|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.63M
-27.95%
YoY
|
-$28.63M
77.21%
YoY
|
-$16.16M
-3.99%
YoY
|
-$16.83M
-5.75%
YoY
|
-$17.86M
-17.02%
YoY
|
| Depreciation, Depletion And Amortization |
$2.798M
462.98%
YoY
|
$497.0K
24.25%
YoY
|
$400.0K
-19.84%
YoY
|
$499.0K
-49.19%
YoY
|
$982.0K
3.92%
YoY
|
| Cash From Operating Activities |
-$14.10M
-47.39%
YoY
|
-$26.80M
60.38%
YoY
|
-$16.71M
30.6%
YoY
|
-$12.80M
0.38%
YoY
|
-$12.75M
-9.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.311M
-64.82%
YoY
|
$3.727M
427.16%
YoY
|
$707.0K
636.46%
YoY
|
$96.00K
-53.62%
YoY
|
$207.0K
-62.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$182.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.129M
-69.49%
YoY
|
-$3.700M
-716.67%
YoY
|
$600.0K
-725.0%
YoY
|
-$96.00K
-53.62%
YoY
|
-$207.0K
-60.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.553M
70.53%
YoY
|
$5.602M
-57.88%
YoY
|
$13.30M
N/A
|
N/A
N/A
|
$9.171M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.43M
278.75%
YoY
|
$4.603M
-84.63%
YoY
|
$29.95M
23.02%
YoY
|
$24.35M
127.12%
YoY
|
$10.72M
-4.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.10M
-47.39%
YoY
|
-$26.80M
60.38%
YoY
|
-$16.71M
30.6%
YoY
|
-$12.80M
0.38%
YoY
|
-$12.75M
-9.9%
YoY
|
| Cash From Investing Activities |
-$1.129M
-69.49%
YoY
|
-$3.700M
-716.67%
YoY
|
$600.0K
-725.0%
YoY
|
-$96.00K
-53.62%
YoY
|
-$207.0K
-60.34%
YoY
|
| Cash From Financing Activities |
$17.43M
278.75%
YoY
|
$4.603M
-84.63%
YoY
|
$29.95M
23.02%
YoY
|
$24.35M
127.12%
YoY
|
$10.72M
-4.57%
YoY
|
| Net Change In Cash |
$2.385M
-109.18%
YoY
|
-$25.99M
-311.35%
YoY
|
$12.30M
4.45%
YoY
|
$11.78M
-622.17%
YoY
|
-$2.255M
-36.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.10M
-47.39%
YoY
|
-$26.80M
60.38%
YoY
|
-$16.71M
30.6%
YoY
|
-$12.80M
0.38%
YoY
|
-$12.75M
-9.9%
YoY
|
| Capital Expenditures |
$1.311M
-64.82%
YoY
|
$3.727M
427.16%
YoY
|
$707.0K
636.46%
YoY
|
$96.00K
-53.62%
YoY
|
$207.0K
-62.9%
YoY
|
| Free Cash Flow |
-$15.41M
-49.52%
YoY
|
-$30.53M
75.27%
YoY
|
-$17.42M
35.11%
YoY
|
-$12.89M
-0.48%
YoY
|
-$12.95M
-11.91%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.428M
-68.88%
YoY
|
-$2.798M
-42.52%
YoY
|
-$6.485M
11.81%
YoY
|
-$22.31M
126.28%
YoY
|
-$4.589M
-45.28%
YoY
|
-$4.868M
-13.24%
YoY
|
-$5.800M
21.44%
YoY
|
-$9.861M
86.8%
YoY
|
-$8.387M
156.01%
YoY
|
-$5.611M
699.29%
YoY
|
-$4.776M
-30.79%
YoY
|
-$5.279M
-14.02%
YoY
|
-$3.276M
-27400.0%
YoY
|
-$702.0K
-85.05%
YoY
|
-$6.901M
14.9%
YoY
|
-$6.140M
71.03%
YoY
|
$12.00K
-100.22%
YoY
|
-$4.697M
20.47%
YoY
|
-$6.006M
22.57%
YoY
|
| Depreciation, Depletion And Amortization |
$645.0K
15.18%
YoY
|
$650.0K
-54.35%
YoY
|
$660.0K
342.95%
YoY
|
$668.0K
421.88%
YoY
|
$560.0K
359.02%
YoY
|
$1.424M
995.38%
YoY
|
$149.0K
27.35%
