|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.18M
29.38%
YoY
|
-$11.73M
9.41%
YoY
|
-$10.72M
-2.07%
YoY
|
-$10.95M
-32.06%
YoY
|
-$16.11M
-121.5%
YoY
|
| Depreciation, Depletion And Amortization |
$48.23K
31.05%
YoY
|
$36.80K
8.47%
YoY
|
$33.93K
-67.11%
YoY
|
$103.2K
-14.54%
YoY
|
$120.7K
-48.04%
YoY
|
| Cash From Operating Activities |
-$8.987M
-12.05%
YoY
|
-$10.22M
25.01%
YoY
|
-$8.174M
-12.62%
YoY
|
-$9.355M
-318.8%
YoY
|
$4.275M
-92.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$63.09K
150.16%
YoY
|
$25.22K
-81.44%
YoY
|
$135.9K
10701.35%
YoY
|
$1.258K
-97.28%
YoY
|
$46.19K
37.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.040K
-99.87%
YoY
|
$827.1K
-17.29%
YoY
|
$1.000M
-155.56%
YoY
|
| Cash From Investing Activities |
-$390.3K
18.49%
YoY
|
-$329.4K
-20.2%
YoY
|
-$412.8K
-153.58%
YoY
|
$770.4K
-19.23%
YoY
|
$953.8K
-152.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00
-99.31%
YoY
|
$4.346K
-99.9%
YoY
|
$4.443M
303.87%
YoY
|
$1.100M
-63.34%
YoY
|
$3.000M
4042.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.142M
-41.01%
YoY
|
$12.11M
18.59%
YoY
|
$10.21M
65.86%
YoY
|
$6.156M
-235.34%
YoY
|
-$4.548M
-92.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.987M
-12.05%
YoY
|
-$10.22M
25.01%
YoY
|
-$8.174M
-12.62%
YoY
|
-$9.355M
-318.8%
YoY
|
$4.275M
-92.76%
YoY
|
| Cash From Investing Activities |
-$390.3K
18.49%
YoY
|
-$329.4K
-20.2%
YoY
|
-$412.8K
-153.58%
YoY
|
$770.4K
-19.23%
YoY
|
$953.8K
-152.02%
YoY
|
| Cash From Financing Activities |
$7.142M
-41.01%
YoY
|
$12.11M
18.59%
YoY
|
$10.21M
65.86%
YoY
|
$6.156M
-235.34%
YoY
|
-$4.548M
-92.54%
YoY
|
| Net Change In Cash |
-$2.235M
-243.24%
YoY
|
$1.560M
-3.88%
YoY
|
$1.623M
-166.84%
YoY
|
-$2.429M
-456.71%
YoY
|
$680.9K
-118.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.987M
-12.05%
YoY
|
-$10.22M
25.01%
YoY
|
-$8.174M
-12.62%
YoY
|
-$9.355M
-318.8%
YoY
|
$4.275M
-92.76%
YoY
|
| Capital Expenditures |
$63.09K
150.16%
YoY
|
$25.22K
-81.44%
YoY
|
$135.9K
10701.35%
YoY
|
$1.258K
-97.28%
YoY
|
$46.19K
37.11%
YoY
|
| Free Cash Flow |
-$9.050M
-11.65%
YoY
|
-$10.24M
23.27%
YoY
|
-$8.310M
-11.18%
YoY
|
-$9.356M
-321.22%
YoY
|
$4.229M
-92.84%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.255M
-60.49%
YoY
|
$6.032M
-301.1%
YoY
|
-$1.476M
-50.58%
YoY
|
-$3.483M
-4.64%
YoY
|
-$5.708M
134.13%
YoY
|
-$2.999M
12.17%
YoY
|
-$2.987M
0.69%
YoY
|
-$3.652M
29.37%
YoY
|
-$2.438M
-15.92%
YoY
|
-$2.674M
14.98%
YoY
|
-$2.967M
10.97%
YoY
|
-$2.823M
1.85%
YoY
|
-$2.899M
-5.69%
YoY
|
-$2.326M
-13.0%
YoY
|
-$2.674M
10.07%
YoY
|
-$2.772M
-12.29%
YoY
|
-$3.074M
-19.57%
YoY
|
-$2.673M
11.66%
YoY
|
-$2.429M
-63.95%
YoY
|
| Depreciation, Depletion And Amortization |
$31.72K
28.42%
YoY
|
$27.13K
24.62%
YoY
|
$27.56K
20.44%
YoY
|
$26.47K
24.39%
YoY
|
$24.70K
36.77%
YoY
|
