%
YoY
|
$22.44M
-2.88%
YoY
|
$35.87M
9.83%
YoY
|
$35.00M
89.84%
YoY
|
$28.25M
156.16%
YoY
|
$23.11M
692.46%
YoY
|
$32.66M
485.25%
YoY
|
$18.44M
148.54%
YoY
|
$11.03M
584.67%
YoY
|
$2.916M
88.37%
YoY
|
$5.580M
248.75%
YoY
|
$7.418M
-12.73%
YoY
|
$1.611M
-85.87%
YoY
|
$1.548M
-86.86%
YoY
|
$1.600M
-93.55%
YoY
|
| Capital Expenditures |
$2.544M
133.18%
YoY
|
$1.781M
18.73%
YoY
|
$5.870M
209.27%
YoY
|
$5.055M
330.21%
YoY
|
$1.091M
181.19%
YoY
|
$1.500M
-326.59%
YoY
|
$1.898M
-175.11%
YoY
|
$1.175M
N/A
|
$388.0K
-147.09%
YoY
|
-$662.0K
-65.25%
YoY
|
-$2.527M
433.12%
YoY
|
N/A
|
-$824.0K
-79.9%
YoY
|
-$1.905M
-61.9%
YoY
|
-$474.0K
-66.14%
YoY
|
-$3.600M
140.0%
YoY
|
-$4.100M
N/A
|
| Free Cash Flow |
$41.24M
18.58%
YoY
|
$31.32M
-6.5%
YoY
|
$27.04M
2.58%
YoY
|
$17.39M
-20.72%
YoY
|
$34.78M
7.77%
YoY
|
$33.50M
75.4%
YoY
|
$26.36M
94.41%
YoY
|
$21.93M
N/A
|
$32.27M
403.89%
YoY
|
$19.10M
104.86%
YoY
|
$13.56M
550.22%
YoY
|
N/A
|
$6.404M
12.35%
YoY
|
$9.323M
-30.94%
YoY
|
$2.085M
-83.71%
YoY
|
$5.148M
-61.23%
YoY
|
$5.700M
N/A
|
Loading...