|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.97M
24.29%
YoY
|
$20.09M
37.06%
YoY
|
$14.66M
73.64%
YoY
|
$8.442M
-54.73%
YoY
|
$18.65M
-4.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.360M
-6.9%
YoY
|
$2.535M
-3.61%
YoY
|
$2.630M
-6.07%
YoY
|
$2.800M
-0.71%
YoY
|
$2.820M
16.53%
YoY
|
| Cash From Operating Activities |
$22.07M
-35.01%
YoY
|
$33.96M
21.98%
YoY
|
$27.84M
133.67%
YoY
|
$11.91M
-28.38%
YoY
|
$16.64M
-20.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.101M
14.12%
YoY
|
$1.841M
-9.4%
YoY
|
$2.032M
-9.97%
YoY
|
$2.257M
-27.26%
YoY
|
$3.103M
12.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$76.26M
-68.59%
YoY
|
-$242.8M
308.97%
YoY
|
-$59.36M
-15.44%
YoY
|
-$70.20M
136.84%
YoY
|
-$29.64M
-62.38%
YoY
|
| Cash From Investing Activities |
-$78.36M
-67.96%
YoY
|
-$244.6M
298.44%
YoY
|
-$61.39M
-15.27%
YoY
|
-$72.46M
121.26%
YoY
|
-$32.75M
-59.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.901M
-1833.98%
YoY
|
-$571.0K
-112.85%
YoY
|
$4.443M
-449.29%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$10.00M
-60.0%
YoY
|
$25.00M
-28.57%
YoY
|
$35.00M
0.0%
YoY
|
$35.00M
-22.22%
YoY
|
| Cash From Financing Activities |
-$30.46M
-85.79%
YoY
|
-$214.4M
-188.14%
YoY
|
$243.3M
-8.12%
YoY
|
$264.7M
419.92%
YoY
|
$50.92M
-34.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.07M
-35.01%
YoY
|
$33.96M
21.98%
YoY
|
$27.84M
133.67%
YoY
|
$11.91M
-28.38%
YoY
|
$16.64M
-20.59%
YoY
|
| Cash From Investing Activities |
-$78.36M
-67.96%
YoY
|
-$244.6M
298.44%
YoY
|
-$61.39M
-15.27%
YoY
|
-$72.46M
121.26%
YoY
|
-$32.75M
-59.84%
YoY
|
| Cash From Financing Activities |
-$30.46M
-85.79%
YoY
|
-$214.4M
-188.14%
YoY
|
$243.3M
-8.12%
YoY
|
$264.7M
419.92%
YoY
|
$50.92M
-34.6%
YoY
|
| Net Change In Cash |
-$86.75M
-79.59%
YoY
|
-$425.1M
-302.7%
YoY
|
$209.7M
2.69%
YoY
|
$204.2M
486.64%
YoY
|
$34.81M
101.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.07M
-35.01%
YoY
|
$33.96M
21.98%
YoY
|
$27.84M
133.67%
YoY
|
$11.91M
-28.38%
YoY
|
$16.64M
-20.59%
YoY
|
| Capital Expenditures |
$2.101M
14.12%
YoY
|
$1.841M
-9.4%
YoY
|
$2.032M
-9.97%
YoY
|
$2.257M
-27.26%
YoY
|
$3.103M
12.67%
YoY
|
| Free Cash Flow |
$19.97M
-37.82%
YoY
|
$32.12M
24.45%
YoY
|
$25.81M
167.25%
YoY
|
