|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.85M
42.95%
YoY
|
-$28.58M
4.05%
YoY
|
-$27.47M
-202.61%
YoY
|
$26.77M
-201.23%
YoY
|
-$26.44M
-42.63%
YoY
|
| Depreciation, Depletion And Amortization |
$12.44M
-5.22%
YoY
|
$13.13M
5.9%
YoY
|
$12.40M
12.37%
YoY
|
$11.03M
-11.01%
YoY
|
$12.40M
0.44%
YoY
|
| Cash From Operating Activities |
-$20.52M
-46.29%
YoY
|
-$38.21M
1190.81%
YoY
|
-$2.960M
-108.09%
YoY
|
$36.61M
-3728.44%
YoY
|
-$1.009M
-104.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.731M
-23.22%
YoY
|
$3.557M
-8.84%
YoY
|
$3.902M
34.23%
YoY
|
$2.907M
-0.24%
YoY
|
$2.914M
-38.79%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.41M
176.42%
YoY
|
$11.00M
-33.33%
YoY
|
$16.50M
N/A
|
| Other Investing Activities |
$733.0K
73200.0%
YoY
|
$1.000K
-100.0%
YoY
|
-$30.41M
177.43%
YoY
|
-$10.96M
188.42%
YoY
|
-$3.800M
-39.49%
YoY
|
| Cash From Investing Activities |
-$1.998M
-43.81%
YoY
|
-$3.556M
-89.64%
YoY
|
-$34.31M
147.44%
YoY
|
-$13.87M
106.66%
YoY
|
-$6.709M
-39.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.70M
50.53%
YoY
|
$16.41M
210.48%
YoY
|
$5.285M
-372.42%
YoY
|
-$1.940M
-84.59%
YoY
|
-$12.59M
1262.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.52M
-46.29%
YoY
|
-$38.21M
1190.81%
YoY
|
-$2.960M
-108.09%
YoY
|
$36.61M
-3728.44%
YoY
|
-$1.009M
-104.47%
YoY
|
| Cash From Investing Activities |
-$1.998M
-43.81%
YoY
|
-$3.556M
-89.64%
YoY
|
-$34.31M
147.44%
YoY
|
-$13.87M
106.66%
YoY
|
-$6.709M
-39.21%
YoY
|
| Cash From Financing Activities |
$24.70M
50.53%
YoY
|
$16.41M
210.48%
YoY
|
$5.285M
-372.42%
YoY
|
-$1.940M
-84.59%
YoY
|
-$12.59M
1262.88%
YoY
|
| Net Change In Cash |
$4.852M
-122.41%
YoY
|
-$21.65M
-31.51%
YoY
|
-$31.62M
-243.85%
YoY
|
$21.98M
-205.61%
YoY
|
-$20.81M
-420.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.52M
-46.29%
YoY
|
-$38.21M
1190.81%
YoY
|
-$2.960M
-108.09%
YoY
|
$36.61M
-3728.44%
YoY
|
-$1.009M
-104.47%
YoY
|
| Capital Expenditures |
$2.731M
-23.22%
YoY
|
$3.557M
-8.84%
YoY
|
$3.902M
34.23%
YoY
|
$2.907M
-0.24%
YoY
|
$2.914M
-38.79%
YoY
|
| Free Cash Flow |
-$23.25M
-44.32%
YoY
|
-$41.77M
508.64%
YoY
|
-$6.862M
-120.36%
YoY
|
$33.70M
-959.14%
YoY
|
-$3.923M
-122.04%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.97M
-2399.48%
YoY
|
$2.412M
-121.8%
YoY
|
-$9.269M
-13.68%
YoY
|
-$20.96M
8.86%
YoY
|
$1.912M
-74.24%
YoY
|
-$11.06M
8.3%
YoY
|
-$10.74M
64.52%
YoY
|
-$19.25M
-797.36%
YoY
|
$7.421M
-126.39%
YoY
|
-$10.22M
1376.3%
YoY
|
-$6.527M
-340.32%
YoY
|
$2.761M
-70.78%
YoY
|
-$28.12M
-254.08%
YoY
|
-$692.0K
-109.43%
YoY
|
$2.716M
-132.83%
YoY
|
$9.448M
-143.35%
YoY
|
$18.25M
640.71%
YoY
|
$7.340M
-223.07%
YoY
|
-$8.272M
620.56%
YoY
|
-$21.80M
-40.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.710M
-8.23%
YoY
|
$2.865M
-11.71%
YoY
|
$2.864M
-11.8%
YoY
|
$2.999M
-6.46%
YoY
|
$2.953M
-7.66%
YoY
|
$3.245M
-10.09%
YoY
|
$3.247M
4.17%
YoY
|
$3.206M
-6.26%
YoY
|
$3.198M
