|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.57M
75.63%
YoY
|
-$43.03M
46.04%
YoY
|
-$29.46M
-0.13%
YoY
|
-$29.50M
-7.58%
YoY
|
-$31.92M
-415.9%
YoY
|
| Depreciation, Depletion And Amortization |
$78.07M
-3.38%
YoY
|
$80.80M
-1.14%
YoY
|
$81.73M
0.03%
YoY
|
$81.70M
9.41%
YoY
|
$74.67M
27.72%
YoY
|
| Cash From Operating Activities |
$20.80M
-70.65%
YoY
|
$70.87M
-31.82%
YoY
|
$103.9M
0.04%
YoY
|
$103.9M
113.31%
YoY
|
$48.71M
-39.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.22M
-173.83%
YoY
|
-$51.76M
-9.03%
YoY
|
-$56.90M
-200.0%
YoY
|
$56.90M
-139.08%
YoY
|
-$145.6M
92.34%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$30.82M
N/A
|
$0.00
N/A
|
N/A
|
$130.6M
242.88%
YoY
|
| Other Investing Activities |
$974.0K
-114.29%
YoY
|
-$6.816M
-175.73%
YoY
|
$9.000M
0.0%
YoY
|
$9.000M
-112.43%
YoY
|
-$72.40M
132.05%
YoY
|
| Cash From Investing Activities |
-$37.25M
-36.42%
YoY
|
-$58.58M
22.4%
YoY
|
-$47.86M
-0.09%
YoY
|
-$47.90M
-78.03%
YoY
|
-$218.0M
103.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.10M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.625M
N/A
|
N/A
|
$2.125M
N/A
|
| Cash From Financing Activities |
$5.654M
-111.75%
YoY
|
-$48.11M
-915.06%
YoY
|
$5.902M
0.03%
YoY
|
$5.900M
-96.49%
YoY
|
$168.3M
23049.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.80M
-70.65%
YoY
|
$70.87M
-31.82%
YoY
|
$103.9M
0.04%
YoY
|
$103.9M
113.31%
YoY
|
$48.71M
-39.69%
YoY
|
| Cash From Investing Activities |
-$37.25M
-36.42%
YoY
|
-$58.58M
22.4%
YoY
|
-$47.86M
-0.09%
YoY
|
-$47.90M
-78.03%
YoY
|
-$218.0M
103.98%
YoY
|
| Cash From Financing Activities |
$5.654M
-111.75%
YoY
|
-$48.11M
-915.06%
YoY
|
$5.902M
0.03%
YoY
|
$5.900M
-96.49%
YoY
|
$168.3M
23049.52%
YoY
|
| Net Change In Cash |
-$10.79M
-69.88%
YoY
|
-$35.81M
-157.77%
YoY
|
$61.99M
0.15%
YoY
|
$61.90M
-6051.92%
YoY
|
-$1.040M
-95.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.80M
-70.65%
YoY
|
$70.87M
-31.82%
YoY
|
$103.9M
0.04%
YoY
|
$103.9M
113.31%
YoY
|
$48.71M
-39.69%
YoY
|
| Capital Expenditures |
$38.22M
-173.83%
YoY
|
-$51.76M
-9.03%
YoY
|
-$56.90M
-200.0%
YoY
|
$56.90M
-139.08%
YoY
|
-$145.6M
92.34%
YoY
|
| Free Cash Flow |
-$17.42M
-114.2%
YoY
|
$122.6M
-23.76%
YoY
|
$160.8M
242.22%
YoY
|
$47.00M
-75.81%
YoY
|
$194.3M
24.18%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.664M
-119.15%
YoY
|
$12.62M
-245.08%
YoY
|
$14.95M
-156.48%
YoY
|
$864.0K
-104.06%
YoY
|
-$19.13M
16.65%
YoY
|
-$8.697M
-12.17%
YoY
|
-$26.48M
176.97%
YoY
|
-$21.27M
196.72%
YoY
|
-$16.40M
-11.83%
YoY
|
-$9.902M
N/A
|
-$9.559M
-370.72%
YoY
|
-$7.168M
-191.41%
YoY
|
-$18.60M
-16.25%
YoY
|
$3.531M
-151.83%
YoY
|
$7.842M
-310.13%
YoY
|
-$22.21M
93.64%
YoY
|
-$9.906M
-648.2%
YoY
|
-$6.812M
-288.65%
YoY
|
| Depreciation, Depletion And Amortization |
$18.51M
-3.44%