$9.657M
-28.64%
YoY
|
$13.53M
-25.63%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.255M
-39.14%
YoY
|
$5.453M
-31.25%
YoY
|
$5.917M
-17.29%
YoY
|
$6.611M
238.5%
YoY
|
$6.992M
129.02%
YoY
|
$7.932M
194.87%
YoY
|
$7.154M
49.57%
YoY
|
$1.953M
-40.49%
YoY
|
$3.053M
-21.72%
YoY
|
$2.690M
-43.49%
YoY
|
$4.783M
31.98%
YoY
|
$3.282M
7.61%
YoY
|
$3.900M
-230.48%
YoY
|
$4.760M
6.01%
YoY
|
$3.624M
-30.35%
YoY
|
$3.050M
-37.23%
YoY
|
-$2.989M
-173.06%
YoY
|
$4.490M
3.34%
YoY
|
$5.203M
2.83%
YoY
|
| Depreciation, Depletion And Amortization |
$588.0K
0.51%
YoY
|
$600.0K
-3.38%
YoY
|
$580.0K
-7.94%
YoY
|
$591.0K
-7.94%
YoY
|
$585.0K
-8.88%
YoY
|
$621.0K
-2.97%
YoY
|
$630.0K
-3.08%
YoY
|
$642.0K
-2.73%
YoY
|
$642.0K
-5.59%
YoY
|
$640.0K
-7.25%
YoY
|
$650.0K
-7.14%
YoY
|
$660.0K
-7.04%
YoY
|
$680.0K
-2.86%
YoY
|
$690.0K
-19.77%
YoY
|
$700.0K
7.69%
YoY
|
$710.0K
7.58%
YoY
|
$700.0K
7.69%
YoY
|
$860.0K
34.38%
YoY
|
$650.0K
8.33%
YoY
|
| Cash From Operating Activities |
$5.504M
17.06%
YoY
|
$4.351M
-28.65%
YoY
|
$6.220M
-50.29%
YoY
|
$6.796M
6.69%
YoY
|
$4.702M
-47.62%
YoY
|
$6.098M
116.24%
YoY
|
$12.51M
408.66%
YoY
|
$6.370M
-18.23%
YoY
|
$8.977M
-39.23%
YoY
|
$2.820M
-28.06%
YoY
|
$2.460M
-32.42%
YoY
|
$7.790M
-454.09%
YoY
|
$14.77M
125.49%
YoY
|
$3.920M
5.09%
YoY
|
$3.640M
-21.21%
YoY
|
-$2.200M
-172.61%
YoY
|
$6.551M
24.59%
YoY
|
$3.730M
6.27%
YoY
|
$4.620M
29.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$127.0K
-83.22%
YoY
|
$601.0K
-10.43%
YoY
|
$490.0K
-261.72%
YoY
|
$257.0K
-164.09%
YoY
|
$757.0K
62.45%
YoY
|
$671.0K
-219.82%
YoY
|
-$303.0K
-67.42%
YoY
|
-$401.0K
54.23%
YoY
|
$466.0K
68.84%
YoY
|
-$560.0K
115.38%
YoY
|
-$930.0K
287.5%
YoY
|
-$260.0K
-36.59%
YoY
|
$276.0K
-79.59%
YoY
|
-$260.0K
-25.71%
YoY
|
-$240.0K
-50.0%
YoY
|
-$410.0K
-19.61%
YoY
|
$1.352M
-23.14%
YoY
|
-$350.0K
-32.69%
YoY
|
-$480.0K
-58.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.20M
68.27%
YoY
|
-$4.471M
-87.0%
YoY
|
-$22.06M
-51.53%
YoY
|
-$34.16M
-64.89%
YoY
|
-$15.57M
-76.26%
YoY
|
-$34.40M
-5.38%
YoY
|
-$45.51M
-1091.48%
YoY
|
-$97.29M
1634.21%
YoY
|
-$65.57M
198.19%
YoY
|
-$36.35M
-182.84%
YoY
|
$4.590M
-131.83%
YoY
|
-$5.610M
-95.02%
YoY
|
-$21.99M
-270.2%
YoY
|
$43.88M
-490.74%
YoY
|
-$14.42M