$21.77K
9.62%
YoY
|
$22.88K
28.9%
YoY
|
$21.28K
12.65%
YoY
|
$18.06K
17.27%
YoY
|
$19.86K
3.12%
YoY
|
$17.75K
5.37%
YoY
|
$18.89K
-48.56%
YoY
|
$15.40K
-55.08%
YoY
|
$19.26K
-47.56%
YoY
|
$16.84K
-54.2%
YoY
|
$36.72K
381.26%
YoY
|
$34.28K
3.6%
YoY
|
$36.73K
-8.17%
YoY
|
$36.78K
-3.18%
YoY
|
| Cash From Operating Activities |
-$10.25M
451.7%
YoY
|
$4.690M
-319.25%
YoY
|
-$1.722M
-32.63%
YoY
|
-$2.433M
-10.82%
YoY
|
-$1.858M
-7.67%
YoY
|
-$2.139M
-11.41%
YoY
|
-$2.556M
-16.54%
YoY
|
-$2.728M
6.71%
YoY
|
-$2.012M
-23.52%
YoY
|
-$2.415M
18.69%
YoY
|
-$3.063M
221.92%
YoY
|
-$2.557M
-6.46%
YoY
|
-$2.631M
12.3%
YoY
|
-$2.035M
-3.72%
YoY
|
-$951.3K
-56.07%
YoY
|
-$2.733M
28.49%
YoY
|
-$2.343M
24.14%
YoY
|
-$2.113M
-120.03%
YoY
|
-$2.165M
-4.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.27K
47.41%
YoY
|
$65.34K
34.29%
YoY
|
$15.07K
-64.14%
YoY
|
$72.04K
-180.55%
YoY
|
$14.43K
-20.03%
YoY
|
$48.66K
1697.45%
YoY
|
$42.02K
N/A
|
-$89.43K
8.29%
YoY
|
$18.04K
-85.07%
YoY
|
$2.707K
39.03%
YoY
|
$0.00
-100.0%
YoY
|
-$82.58K
45.64%
YoY
|
$120.8K
N/A
|
$1.947K
N/A
|
$6.459K
N/A
|
-$56.70K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$750.3K
N/A
|
$340.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.040K
-99.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.250K
N/A
|
$201.5K
N/A
|
$400.0K
-33.33%
YoY
|
$226.9K
-43.28%
YoY
|
| Cash From Investing Activities |
$729.1K
-1023.69%
YoY
|
-$65.00K
-46.37%
YoY
|
-$39.41K
-66.66%
YoY
|
-$72.04K
-19.45%
YoY
|
-$78.93K
-40.75%
YoY
|
-$121.2K
208.37%
YoY
|
-$118.2K
75.17%
YoY
|
-$89.43K
8.29%
YoY
|
-$133.2K
-35.51%
YoY
|
-$39.30K
-33.66%
YoY
|
-$67.47K
4.7%
YoY
|
-$82.58K
42.5%
YoY
|
-$206.6K
-202.52%
YoY
|
-$59.24K
-114.81%
YoY
|
-$64.44K
-128.41%
YoY
|
-$57.95K
115.67%
YoY
|
$201.5K
-1142.96%
YoY
|
$400.0K
-33.33%
YoY
|
$226.9K
-43.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.700M
N/A
|
$812.0K
1514.31%
YoY
|
$1.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.30K
25050.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$184.5K
-102.97%
YoY
|
$1.485M
8.26%
YoY
|
-$200.5K
-40.92%
YoY
|
-$99.77K
-21.74%
YoY
|
$6.210M
181.28%
YoY
|
$1.371M
-33.46%
YoY
|
-$339.5K
-104.26%
YoY
|
-$127.5K
-108.03%
YoY
|
$2.208M
-55.34%
YoY
|
$2.061M
-33.72%
YoY
|
$7.967M
1297.78%
YoY
|
$1.587M
59.18%
YoY
|
$4.944M
-6277.88%
YoY
|
$3.109M
-41.39%
YoY
|
$570.0K
-951.0%
YoY
|
$997.0K
-1388.79%
YoY
|
-$80.02K
-102.74%
YoY
|
$5.306M
-172.98%
YoY
|
-$66.98K
-43.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.25M
451.7%
YoY
|
$4.690M
-319.25%
YoY
|
-$1.722M
-32.63%
YoY
|
-$2.433M
-10.82%
YoY
|
-$1.858M
-7.67%
YoY
|
-$2.139M
-11.41%
YoY
|
-$2.556M
-16.54%
YoY
|
-$2.728M
6.71%
YoY
|
-$2.012M
-23.52%
YoY
|
-$2.415M
18.69%
YoY
|
-$3.063M
221.92%
YoY
|
-$2.557M
-6.46%
YoY
|
-$2.631M
12.3%
YoY
|
-$2.035M