YoY
|
$18.29M
-5.15%
YoY
|
$18.56M
-7.53%
YoY
|
$18.72M
-4.22%
YoY
|
$19.17M
-2.52%
YoY
|
$19.28M
-4.06%
YoY
|
$20.07M
-1.71%
YoY
|
$19.54M
-5.18%
YoY
|
$19.67M
-5.45%
YoY
|
$20.10M
N/A
|
$20.42M
4.08%
YoY
|
$20.61M
1.54%
YoY
|
$20.80M
-1.1%
YoY
|
$19.62M
-7.45%
YoY
|
$20.30M
18.54%
YoY
|
$21.03M
37.53%
YoY
|
$21.10M
39.74%
YoY
|
$21.20M
45.65%
YoY
|
| Cash From Operating Activities |
$12.34M
-46.23%
YoY
|
$51.21M
145.14%
YoY
|
$44.50M
1158.6%
YoY
|
$7.993M
-130.08%
YoY
|
$22.95M
11.15%
YoY
|
$20.89M
-11.52%
YoY
|
$3.536M
-81.94%
YoY
|
-$26.57M
-477.62%
YoY
|
$20.64M
-10.63%
YoY
|
$23.61M
N/A
|
$19.58M
-40.49%
YoY
|
$7.036M
-86.39%
YoY
|
$23.10M
-709.5%
YoY
|
$32.90M
35.95%
YoY
|
$51.70M
1746.43%
YoY
|
-$3.790M
-147.45%
YoY
|
$13.70M
5.38%
YoY
|
$24.20M
27.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$16.22M
-332.14%
YoY
|
$8.359M
-187.37%
YoY
|
$7.989M
-160.57%
YoY
|
$8.475M
-159.6%
YoY
|
-$6.988M
-36.86%
YoY
|
-$9.567M
-39.63%
YoY
|
-$13.19M
24.11%
YoY
|
-$14.22M
0.85%
YoY
|
-$11.07M
N/A
|
-$15.85M
63.38%
YoY
|
-$10.63M
28.04%
YoY
|
-$14.10M
-43.15%
YoY
|
-$9.700M
-82.14%
YoY
|
-$8.300M
-66.67%
YoY
|
-$24.80M
36.26%
YoY
|
-$48.20M
124.19%
YoY
|
-$54.30M
271.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$276.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.149M
-2047.46%
YoY
|
$1.735M
510.92%
YoY
|
$1.126M
77.32%
YoY
|
-$4.000K
-100.17%
YoY
|
$59.00K
-99.72%
YoY
|
$284.0K
-100.94%
YoY
|
$635.0K
N/A
|
$2.344M
1072.0%
YoY
|
$21.16M
N/A
|
-$30.32M
-4431.29%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-93.1%
YoY
|
$700.0K
-158.33%
YoY
|
$5.200M
-104.14%
YoY
|
$2.900M
20.83%
YoY
|
$52.00M
-887.88%
YoY
|
-$1.200M
-175.0%
YoY
|
| Cash From Investing Activities |
-$15.39M
81.46%
YoY
|
-$17.27M
149.26%
YoY
|
-$6.624M
-28.64%
YoY
|
-$6.863M
-45.33%
YoY
|
-$8.479M
-28.6%
YoY
|
-$6.929M
-168.67%
YoY
|
-$9.283M
-79.89%
YoY
|
-$12.55M
18.13%
YoY
|
-$11.88M
-14.56%
YoY
|
$10.09M
N/A
|
-$46.17M
412.97%
YoY
|
-$10.63M
254.23%
YoY
|
-$13.90M
-36.73%
YoY
|
-$9.000M
-83.78%
YoY
|
-$3.000M
-98.01%
YoY
|
-$21.97M
39.48%
YoY
|
$3.800M
-113.52%
YoY
|
-$55.50M
330.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.425M
-618.94%
YoY
|
-$1.885M
-89.97%
YoY
|
-$1.829M
-134.29%
YoY
|
-$14.61M
-179.19%
YoY
|
$660.0K
-100.96%
YoY
|
-$18.79M
3535.01%
YoY
|
$5.334M
-76.65%
YoY
|
$18.45M
-1377.91%
YoY
|
-$68.99M
465.49%
YoY
|
-$517.0K
N/A
|
$22.85M
-1242.3%
YoY
|
-$1.444M
-96.72%
YoY
|
-$12.20M
-119.05%
YoY
|
-$2.000M
-106.49%
YoY
|
-$44.00M
-129.43%
YoY
|
$64.06M
1082.72%
YoY
|
-$17.40M
3380.0%
YoY
|
$30.80M
-1383.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.34M
-46.23%
YoY
|
$51.21M
145.14%
YoY
|
$44.50M
1158.6%
YoY
|
$7.993M
-130.08%
YoY
|
$22.95M
11.15%
YoY
|
$20.89M
-11.52%
YoY
|
$3.536M
-81.94%
YoY
|
-$26.57M