-42.09%
YoY
|
-$112.6M
-707.56%
YoY
|
$12.92M
-207.31%
YoY
|
-$11.23M
-282.01%
YoY
|
-$24.90M
-0.36%
YoY
|
| Cash From Investing Activities |
-$26.33M
61.25%
YoY
|
-$5.072M
-85.54%
YoY
|
-$22.54M
-50.8%
YoY
|
-$34.42M
-64.77%
YoY
|
-$16.33M
-75.28%
YoY
|
-$35.07M
-5.02%
YoY
|
-$45.81M
-1348.28%
YoY
|
-$97.69M
1561.39%
YoY
|
-$66.04M
196.61%
YoY
|
-$36.92M
-184.62%
YoY
|
$3.670M
-125.02%
YoY
|
-$5.880M
-94.8%
YoY
|
-$22.26M
-292.55%
YoY
|
$43.63M
-476.12%
YoY
|
-$14.67M
-42.18%
YoY
|
-$113.0M
-726.97%
YoY
|
$11.56M
-183.82%
YoY
|
-$11.60M
-305.67%
YoY
|
-$25.37M
-2.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.103M
585.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$161.0K
168.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$60.00K
-59.18%
YoY
|
N/A
N/A
|
$2.800M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.79M
-348.59%
YoY
|
-$16.89M
-76.99%
YoY
|
-$22.00M
-21.07%
YoY
|
$13.97M
-121.86%
YoY
|
-$5.549M
-88.73%
YoY
|
-$73.39M
-183.23%
YoY
|
-$27.87M
-131.58%
YoY
|
-$63.93M
101.15%
YoY
|
-$49.22M
-149.92%
YoY
|
$88.17M
88.68%
YoY
|
$88.26M
137.45%
YoY
|
-$31.78M
-121.87%
YoY
|
$98.60M
177.34%
YoY
|
$46.73M
285.88%
YoY
|
$37.17M
72.64%
YoY
|
$145.3M
1192.62%
YoY
|
$35.55M
488.63%
YoY
|
$12.11M
428.82%
YoY
|
$21.53M
-1.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.504M
17.06%
YoY
|
$4.351M
-28.65%
YoY
|
$6.220M
-50.29%
YoY
|
$6.796M
6.69%
YoY
|
$4.702M
-47.62%
YoY
|
$6.098M
116.24%
YoY
|
$12.51M
408.66%
YoY
|
$6.370M
-18.23%
YoY
|
$8.977M
-39.23%
YoY
|
$2.820M
-28.06%
YoY
|
$2.460M
-32.42%
YoY
|
$7.790M
-454.09%
YoY
|
$14.77M
125.49%
YoY
|
$3.920M
5.09%
YoY
|
$3.640M
-21.21%
YoY
|
-$2.200M
-172.61%
YoY
|
$6.551M
24.59%
YoY
|
$3.730M
6.27%
YoY
|
$4.620M
29.41%
YoY
|
| Cash From Investing Activities |
-$26.33M
61.25%
YoY
|
-$5.072M
-85.54%
YoY
|
-$22.54M
-50.8%
YoY
|
-$34.42M
-64.77%
YoY
|
-$16.33M
-75.28%
YoY
|
-$35.07M
-5.02%
YoY
|
-$45.81M
-1348.28%
YoY
|
-$97.69M
1561.39%
YoY
|
-$66.04M
196.61%
YoY
|
-$36.92M
-184.62%
YoY
|
$3.670M
-125.02%
YoY
|
-$5.880M
-94.8%
YoY
|
-$22.26M
-292.55%
YoY
|
$43.63M
-476.12%
YoY
|
-$14.67M
-42.18%
YoY
|
-$113.0M
-726.97%
YoY
|
$11.56M
-183.82%
YoY
|
-$11.60M
-305.67%
YoY
|
-$25.37M
-2.95%
YoY
|
| Cash From Financing Activities |
