|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.98M
52.18%
YoY
|
-$11.81M
-0.57%
YoY
|
-$11.88M
-29.33%
YoY
|
-$16.81M
66.46%
YoY
|
-$10.10M
-75.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.147M
23.87%
YoY
|
$926.0K
46.29%
YoY
|
$633.0K
-14.69%
YoY
|
$742.0K
-7.83%
YoY
|
$805.0K
20.15%
YoY
|
| Cash From Operating Activities |
-$3.721M
-48.91%
YoY
|
-$7.283M
10.02%
YoY
|
-$6.620M
-54.01%
YoY
|
-$14.39M
341.5%
YoY
|
-$3.260M
-53.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.733M
333.25%
YoY
|
$400.0K
330.11%
YoY
|
$93.00K
304.35%
YoY
|
$23.00K
-87.36%
YoY
|
$182.0K
-85.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.733M
333.25%
YoY
|
-$400.0K
330.11%
YoY
|
-$93.00K
304.35%
YoY
|
-$23.00K
-87.36%
YoY
|
-$182.0K
-85.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.278M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.278M
-28.52%
YoY
|
$4.586M
-32.87%
YoY
|
$6.832M
-60.79%
YoY
|
$17.42M
314.91%
YoY
|
$4.199M
-40.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.721M
-48.91%
YoY
|
-$7.283M
10.02%
YoY
|
-$6.620M
-54.01%
YoY
|
-$14.39M
341.5%
YoY
|
-$3.260M
-53.32%
YoY
|
| Cash From Investing Activities |
-$1.733M
333.25%
YoY
|
-$400.0K
330.11%
YoY
|
-$93.00K
304.35%
YoY
|
-$23.00K
-87.36%
YoY
|
-$182.0K
-85.3%
YoY
|
| Cash From Financing Activities |
$3.278M
-28.52%
YoY
|
$4.586M
-32.87%
YoY
|
$6.832M
-60.79%
YoY
|
$17.42M
314.91%
YoY
|
$4.199M
-40.95%
YoY
|
| Net Change In Cash |
-$2.176M
-29.87%
YoY
|
-$3.103M
-2707.56%
YoY
|
$119.0K
-96.04%
YoY
|
$3.004M
296.83%
YoY
|
$757.0K
-168.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.721M
-48.91%
YoY
|
-$7.283M
10.02%
YoY
|
-$6.620M
-54.01%
YoY
|
-$14.39M
341.5%
YoY
|
-$3.260M
-53.32%
YoY
|
| Capital Expenditures |
$1.733M
333.25%
YoY
|
$400.0K
330.11%
YoY
|
$93.00K
304.35%
YoY
|
$23.00K
-87.36%
YoY
|
$182.0K
-85.3%
YoY
|
| Free Cash Flow |
-$5.454M
-29.01%
YoY
|
-$7.683M
14.45%
YoY
|
-$6.713M
-53.43%
YoY
|
-$14.42M
318.83%
YoY
|
-$3.442M
-58.13%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.001M
-61.39%
YoY
|
-$7.014M
104.31%
YoY
|
-$3.740M
9.9%
YoY
|
-$2.398M
-14.39%
YoY
|
-$5.182M
154.52%
YoY
|
-$3.433M
29.35%
YoY
|
-$3.403M
89.9%
YoY
|
-$2.801M
-40.05%
YoY
|
-$2.036M
-19.56%
YoY
|
-$2.654M
-6.88%
YoY
|
-$1.792M
-31.31%
YoY
|
-$4.672M
-28.23%
YoY
|
-$2.531M
-46.64%
YoY
|
-$2.850M
-29.63%
YoY
|
-$2.609M
9.95%
YoY
|
-$6.510M
341.36%
YoY
|
-$4.743M
131.7%
YoY
|
-$4.050M
-43.44%
YoY
|
-$2.373M
-14.15%
YoY
|
| Depreciation, Depletion And Amortization |
$334.0K
25.09%
YoY
|
$327.0K
25.77%
YoY
|
$280.0K
9.37%
YoY
|
$268.0K