-3.72%
YoY
|
-$951.3K
-56.07%
YoY
|
-$2.733M
28.49%
YoY
|
-$2.343M
24.14%
YoY
|
-$2.113M
-120.03%
YoY
|
-$2.165M
-4.18%
YoY
|
| Cash From Investing Activities |
$729.1K
-1023.69%
YoY
|
-$65.00K
-46.37%
YoY
|
-$39.41K
-66.66%
YoY
|
-$72.04K
-19.45%
YoY
|
-$78.93K
-40.75%
YoY
|
-$121.2K
208.37%
YoY
|
-$118.2K
75.17%
YoY
|
-$89.43K
8.29%
YoY
|
-$133.2K
-35.51%
YoY
|
-$39.30K
-33.66%
YoY
|
-$67.47K
4.7%
YoY
|
-$82.58K
42.5%
YoY
|
-$206.6K
-202.52%
YoY
|
-$59.24K
-114.81%
YoY
|
-$64.44K
-128.41%
YoY
|
-$57.95K
115.67%
YoY
|
$201.5K
-1142.96%
YoY
|
$400.0K
-33.33%
YoY
|
$226.9K
-43.28%
YoY
|
| Cash From Financing Activities |
-$184.5K
-102.97%
YoY
|
$1.485M
8.26%
YoY
|
-$200.5K
-40.92%
YoY
|
-$99.77K
-21.74%
YoY
|
$6.210M
181.28%
YoY
|
$1.371M
-33.46%
YoY
|
-$339.5K
-104.26%
YoY
|
-$127.5K
-108.03%
YoY
|
$2.208M
-55.34%
YoY
|
$2.061M
-33.72%
YoY
|
$7.967M
1297.78%
YoY
|
$1.587M
59.18%
YoY
|
$4.944M
-6277.88%
YoY
|
$3.109M
-41.39%
YoY
|
$570.0K
-951.0%
YoY
|
$997.0K
-1388.79%
YoY
|
-$80.02K
-102.74%
YoY
|
$5.306M
-172.98%
YoY
|
-$66.98K
-43.31%
YoY
|
| Net Change In Cash |
-$9.706M
-327.16%
YoY
|
$6.110M
-787.22%
YoY
|
-$1.962M
-34.9%
YoY
|
-$2.605M
-11.56%
YoY
|
$4.273M
6780.48%
YoY
|
-$889.1K
126.11%
YoY
|
-$3.014M
-162.31%
YoY
|
-$2.945M
179.88%
YoY
|
$62.10K
-97.05%
YoY
|
-$393.2K
-138.72%
YoY
|
$4.837M
-1184.97%
YoY
|
-$1.052M
-41.35%
YoY
|
$2.106M
-194.8%
YoY
|
$1.016M
-71.73%
YoY
|
-$445.8K
-77.77%
YoY
|
-$1.794M
-19.59%
YoY
|
-$2.221M
-319.4%
YoY
|
$3.592M
-7.41%
YoY
|
-$2.005M
1.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.25M
451.7%
YoY
|
$4.690M
-319.25%
YoY
|
-$1.722M
-32.63%
YoY
|
-$2.433M
-10.82%
YoY
|
-$1.858M
-7.67%
YoY
|
-$2.139M
-11.41%
YoY
|
-$2.556M
-16.54%
YoY
|
-$2.728M
6.71%
YoY
|
-$2.012M
-23.52%
YoY
|
-$2.415M
18.69%
YoY
|
-$3.063M
221.92%
YoY
|
-$2.557M
-6.46%
YoY
|
-$2.631M
12.3%
YoY
|
-$2.035M
-3.72%
YoY
|
-$951.3K
-56.07%
YoY
|
-$2.733M
28.49%
YoY
|
-$2.343M
24.14%
YoY
|
-$2.113M
-120.03%
YoY
|
-$2.165M
-4.18%
YoY
|
| Capital Expenditures |
$21.27K
47.41%
YoY
|
$65.34K
34.29%
YoY
|
$15.07K
-64.14%
YoY
|
$72.04K
-180.55%
YoY
|
$14.43K
-20.03%
YoY
|
$48.66K
1697.45%
YoY
|
$42.02K
N/A
|
-$89.43K
8.29%
YoY
|
$18.04K
-85.07%
YoY
|
$2.707K
39.03%
YoY
|
$0.00
-100.0%
YoY
|
-$82.58K
45.64%
YoY
|
$120.8K
N/A
|
$1.947K
N/A
|
$6.459K
N/A
|
-$56.70K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$10.27M
448.58%
YoY
|
$4.625M
-311.39%
YoY
|
-$1.737M
-33.14%
YoY
|
-$2.505M
-5.07%
YoY
|
-$1.872M
-7.78%
YoY
|
-$2.188M
-9.5%
YoY
|
-$2.598M
-15.16%
YoY
|
-$2.639M
6.66%
YoY
|
-$2.030M
-26.22%
YoY
|
-$2.418M
18.71%
YoY
|
-$3.063M
219.75%
YoY
|
-$2.474M
-7.56%
YoY
|
-$2.752M
17.46%
YoY
|
-$2.036M
-3.63%
YoY
|
-$957.8K
-55.77%
YoY
|
-$2.677M
25.82%
YoY
|
-$2.343M
23.09%
YoY
|
-$2.113M
-120.04%
YoY
|
-$2.165M
-4.18%
YoY
|
Loading...