-477.62%
YoY
|
$20.64M
-10.63%
YoY
|
$23.61M
N/A
|
$19.58M
-40.49%
YoY
|
$7.036M
-86.39%
YoY
|
$23.10M
-709.5%
YoY
|
$32.90M
35.95%
YoY
|
$51.70M
1746.43%
YoY
|
-$3.790M
-147.45%
YoY
|
$13.70M
5.38%
YoY
|
$24.20M
27.37%
YoY
|
| Cash From Investing Activities |
-$15.39M
81.46%
YoY
|
-$17.27M
149.26%
YoY
|
-$6.624M
-28.64%
YoY
|
-$6.863M
-45.33%
YoY
|
-$8.479M
-28.6%
YoY
|
-$6.929M
-168.67%
YoY
|
-$9.283M
-79.89%
YoY
|
-$12.55M
18.13%
YoY
|
-$11.88M
-14.56%
YoY
|
$10.09M
N/A
|
-$46.17M
412.97%
YoY
|
-$10.63M
254.23%
YoY
|
-$13.90M
-36.73%
YoY
|
-$9.000M
-83.78%
YoY
|
-$3.000M
-98.01%
YoY
|
-$21.97M
39.48%
YoY
|
$3.800M
-113.52%
YoY
|
-$55.50M
330.23%
YoY
|
| Cash From Financing Activities |
-$3.425M
-618.94%
YoY
|
-$1.885M
-89.97%
YoY
|
-$1.829M
-134.29%
YoY
|
-$14.61M
-179.19%
YoY
|
$660.0K
-100.96%
YoY
|
-$18.79M
3535.01%
YoY
|
$5.334M
-76.65%
YoY
|
$18.45M
-1377.91%
YoY
|
-$68.99M
465.49%
YoY
|
-$517.0K
N/A
|
$22.85M
-1242.3%
YoY
|
-$1.444M
-96.72%
YoY
|
-$12.20M
-119.05%
YoY
|
-$2.000M
-106.49%
YoY
|
-$44.00M
-129.43%
YoY
|
$64.06M
1082.72%
YoY
|
-$17.40M
3380.0%
YoY
|
$30.80M
-1383.33%
YoY
|
| Net Change In Cash |
-$6.474M
-142.8%
YoY
|
$32.06M
-763.55%
YoY
|
$36.05M
-8829.06%
YoY
|
-$13.48M
-34.77%
YoY
|
$15.13M
-125.12%
YoY
|
-$4.831M
-114.56%
YoY
|
-$413.0K
-88.96%
YoY
|
-$20.67M
310.53%
YoY
|
-$60.22M
1907.4%
YoY
|
$33.19M
N/A
|
-$3.742M
-117.09%
YoY
|
-$5.035M
-207.13%
YoY
|
-$3.000M
-107.83%
YoY
|
$21.90M
-4480.0%
YoY
|
$4.700M
161.11%
YoY
|
$38.30M
-1732.48%
YoY
|
$100.0K
-100.64%
YoY
|
-$500.0K
-113.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.34M
-46.23%
YoY
|
$51.21M
145.14%
YoY
|
$44.50M
1158.6%
YoY
|
$7.993M
-130.08%
YoY
|
$22.95M
11.15%
YoY
|
$20.89M
-11.52%
YoY
|
$3.536M
-81.94%
YoY
|
-$26.57M
-477.62%
YoY
|
$20.64M
-10.63%
YoY
|
$23.61M
N/A
|
$19.58M
-40.49%
YoY
|
$7.036M
-86.39%
YoY
|
$23.10M
-709.5%
YoY
|
$32.90M
35.95%
YoY
|
$51.70M
1746.43%
YoY
|
-$3.790M
-147.45%
YoY
|
$13.70M
5.38%
YoY
|
$24.20M
27.37%
YoY
|
| Capital Expenditures |
N/A
|
$16.22M
-332.14%
YoY
|
$8.359M
-187.37%
YoY
|
$7.989M
-160.57%
YoY
|
$8.475M
-159.6%
YoY
|
-$6.988M
-36.86%
YoY
|
-$9.567M
-39.63%
YoY
|
-$13.19M
24.11%
YoY
|
-$14.22M
0.85%
YoY
|
-$11.07M
N/A
|
-$15.85M
63.38%
YoY
|
-$10.63M
28.04%
YoY
|
-$14.10M
-43.15%
YoY
|
-$9.700M
-82.14%
YoY
|
-$8.300M
-66.67%
YoY
|
-$24.80M
36.26%
YoY
|
-$48.20M
124.19%
YoY
|
-$54.30M
271.92%
YoY
|
| Free Cash Flow |
N/A
|
$34.99M
25.51%
YoY
|
$36.15M
175.85%
YoY
|
$4.000K
-100.03%
YoY
|
$14.47M
-58.49%
YoY
|
$27.88M
-19.61%
YoY
|
$13.10M
-63.01%
YoY
|
-$13.38M
-175.75%
YoY
|
$34.86M
-6.28%
YoY
|
$34.68M
N/A
|
$35.43M
-16.84%
YoY
|
$17.66M
-70.56%
YoY
|
$37.20M
77.06%
YoY
|
$42.60M
-45.73%
YoY
|
$60.00M
116.61%
YoY
|
$21.01M
-19.77%
YoY
|
$61.90M
79.42%
YoY
|
$78.50M
133.63%
YoY
|
Loading...