3.08%
YoY
|
$267.0K
78.0%
YoY
|
$260.0K
66.67%
YoY
|
$256.0K
63.06%
YoY
|
$260.0K
73.33%
YoY
|
$150.0K
-9.64%
YoY
|
$156.0K
-8.24%
YoY
|
$157.0K
-12.78%
YoY
|
$150.0K
-21.05%
YoY
|
$166.0K
-16.58%
YoY
|
$170.0K
-19.05%
YoY
|
$180.0K
-10.89%
YoY
|
$190.0K
0.0%
YoY
|
$199.0K
-3.4%
YoY
|
$210.0K
31.25%
YoY
|
$202.0K
16.09%
YoY
|
| Cash From Operating Activities |
-$505.0K
-17.89%
YoY
|
-$2.041M
72.67%
YoY
|
-$250.0K
-75.0%
YoY
|
-$812.0K
-13.8%
YoY
|
-$615.0K
-85.21%
YoY
|
-$1.182M
262.58%
YoY
|
-$1.000M
-4.76%
YoY
|
-$942.0K
-27.2%
YoY
|
-$4.159M
5.24%
YoY
|
-$326.0K
-87.11%
YoY
|
-$1.050M
-63.92%
YoY
|
-$1.294M
-79.81%
YoY
|
-$3.952M
55.53%
YoY
|
-$2.530M
-1073.08%
YoY
|
-$2.910M
377.05%
YoY
|
-$6.410M
1263.83%
YoY
|
-$2.541M
4.31%
YoY
|
$260.0K
-42.22%
YoY
|
-$610.0K
-54.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-97.41%
YoY
|
$193.0K
109.78%
YoY
|
$180.0K
-302.25%
YoY
|
$590.0K
-483.12%
YoY
|
$771.0K
1086.15%
YoY
|
$92.00K
-417.24%
YoY
|
-$89.00K
-656.25%
YoY
|
-$154.0K
208.0%
YoY
|
$65.00K
140.74%
YoY
|
-$29.00K
N/A
|
$16.00K
N/A
|
-$50.00K
N/A
|
$27.00K
17.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-39.47%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.00K
-97.41%
YoY
|
-$193.0K
109.78%
YoY
|
-$180.0K
102.25%
YoY
|
-$590.0K
283.12%
YoY
|
-$771.0K
1086.15%
YoY
|
-$92.00K
217.24%
YoY
|
-$89.00K
-656.25%
YoY
|
-$154.0K
208.0%
YoY
|
-$65.00K
140.74%
YoY
|
-$29.00K
N/A
|
$16.00K
N/A
|
-$50.00K
N/A
|
-$27.00K
17.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-39.47%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-71.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$299.0K
-109.77%
YoY
|
$218.0K
-85.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.061M
415.32%
YoY
|
$1.549M
N/A
|
$993.0K
N/A
|
$1.450M
72400.0%
YoY
|
$594.0K
-91.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
$6.832M
33.1%
YoY
|
$5.260M
5160.0%
YoY
|
$350.0K
-65.69%
YoY
|
$6.680M
767.53%
YoY
|
$5.133M
122.11%
YoY
|
$100.0K
-600.0%
YoY
|
$1.020M
64.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$505.0K
-17.89%
YoY
|
-$2.041M
72.67%
YoY
|
-$250.0K
-75.0%
YoY
|
-$812.0K
-13.8%
YoY
|
-$615.0K
-85.21%
YoY
|
-$1.182M
262.58%
YoY
|
-$1.000M
-4.76%
YoY
|
-$942.0K
-27.2%
YoY
|
-$4.159M
5.24%
YoY
|
-$326.0K
-87.11%
YoY
|
-$1.050M
-63.92%
YoY
|
-$1.294M
-79.81%
YoY
|
-$3.952M
55.53%
YoY
|
-$2.530M
-1073.08%
YoY
|
-$2.910M
377.05%
YoY
|
-$6.410M
1263.83%
YoY
|
-$2.541M
4.31%
YoY
|
$260.0K
-42.22%
YoY
|
-$610.0K
-54.14%
YoY
|
| Cash From Investing Activities |
-$20.00K
-97.41%
YoY
|
-$193.0K
109.78%
YoY
|
-$180.0K