-6.11%
YoY
|
$3.609M
30.52%
YoY
|
$3.117M
11.04%
YoY
|
$3.420M
22.14%
YoY
|
$3.406M
16.09%
YoY
|
$2.765M
0.66%
YoY
|
$2.807M
10.38%
YoY
|
$2.800M
-17.65%
YoY
|
$2.934M
-5.39%
YoY
|
$2.747M
-10.29%
YoY
|
$2.543M
-17.09%
YoY
|
$3.400M
-2.86%
YoY
|
| Cash From Operating Activities |
N/A
|
$14.07M
-621.19%
YoY
|
-$2.083M
-139.65%
YoY
|
-$24.04M
-338.21%
YoY
|
$920.0K
-146.37%
YoY
|
-$2.700M
-88.77%
YoY
|
$5.253M
-123.59%
YoY
|
$10.09M
43.2%
YoY
|
-$1.984M
-55.7%
YoY
|
-$24.05M
-308.88%
YoY
|
-$22.27M
30.65%
YoY
|
$7.048M
-82.02%
YoY
|
-$4.479M
79.16%
YoY
|
$11.51M
-192.85%
YoY
|
-$17.04M
-238.73%
YoY
|
$39.20M
71.18%
YoY
|
-$2.500M
-77.27%
YoY
|
-$12.40M
-27.91%
YoY
|
$12.29M
187.84%
YoY
|
$22.90M
83.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.088M
81.33%
YoY
|
$648.0K
-20.69%
YoY
|
$25.00K
-95.99%
YoY
|
$1.306M
-284.72%
YoY
|
$600.0K
-171.17%
YoY
|
$817.0K
-40.93%
YoY
|
$624.0K
-172.9%
YoY
|
-$707.0K
-41.47%
YoY
|
-$843.0K
-7.46%
YoY
|
$1.383M
49.19%
YoY
|
-$856.0K
-242.67%
YoY
|
-$1.208M
-49.67%
YoY
|
-$911.0K
82.2%
YoY
|
$927.0K
58.19%
YoY
|
$600.0K
-185.71%
YoY
|
-$2.400M
166.67%
YoY
|
-$500.0K
-16.67%
YoY
|
$586.0K
-16.64%
YoY
|
-$700.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.202M
540.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$233.0K
23200.0%
YoY
|
$500.0K
N/A
|
$33.00K
N/A
|
$0.00
N/A
|
$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$22.02M
N/A
|
-$5.390M
-51.0%
YoY
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
N/A
|
N/A
|
-$15.80M
1028.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.114M
-1157.0%
YoY
|
-$648.0K
-17.35%
YoY
|
-$25.00K
-95.99%
YoY
|
-$973.0K
37.82%
YoY
|
-$200.0K
-76.28%
YoY
|
-$784.0K
-43.31%
YoY
|
-$624.0K
-27.1%
YoY
|
-$706.0K
-96.96%
YoY
|
-$843.0K
-86.62%
YoY
|
-$1.383M
-64.78%
YoY
|
-$856.0K
-242.67%
YoY
|
-$23.22M
867.67%
YoY
|
-$6.301M
-45.21%
YoY
|
-$3.927M
570.14%
YoY
|
$600.0K
-103.64%
YoY
|
-$2.400M
-121.62%
YoY
|
-$11.50M
1816.67%
YoY
|
-$586.0K
-16.64%
YoY
|
-$16.50M
725.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.113M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$13.52M
-509.7%
YoY
|
-$5.839M
-12.79%
YoY
|
$24.09M
-317.76%
YoY
|
$4.014M
-39.76%
YoY
|
$3.300M
-84.75%
YoY
|
-$6.695M
698.93%
YoY
|
-$11.06M
-8948.8%
YoY
|
$6.663M
-11.57%
YoY
|
$21.65M
-3591.13%
YoY
|
-$838.0K
-52.25%
YoY
|
$125.0K
-162.5%
YoY
|
$7.535M
-135.54%
YoY
|
-$620.0K
210.0%
YoY
|
-$1.755M
-108.91%
YoY
|
-$200.0K
-80.0%
YoY
|
-$21.20M
202.86%
YoY
|
-$200.0K
-93.55%
YoY
|
$19.71M
-1382.94%
YoY
|
-$1.000M
42.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$14.07M
-621.19%
YoY
|
-$2.083M
-139.65%
YoY
|
-$24.04M
-338.21%
YoY
|
$920.0K
-146.37%
YoY
|
-$2.700M
-88.77%
YoY
|
$5.253M
-123.59%
YoY
|
$10.09M
43.2%
YoY
|
-$1.984M
-55.7%
YoY
|
-$24.05M
-308.88%
YoY
|
-$22.27M
30.65%
YoY
|
$7.048M
-82.02%
YoY
|
-$4.479M
79.16%
YoY
|
$11.51M
-192.85%
YoY
|
-$17.04M
-238.73%
YoY
|
$39.20M
