|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.24M
-58.55%
YoY
|
-$75.36M
209.7%
YoY
|
-$24.33M
-194.89%
YoY
|
$25.64M
-466.33%
YoY
|
-$7.000M
-80.55%
YoY
|
| Depreciation, Depletion And Amortization |
$5.507M
13.59%
YoY
|
$4.848M
1.53%
YoY
|
$4.775M
17.58%
YoY
|
$4.061M
-25.95%
YoY
|
$5.484M
-23.21%
YoY
|
| Cash From Operating Activities |
-$5.309M
-84.22%
YoY
|
-$33.64M
-1237.92%
YoY
|
$2.956M
-73.5%
YoY
|
$11.15M
-386.56%
YoY
|
-$3.892M
-74.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.856M
-71.73%
YoY
|
$6.565M
22.53%
YoY
|
$5.358M
18.64%
YoY
|
$4.516M
-58.15%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$96.00K
-100.16%
YoY
|
$59.86M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$11.33M
-120.18%
YoY
|
-$56.13M
-3790.47%
YoY
|
$1.521M
-90.12%
YoY
|
$15.40M
-173.3%
YoY
|
| Cash From Investing Activities |
$31.00K
-99.67%
YoY
|
$9.470M
-115.1%
YoY
|
-$62.70M
1534.01%
YoY
|
-$3.837M
-135.24%
YoY
|
$10.89M
-134.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$34.25M
N/A
|
N/A
N/A
|
$35.94M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.64M
-143.61%
YoY
|
$24.40M
70.06%
YoY
|
$14.35M
-57.46%
YoY
|
$33.73M
2149.83%
YoY
|
$1.499M
-74.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.309M
-84.22%
YoY
|
-$33.64M
-1237.92%
YoY
|
$2.956M
-73.5%
YoY
|
$11.15M
-386.56%
YoY
|
-$3.892M
-74.31%
YoY
|
| Cash From Investing Activities |
$31.00K
-99.67%
YoY
|
$9.470M
-115.1%
YoY
|
-$62.70M
1534.01%
YoY
|
-$3.837M
-135.24%
YoY
|
$10.89M
-134.23%
YoY
|
| Cash From Financing Activities |
-$10.64M
-143.61%
YoY
|
$24.40M
70.06%
YoY
|
$14.35M
-57.46%
YoY
|
$33.73M
2149.83%
YoY
|
$1.499M
-74.15%
YoY
|
| Net Change In Cash |
-$15.92M
-1564.58%
YoY
|
$1.087M
-102.39%
YoY
|
-$45.54M
-210.68%
YoY
|
$41.14M
380.6%
YoY
|
$8.561M
-120.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.309M
-84.22%
YoY
|
-$33.64M
-1237.92%
YoY
|
$2.956M
-73.5%
YoY
|
$11.15M
-386.56%
YoY
|
-$3.892M
-74.31%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.856M
-71.73%
YoY
|
$6.565M
22.53%
YoY
|
$5.358M
18.64%
YoY
|
$4.516M
-58.15%
YoY
|
| Free Cash Flow |
-$5.309M
-85.04%
YoY
|
-$35.49M
883.46%
YoY
|
-$3.609M
-162.28%
YoY
|
$5.795M
-168.92%
YoY
|
-$8.408M
-67.59%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.511M
-2.96%
YoY
|
N/A
|
-$13.96M
41.6%
YoY
|
-$8.495M
-30.53%
YoY
|
-$5.679M
-51.43%
YoY
|
-$75.36M
346.62%
YoY
|
-$9.857M
28.87%
YoY
|
-$12.23M
449.57%
YoY
|
-$11.69M
-584.38%
YoY
|
-$16.87M
-432.47%
YoY
|
-$7.649M
-156.18%
YoY
|
-$2.225M
-150.75%
YoY
|
$2.414M
-6.03%
YoY
|
$5.075M
621.91%
YoY
|
$13.62M
-1157.89%
YoY
|
$4.384M
-186.28%
YoY
|
$2.569M
-292.43%
YoY
|
$703.0K
-104.69%
YoY
|
-$1.287M
-87.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.072M
-26.42%
YoY
|
N/A
|
$700.0K
-70.83%
YoY
|
$1.200M
-25.0%
YoY
|