YoY
|
$128.0K
7.56%
YoY
|
$122.0K
16.19%
YoY
|
$130.0K
51.16%
YoY
|
$117.0K
37.65%
YoY
|
$119.0K
-496.67%
YoY
|
$105.0K
162.5%
YoY
|
$86.00K
-72.26%
YoY
|
$85.00K
-51.98%
YoY
|
-$30.00K
-113.04%
YoY
|
$40.00K
-81.82%
YoY
|
$310.0K
14.81%
YoY
|
$177.0K
-31.4%
YoY
|
| Cash From Operating Activities |
-$4.472M
72.66%
YoY
|
-$734.0K
-79.39%
YoY
|
-$5.938M
4.95%
YoY
|
-$2.281M
-59.14%
YoY
|
-$2.590M
-60.43%
YoY
|
-$3.562M
-46.13%
YoY
|
-$5.658M
-29.46%
YoY
|
-$5.582M
79.83%
YoY
|
-$6.546M
81.93%
YoY
|
-$6.612M
88.48%
YoY
|
-$8.021M
23.42%
YoY
|
-$3.104M
129.93%
YoY
|
-$3.598M
70.52%
YoY
|
-$3.508M
-32.67%
YoY
|
-$6.499M
57.21%
YoY
|
-$1.350M
-71.15%
YoY
|
-$2.110M
46.53%
YoY
|
-$5.210M
225.63%
YoY
|
-$4.134M
-17.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
-78.95%
YoY
|
$27.00K
-92.44%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-61.57%
YoY
|
$190.0K
-107.09%
YoY
|
$357.0K
-230.29%
YoY
|
$587.0K
93.09%
YoY
|
$471.0K
-251.45%
YoY
|
-$2.678M
3050.59%
YoY
|
-$274.0K
-8.97%
YoY
|
$304.0K
3700.0%
YoY
|
-$311.0K
1455.0%
YoY
|
-$85.00K
N/A
|
-$301.0K
330.0%
YoY
|
$8.000K
-11.11%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-41.67%
YoY
|
$9.000K
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.00K
N/A
|
$87.00K
N/A
|
$197.0K
N/A
|
$182.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$34.00K
-117.89%
YoY
|
$60.00K
-116.81%
YoY
|
$197.0K
-133.56%
YoY
|
$1.000K
-100.21%
YoY
|
-$190.0K
-92.91%
YoY
|
-$357.0K
30.29%
YoY
|
-$587.0K
93.09%
YoY
|
-$471.0K
51.45%
YoY
|
-$2.678M
3050.59%
YoY
|
-$274.0K
-8.97%
YoY
|
-$304.0K
3700.0%
YoY
|
-$311.0K
1455.0%
YoY
|
-$85.00K
N/A
|
-$301.0K
330.0%
YoY
|
-$8.000K
-11.11%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-41.67%
YoY
|
-$9.000K
12.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.800M
-63.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.490M
-33.78%
YoY
|
-$428.0K
-110.01%
YoY
|
$5.647M
-33.7%
YoY
|
$884.0K
-2862.5%
YoY
|
$3.760M
-1857.01%
YoY
|
$4.276M
-11.82%
YoY
|
$8.517M
N/A
|
-$32.00K
-147.06%
YoY
|
-$214.0K
-385.33%
YoY
|
$4.849M
-25621.05%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-236.0%
YoY
|
$75.00K
-99.51%
YoY
|
-$19.00K
-100.21%
YoY
|
$29.83M
-25591.45%
YoY
|
-$50.00K
-100.6%
YoY
|
$15.39M
-30880.0%
YoY
|
$9.130M
269.64%
YoY
|
-$117.0K
-4000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.472M
72.66%
YoY
|
-$734.0K
-79.39%
YoY
|
-$5.938M
4.95%
YoY
|
-$2.281M
-59.14%
YoY
|
-$2.590M
-60.43%
YoY
|
-$3.562M
-46.13%
YoY
|
-$5.658M
-29.46%
YoY
|
-$5.582M
79.83%
YoY
|
-$6.546M
81.93%
YoY
|
-$6.612M
88.48%
YoY
|
-$8.021M
23.42%
YoY
|
-$3.104M
129.93%
YoY
|
-$3.598M
70.52%
YoY
|
-$3.508M
-32.67%
YoY
|
-$6.499M
57.21%
YoY
|
-$1.350M
-71.15%
YoY
|
-$2.110M
46.53%
YoY
|
-$5.210M
225.63%
YoY
|
-$4.134M
-17.88%