71.18%
YoY
|
-$2.500M
-77.27%
YoY
|
-$12.40M
-27.91%
YoY
|
$12.29M
187.84%
YoY
|
$22.90M
83.2%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.114M
-1157.0%
YoY
|
-$648.0K
-17.35%
YoY
|
-$25.00K
-95.99%
YoY
|
-$973.0K
37.82%
YoY
|
-$200.0K
-76.28%
YoY
|
-$784.0K
-43.31%
YoY
|
-$624.0K
-27.1%
YoY
|
-$706.0K
-96.96%
YoY
|
-$843.0K
-86.62%
YoY
|
-$1.383M
-64.78%
YoY
|
-$856.0K
-242.67%
YoY
|
-$23.22M
867.67%
YoY
|
-$6.301M
-45.21%
YoY
|
-$3.927M
570.14%
YoY
|
$600.0K
-103.64%
YoY
|
-$2.400M
-121.62%
YoY
|
-$11.50M
1816.67%
YoY
|
-$586.0K
-16.64%
YoY
|
-$16.50M
725.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$13.52M
-509.7%
YoY
|
-$5.839M
-12.79%
YoY
|
$24.09M
-317.76%
YoY
|
$4.014M
-39.76%
YoY
|
$3.300M
-84.75%
YoY
|
-$6.695M
698.93%
YoY
|
-$11.06M
-8948.8%
YoY
|
$6.663M
-11.57%
YoY
|
$21.65M
-3591.13%
YoY
|
-$838.0K
-52.25%
YoY
|
$125.0K
-162.5%
YoY
|
$7.535M
-135.54%
YoY
|
-$620.0K
210.0%
YoY
|
-$1.755M
-108.91%
YoY
|
-$200.0K
-80.0%
YoY
|
-$21.20M
202.86%
YoY
|
-$200.0K
-93.55%
YoY
|
$19.71M
-1382.94%
YoY
|
-$1.000M
42.86%
YoY
|
| Net Change In Cash |
N/A
|
$2.666M
566.5%
YoY
|
-$6.826M
206.65%
YoY
|
$18.00K
-101.13%
YoY
|
$3.961M
-0.3%
YoY
|
$400.0K
-112.32%
YoY
|
-$2.226M
-89.91%
YoY
|
-$1.592M
-125.2%
YoY
|
$3.973M
-119.7%
YoY
|
-$3.248M
-170.72%
YoY
|
-$22.06M
-2.82%
YoY
|
$6.317M
-84.05%
YoY
|
-$20.17M
-22.73%
YoY
|
$4.593M
-119.06%
YoY
|
-$22.69M
-171.78%
YoY
|
$39.60M
633.33%
YoY
|
-$26.10M
278.26%
YoY
|
-$24.10M
15.31%
YoY
|
$31.61M
1688.12%
YoY
|
$5.400M
-44.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$14.07M
-621.19%
YoY
|
-$2.083M
-139.65%
YoY
|
-$24.04M
-338.21%
YoY
|
$920.0K
-146.37%
YoY
|
-$2.700M
-88.77%
YoY
|
$5.253M
-123.59%
YoY
|
$10.09M
43.2%
YoY
|
-$1.984M
-55.7%
YoY
|
-$24.05M
-308.88%
YoY
|
-$22.27M
30.65%
YoY
|
$7.048M
-82.02%
YoY
|
-$4.479M
79.16%
YoY
|
$11.51M
-192.85%
YoY
|
-$17.04M
-238.73%
YoY
|
$39.20M
71.18%
YoY
|
-$2.500M
-77.27%
YoY
|
-$12.40M
-27.91%
YoY
|
$12.29M
187.84%
YoY
|
$22.90M
83.2%
YoY
|
| Capital Expenditures |
N/A
|
$1.088M
81.33%
YoY
|
$648.0K
-20.69%
YoY
|
$25.00K
-95.99%
YoY
|
$1.306M
-284.72%
YoY
|
$600.0K
-171.17%
YoY
|
$817.0K
-40.93%
YoY
|
$624.0K
-172.9%
YoY
|
-$707.0K
-41.47%
YoY
|
-$843.0K
-7.46%
YoY
|
$1.383M
49.19%
YoY
|
-$856.0K
-242.67%
YoY
|
-$1.208M
-49.67%
YoY
|
-$911.0K
82.2%
YoY
|
$927.0K
58.19%
YoY
|
$600.0K
-185.71%
YoY
|
-$2.400M
166.67%
YoY
|
-$500.0K
-16.67%
YoY
|
$586.0K
-16.64%
YoY
|
-$700.0K
0.0%
YoY
|
| Free Cash Flow |
N/A
|
$12.98M
-493.45%
YoY
|
-$2.731M
-161.56%
YoY
|
-$24.07M
-354.18%
YoY
|
-$386.0K
-69.77%
YoY
|
-$3.300M
-85.78%
YoY
|
$4.436M
-118.76%
YoY
|
$9.469M
19.8%
YoY
|
-$1.277M
-60.96%
YoY
|
-$23.21M
-286.78%
YoY
|
-$23.65M
31.61%
YoY
|
$7.904M
-79.52%
YoY
|
-$3.271M
3171.0%
YoY
|
$12.43M
-204.41%
YoY
|
-$17.97M
-253.6%
YoY
|
$38.60M
63.56%
YoY
|
-$100.0K
-99.01%
YoY
|
-$11.90M
-28.31%
YoY
|
$11.70M
228.16%
YoY
|
$23.60M
78.79%
YoY
|
Loading...