102.25%
YoY
|
-$590.0K
283.12%
YoY
|
-$771.0K
1086.15%
YoY
|
-$92.00K
217.24%
YoY
|
-$89.00K
-656.25%
YoY
|
-$154.0K
208.0%
YoY
|
-$65.00K
140.74%
YoY
|
-$29.00K
N/A
|
$16.00K
N/A
|
-$50.00K
N/A
|
-$27.00K
17.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-39.47%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-71.43%
YoY
|
| Cash From Financing Activities |
-$299.0K
-109.77%
YoY
|
$218.0K
-85.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.061M
415.32%
YoY
|
$1.549M
N/A
|
$993.0K
N/A
|
$1.450M
72400.0%
YoY
|
$594.0K
-91.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.97%
YoY
|
$6.832M
33.1%
YoY
|
$5.260M
5160.0%
YoY
|
$350.0K
-65.69%
YoY
|
$6.680M
767.53%
YoY
|
$5.133M
122.11%
YoY
|
$100.0K
-600.0%
YoY
|
$1.020M
64.52%
YoY
|
| Net Change In Cash |
-$824.0K
-149.19%
YoY
|
-$2.016M
-833.09%
YoY
|
-$430.0K
347.92%
YoY
|
-$1.402M
-496.05%
YoY
|
$1.675M
-146.17%
YoY
|
$275.0K
-177.46%
YoY
|
-$96.00K
-90.72%
YoY
|
$354.0K
-126.38%
YoY
|
-$3.628M
-227.16%
YoY
|
-$355.0K
-113.0%
YoY
|
-$1.034M
-59.61%
YoY
|
-$1.342M
-597.04%
YoY
|
$2.853M
11.36%
YoY
|
$2.730M
658.33%
YoY
|
-$2.560M
-791.89%
YoY
|
$270.0K
35.0%
YoY
|
$2.562M
-1671.78%
YoY
|
$360.0K
100.0%
YoY
|
$370.0K
-143.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$505.0K
-17.89%
YoY
|
-$2.041M
72.67%
YoY
|
-$250.0K
-75.0%
YoY
|
-$812.0K
-13.8%
YoY
|
-$615.0K
-85.21%
YoY
|
-$1.182M
262.58%
YoY
|
-$1.000M
-4.76%
YoY
|
-$942.0K
-27.2%
YoY
|
-$4.159M
5.24%
YoY
|
-$326.0K
-87.11%
YoY
|
-$1.050M
-63.92%
YoY
|
-$1.294M
-79.81%
YoY
|
-$3.952M
55.53%
YoY
|
-$2.530M
-1073.08%
YoY
|
-$2.910M
377.05%
YoY
|
-$6.410M
1263.83%
YoY
|
-$2.541M
4.31%
YoY
|
$260.0K
-42.22%
YoY
|
-$610.0K
-54.14%
YoY
|
| Capital Expenditures |
$20.00K
-97.41%
YoY
|
$193.0K
109.78%
YoY
|
$180.0K
-302.25%
YoY
|
$590.0K
-483.12%
YoY
|
$771.0K
1086.15%
YoY
|
$92.00K
-417.24%
YoY
|
-$89.00K
-656.25%
YoY
|
-$154.0K
208.0%
YoY
|
$65.00K
140.74%
YoY
|
-$29.00K
N/A
|
$16.00K
N/A
|
-$50.00K
N/A
|
$27.00K
17.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-39.47%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-71.43%
YoY
|
| Free Cash Flow |
-$525.0K
-62.12%
YoY
|
-$2.234M
75.35%
YoY
|
-$430.0K
-52.8%
YoY
|
-$1.402M
77.92%
YoY
|
-$1.386M
-67.19%
YoY
|
-$1.274M
328.96%
YoY
|
-$911.0K
-14.54%
YoY
|
-$788.0K
-36.66%
YoY
|
-$4.224M
6.16%
YoY
|
-$297.0K
-88.26%
YoY
|
-$1.066M
-63.37%
YoY
|
-$1.244M
-80.59%
YoY
|
-$3.979M
55.19%
YoY
|
-$2.530M
-1073.08%
YoY
|
-$2.910M
410.53%
YoY
|
-$6.410M
1632.43%
YoY
|
-$2.564M
3.64%
YoY
|
$260.0K
-62.86%
YoY
|
-$570.0K
-52.1%
YoY
|
Loading...