YoY
|
| Cash From Investing Activities |
$34.00K
-117.89%
YoY
|
$60.00K
-116.81%
YoY
|
$197.0K
-133.56%
YoY
|
$1.000K
-100.21%
YoY
|
-$190.0K
-92.91%
YoY
|
-$357.0K
30.29%
YoY
|
-$587.0K
93.09%
YoY
|
-$471.0K
51.45%
YoY
|
-$2.678M
3050.59%
YoY
|
-$274.0K
-8.97%
YoY
|
-$304.0K
3700.0%
YoY
|
-$311.0K
1455.0%
YoY
|
-$85.00K
N/A
|
-$301.0K
330.0%
YoY
|
-$8.000K
-11.11%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-41.67%
YoY
|
-$9.000K
12.5%
YoY
|
| Cash From Financing Activities |
$2.490M
-33.78%
YoY
|
-$428.0K
-110.01%
YoY
|
$5.647M
-33.7%
YoY
|
$884.0K
-2862.5%
YoY
|
$3.760M
-1857.01%
YoY
|
$4.276M
-11.82%
YoY
|
$8.517M
N/A
|
-$32.00K
-147.06%
YoY
|
-$214.0K
-385.33%
YoY
|
$4.849M
-25621.05%
YoY
|
$0.00
-100.0%
YoY
|
$68.00K
-236.0%
YoY
|
$75.00K
-99.51%
YoY
|
-$19.00K
-100.21%
YoY
|
$29.83M
-25591.45%
YoY
|
-$50.00K
-100.6%
YoY
|
$15.39M
-30880.0%
YoY
|
$9.130M
269.64%
YoY
|
-$117.0K
-4000.0%
YoY
|
| Net Change In Cash |
-$1.948M
-298.78%
YoY
|
-$1.102M
-408.68%
YoY
|
-$173.0K
-107.36%
YoY
|
-$1.396M
-77.06%
YoY
|
$980.0K
-110.38%
YoY
|
$357.0K
-117.53%
YoY
|
$2.351M
-128.1%
YoY
|
-$6.085M
81.8%
YoY
|
-$9.438M
161.59%
YoY
|
-$2.037M
-46.79%
YoY
|
-$8.366M
-136.11%
YoY
|
-$3.347M
135.7%
YoY
|
-$3.608M
-127.17%
YoY
|
-$3.828M
-199.43%
YoY
|
$23.17M
-641.61%
YoY
|
-$1.420M
-140.0%
YoY
|
$13.28M
-985.33%
YoY
|
$3.850M
413.33%
YoY
|
-$4.278M
-15.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.472M
72.66%
YoY
|
-$734.0K
-79.39%
YoY
|
-$5.938M
4.95%
YoY
|
-$2.281M
-59.14%
YoY
|
-$2.590M
-60.43%
YoY
|
-$3.562M
-46.13%
YoY
|
-$5.658M
-29.46%
YoY
|
-$5.582M
79.83%
YoY
|
-$6.546M
81.93%
YoY
|
-$6.612M
88.48%
YoY
|
-$8.021M
23.42%
YoY
|
-$3.104M
129.93%
YoY
|
-$3.598M
70.52%
YoY
|
-$3.508M
-32.67%
YoY
|
-$6.499M
57.21%
YoY
|
-$1.350M
-71.15%
YoY
|
-$2.110M
46.53%
YoY
|
-$5.210M
225.63%
YoY
|
-$4.134M
-17.88%
YoY
|
| Capital Expenditures |
$40.00K
-78.95%
YoY
|
$27.00K
-92.44%
YoY
|
$0.00
-100.0%
YoY
|
$181.0K
-61.57%
YoY
|
$190.0K
-107.09%
YoY
|
$357.0K
-230.29%
YoY
|
$587.0K
93.09%
YoY
|
$471.0K
-251.45%
YoY
|
-$2.678M
3050.59%
YoY
|
-$274.0K
-8.97%
YoY
|
$304.0K
3700.0%
YoY
|
-$311.0K
1455.0%
YoY
|
-$85.00K
N/A
|
-$301.0K
330.0%
YoY
|
$8.000K
-11.11%
YoY
|
-$20.00K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-41.67%
YoY
|
$9.000K
12.5%
YoY
|
| Free Cash Flow |
-$4.512M
62.3%
YoY
|
-$761.0K
-80.58%
YoY
|
-$5.938M
-4.92%
YoY
|
-$2.462M
-59.33%
YoY
|
-$2.780M
-28.13%
YoY
|
-$3.919M
-38.17%
YoY
|
-$6.245M
-24.98%
YoY
|
-$6.053M
116.72%
YoY
|
-$3.868M
10.11%
YoY
|
-$6.338M
97.63%
YoY
|
-$8.325M
27.94%
YoY
|
-$2.793M
110.0%
YoY
|
-$3.513M
66.49%
YoY
|
-$3.207M
-37.61%
YoY
|
-$6.507M
57.06%
YoY
|
-$1.330M
-71.15%
YoY
|
-$2.110M
47.55%
YoY
|
-$5.140M
247.3%
YoY
|
-$4.143M
-17.83%
YoY
|
Loading...