$13.79M
-348.59%
YoY
|
-$16.89M
-76.99%
YoY
|
-$22.00M
-21.07%
YoY
|
$13.97M
-121.86%
YoY
|
-$5.549M
-88.73%
YoY
|
-$73.39M
-183.23%
YoY
|
-$27.87M
-131.58%
YoY
|
-$63.93M
101.15%
YoY
|
-$49.22M
-149.92%
YoY
|
$88.17M
88.68%
YoY
|
$88.26M
137.45%
YoY
|
-$31.78M
-121.87%
YoY
|
$98.60M
177.34%
YoY
|
$46.73M
285.88%
YoY
|
$37.17M
72.64%
YoY
|
$145.3M
1192.62%
YoY
|
$35.55M
488.63%
YoY
|
$12.11M
428.82%
YoY
|
$21.53M
-1.69%
YoY
|
| Net Change In Cash |
-$7.029M
-59.07%
YoY
|
-$17.61M
-82.8%
YoY
|
-$38.32M
-37.36%
YoY
|
-$13.65M
-91.21%
YoY
|
-$17.17M
-83.84%
YoY
|
-$102.4M
-289.3%
YoY
|
-$61.17M
-164.81%
YoY
|
-$155.2M
419.74%
YoY
|
-$106.3M
-216.65%
YoY
|
$54.07M
-42.65%
YoY
|
$94.39M
261.09%
YoY
|
-$29.87M
-199.2%
YoY
|
$91.11M
69.77%
YoY
|
$94.28M
2123.58%
YoY
|
$26.14M
3251.28%
YoY
|
$30.11M
-6.75%
YoY
|
$53.67M
-2249.26%
YoY
|
$4.240M
-62.94%
YoY
|
$780.0K
-216.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.504M
17.06%
YoY
|
$4.351M
-28.65%
YoY
|
$6.220M
-50.29%
YoY
|
$6.796M
6.69%
YoY
|
$4.702M
-47.62%
YoY
|
$6.098M
116.24%
YoY
|
$12.51M
408.66%
YoY
|
$6.370M
-18.23%
YoY
|
$8.977M
-39.23%
YoY
|
$2.820M
-28.06%
YoY
|
$2.460M
-32.42%
YoY
|
$7.790M
-454.09%
YoY
|
$14.77M
125.49%
YoY
|
$3.920M
5.09%
YoY
|
$3.640M
-21.21%
YoY
|
-$2.200M
-172.61%
YoY
|
$6.551M
24.59%
YoY
|
$3.730M
6.27%
YoY
|
$4.620M
29.41%
YoY
|
| Capital Expenditures |
$127.0K
-83.22%
YoY
|
$601.0K
-10.43%
YoY
|
$490.0K
-261.72%
YoY
|
$257.0K
-164.09%
YoY
|
$757.0K
62.45%
YoY
|
$671.0K
-219.82%
YoY
|
-$303.0K
-67.42%
YoY
|
-$401.0K
54.23%
YoY
|
$466.0K
68.84%
YoY
|
-$560.0K
115.38%
YoY
|
-$930.0K
287.5%
YoY
|
-$260.0K
-36.59%
YoY
|
$276.0K
-79.59%
YoY
|
-$260.0K
-25.71%
YoY
|
-$240.0K
-50.0%
YoY
|
-$410.0K
-19.61%
YoY
|
$1.352M
-23.14%
YoY
|
-$350.0K
-32.69%
YoY
|
-$480.0K
-58.26%
YoY
|
| Free Cash Flow |
$5.377M
36.3%
YoY
|
$3.750M
-30.9%
YoY
|
$5.730M
-55.29%
YoY
|
$6.539M
-3.43%
YoY
|
$3.945M
-53.65%
YoY
|
$5.427M
60.56%
YoY
|
$12.82M
278.05%
YoY
|
$6.771M
-15.89%
YoY
|
$8.511M
-41.29%
YoY
|
$3.380M
-19.14%
YoY
|
$3.390M
-12.63%
YoY
|
$8.050M
-549.72%
YoY
|
$14.50M
178.82%
YoY
|
$4.180M
2.45%
YoY
|
$3.880M
-23.92%
YoY
|
-$1.790M
-150.56%
YoY
|
$5.199M
48.59%
YoY
|
$4.080M
1.24%
YoY
|
$5.100M
8.05%
YoY
|
Loading...