$1.457M
-28.37%
YoY
|
-$1.652M
-211.4%
YoY
|
$2.400M
91.24%
YoY
|
$1.600M
55.79%
YoY
|
$2.034M
101.39%
YoY
|
$1.483M
47.12%
YoY
|
$1.255M
18.06%
YoY
|
$1.027M
4.8%
YoY
|
$1.010M
0.5%
YoY
|
$1.008M
-10.0%
YoY
|
$1.063M
1.24%
YoY
|
$980.0K
-26.32%
YoY
|
$1.005M
-49.27%
YoY
|
$1.120M
-47.42%
YoY
|
$1.050M
-41.01%
YoY
|
| Cash From Operating Activities |
-$1.811M
-55.55%
YoY
|
N/A
|
-$1.961M
-45.9%
YoY
|
-$8.617M
-38.16%
YoY
|
-$4.074M
-54.1%
YoY
|
-$7.197M
38.59%
YoY
|
-$3.625M
7.06%
YoY
|
-$13.93M
-361.82%
YoY
|
-$8.876M
-242.86%
YoY
|
-$5.193M
-217.38%
YoY
|
-$3.386M
-168.28%
YoY
|
$5.322M
2117.5%
YoY
|
$6.213M
307.14%
YoY
|
$4.424M
191.05%
YoY
|
$4.959M
190.0%
YoY
|
$240.0K
-121.05%
YoY
|
$1.526M
-125.52%
YoY
|
$1.520M
-144.19%
YoY
|
$1.710M
-136.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$356.0K
-28.08%
YoY
|
$78.00K
-89.06%
YoY
|
$214.0K
-73.84%
YoY
|
-$174.0K
-90.45%
YoY
|
$495.0K
-134.23%
YoY
|
$713.0K
-152.78%
YoY
|
$818.0K
-57.97%
YoY
|
-$1.822M
-22.6%
YoY
|
-$1.446M
-22.42%
YoY
|
-$1.351M
400.37%
YoY
|
$1.946M
123.68%
YoY
|
-$2.354M
108.32%
YoY
|
-$1.864M
92.16%
YoY
|
-$270.0K
-70.33%
YoY
|
$870.0K
-42.23%
YoY
|
-$1.130M
-47.93%
YoY
|
-$970.0K
-68.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
-$1.000K
-100.9%
YoY
|
$1.032M
-90.53%
YoY
|
$316.0K
-100.56%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-90.07%
YoY
|
$10.90M
108900.0%
YoY
|
-$56.51M
-6118.42%
YoY
|
-$747.0K
-37450.0%
YoY
|
$1.118M
92.76%
YoY
|
$10.00K
N/A
|
$939.0K
839.0%
YoY
|
$2.000K
-99.5%
YoY
|
$580.0K
-95.52%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-91.94%
YoY
|
$400.0K
-101.8%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
-$356.0K
-28.08%
YoY
|
-$79.00K
-86.88%
YoY
|
$818.0K
-91.89%
YoY
|
$480.0K
-100.82%
YoY
|
-$495.0K
-77.43%
YoY
|
-$602.0K
158.37%
YoY
|
$10.08M
-620.76%
YoY
|
-$58.34M
4022.61%
YoY
|
-$2.193M
17.78%
YoY
|
-$233.0K
-175.16%
YoY
|
-$1.936M
122.53%
YoY
|
-$1.415M
38.73%
YoY
|
-$1.862M
221.03%
YoY
|
$310.0K
-97.43%
YoY
|
-$870.0K
-297.28%
YoY
|
-$1.020M
8.51%
YoY
|
-$580.0K
-97.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
-$701.0K
43.35%
YoY
|
-$488.0K
-103.21%
YoY
|
-$2.276M
-28.31%
YoY
|
$12.88M
-11.94%
YoY
|
-$489.0K
223.84%
YoY
|
$15.19M
-14989.22%
YoY
|
-$3.175M
12600.0%
YoY
|
$14.63M
4359.15%
YoY
|
-$151.0K
62.37%
YoY
|
-$102.0K
-100.3%
YoY
|
-$25.00K
-66.67%
YoY
|
$328.0K
5.81%
YoY
|
-$93.00K
-101.44%
YoY
|
$33.57M
-905.04%
YoY
|
-$75.00K
-93.09%
YoY
|
$310.0K
-94.62%
YoY
|
$6.450M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.811M
-55.55%
YoY
|
N/A
|
-$1.961M
-45.9%
YoY
|
-$8.617M
-38.16%
YoY
|
-$4.074M
-54.1%
YoY
|
-$7.197M
38.59%
YoY
|
-$3.625M
7.06%
YoY
|
-$13.93M
-361.82%
YoY
|
-$8.876M
-242.86%
YoY
|
-$5.193M
-217.38%
YoY
|
-$3.386M
-168.28%
YoY
|
$5.322M
2117.5%
YoY
|
$6.213M
