|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Forgiveness of PPP loan | |||||
| Depreciation and amortization | |||||
| Right-of-use asset amortization | |||||
| Operating lease termination | |||||
| Deferred income taxes | |||||
| Loss on sale of fixed assets | |||||
| Stock compensation expense | |||||
| Loss on disposal of patents | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of fixed assets | |||||
| Purchases of other assets | |||||
| Purchases of property and equipment and leasehold improvements | |||||
| Cost of internally developed software | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments on insurance note payable | |||||
| Proceeds from issuance of stock, net of tax withholding | |||||
| Issuance of common stock, net of issuance costs | |||||
| Repurchase of common stock following reverse stock split | |||||
| Payments on equipment debt financing | |||||
| Principle payment of finance lease liability | |||||
| Cash dividends paid | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| Cash paid for operating leases | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Right-of-use assets acquired through operating leases | |||||
| Cash received on disposal of fully depreciated asset | |||||
| Non-cash investing and financing activities: | |||||
| Equity issuance cost through accounts payable | |||||
| Purchase of equipment through accounts payable and accrued liabilities | |||||
| Prepaid insurance financed through note payable | |||||
Loading...