307.14%
YoY
|
$4.424M
191.05%
YoY
|
$4.959M
190.0%
YoY
|
$240.0K
-121.05%
YoY
|
$1.526M
-125.52%
YoY
|
$1.520M
-144.19%
YoY
|
$1.710M
-136.77%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
-$356.0K
-28.08%
YoY
|
-$79.00K
-86.88%
YoY
|
$818.0K
-91.89%
YoY
|
$480.0K
-100.82%
YoY
|
-$495.0K
-77.43%
YoY
|
-$602.0K
158.37%
YoY
|
$10.08M
-620.76%
YoY
|
-$58.34M
4022.61%
YoY
|
-$2.193M
17.78%
YoY
|
-$233.0K
-175.16%
YoY
|
-$1.936M
122.53%
YoY
|
-$1.415M
38.73%
YoY
|
-$1.862M
221.03%
YoY
|
$310.0K
-97.43%
YoY
|
-$870.0K
-297.28%
YoY
|
-$1.020M
8.51%
YoY
|
-$580.0K
-97.71%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
-$701.0K
43.35%
YoY
|
-$488.0K
-103.21%
YoY
|
-$2.276M
-28.31%
YoY
|
$12.88M
-11.94%
YoY
|
-$489.0K
223.84%
YoY
|
$15.19M
-14989.22%
YoY
|
-$3.175M
12600.0%
YoY
|
$14.63M
4359.15%
YoY
|
-$151.0K
62.37%
YoY
|
-$102.0K
-100.3%
YoY
|
-$25.00K
-66.67%
YoY
|
$328.0K
5.81%
YoY
|
-$93.00K
-101.44%
YoY
|
$33.57M
-905.04%
YoY
|
-$75.00K
-93.09%
YoY
|
$310.0K
-94.62%
YoY
|
$6.450M
N/A
|
| Net Change In Cash |
-$1.811M
-67.26%
YoY
|
N/A
|
-$3.018M
-34.52%
YoY
|
-$9.184M
-1510.75%
YoY
|
-$5.532M
182.53%
YoY
|
$6.163M
-112.6%
YoY
|
-$4.609M
-19.56%
YoY
|
$651.0K
-86.95%
YoY
|
-$1.958M
-145.79%
YoY
|
-$48.90M
-1565.45%
YoY
|
-$5.730M
-290.75%
YoY
|
$4.987M
-85.38%
YoY
|
$4.276M
589.68%
YoY
|
$3.337M
311.98%
YoY
|
$3.004M
-60.37%
YoY
|
$34.12M
406.23%
YoY
|
$620.0K
-109.41%
YoY
|
$810.0K
-41.3%
YoY
|
$7.580M
-125.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.811M
-55.55%
YoY
|
N/A
|
-$1.961M
-45.9%
YoY
|
-$8.617M
-38.16%
YoY
|
-$4.074M
-54.1%
YoY
|
-$7.197M
38.59%
YoY
|
-$3.625M
7.06%
YoY
|
-$13.93M
-361.82%
YoY
|
-$8.876M
-242.86%
YoY
|
-$5.193M
-217.38%
YoY
|
-$3.386M
-168.28%
YoY
|
$5.322M
2117.5%
YoY
|
$6.213M
307.14%
YoY
|
$4.424M
191.05%
YoY
|
$4.959M
190.0%
YoY
|
$240.0K
-121.05%
YoY
|
$1.526M
-125.52%
YoY
|
$1.520M
-144.19%
YoY
|
$1.710M
-136.77%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$356.0K
-28.08%
YoY
|
$78.00K
-89.06%
YoY
|
$214.0K
-73.84%
YoY
|
-$174.0K
-90.45%
YoY
|
$495.0K
-134.23%
YoY
|
$713.0K
-152.78%
YoY
|
$818.0K
-57.97%
YoY
|
-$1.822M
-22.6%
YoY
|
-$1.446M
-22.42%
YoY
|
-$1.351M
400.37%
YoY
|
$1.946M
123.68%
YoY
|
-$2.354M
108.32%
YoY
|
-$1.864M
92.16%
YoY
|
-$270.0K
-70.33%
YoY
|
$870.0K
-42.23%
YoY
|
-$1.130M
-47.93%
YoY
|
-$970.0K
-68.09%
YoY
|
| Free Cash Flow |
-$1.811M
-57.77%
YoY
|
N/A
|
-$2.317M
-43.76%
YoY
|
-$8.695M
-40.64%
YoY
|
-$4.288M
-55.77%
YoY
|
-$7.023M
108.34%
YoY
|
-$4.120M
112.37%
YoY
|
-$14.65M
-319.5%
YoY
|
-$9.694M
-327.19%
YoY
|
-$3.371M
-149.73%
YoY
|
-$1.940M
-128.43%
YoY
|
$6.673M
1208.43%
YoY
|
$4.267M
550.46%
YoY
|
$6.778M
155.77%
YoY
|
$6.823M
154.59%
YoY
|
$510.0K
-321.74%
YoY
|
$656.0K
-108.76%
YoY
|
$2.650M
-308.66%
YoY
|
$2.680M
-266.46%
YoY
|
Loading...