|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.6M
-59.52%
YoY
|
$307.7M
-734.13%
YoY
|
-$48.52M
-91.78%
YoY
|
-$590.2M
-442.44%
YoY
|
$172.4M
36.09%
YoY
|
| Depreciation, Depletion And Amortization |
$158.0M
3.08%
YoY
|
$153.3M
3.0%
YoY
|
$148.8M
-5.52%
YoY
|
$157.5M
-7.62%
YoY
|
$170.5M
9.65%
YoY
|
| Cash From Operating Activities |
$325.7M
-20.11%
YoY
|
$407.7M
102.59%
YoY
|
$201.2M
-148.31%
YoY
|
-$416.5M
-203.35%
YoY
|
$403.0M
14.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$220.4M
20.22%
YoY
|
$183.4M
-409.81%
YoY
|
-$59.18M
-54.16%
YoY
|
-$129.1M
-60.96%
YoY
|
-$330.7M
74.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$270.2M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$310.0M
21964.06%
YoY
|
$1.405M
-83.07%
YoY
|
$8.300M
-103.08%
YoY
|
-$269.6M
-269700.0%
YoY
|
| Cash From Investing Activities |
-$220.4M
-274.04%
YoY
|
$126.6M
-319.2%
YoY
|
-$57.78M
-52.18%
YoY
|
-$120.8M
-79.87%
YoY
|
-$600.2M
216.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$264.3M
N/A
|
$0.00
-100.0%
YoY
|
$465.1M
8168.89%
YoY
|
$5.625M
N/A
|
| Cash From Financing Activities |
-$143.0M
-70.79%
YoY
|
-$489.6M
4.96%
YoY
|
-$466.4M
-163.82%
YoY
|
$730.9M
170.22%
YoY
|
$270.5M
-224.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$325.7M
-20.11%
YoY
|
$407.7M
102.59%
YoY
|
$201.2M
-148.31%
YoY
|
-$416.5M
-203.35%
YoY
|
$403.0M
14.91%
YoY
|
| Cash From Investing Activities |
-$220.4M
-274.04%
YoY
|
$126.6M
-319.2%
YoY
|
-$57.78M
-52.18%
YoY
|
-$120.8M
-79.87%
YoY
|
-$600.2M
216.4%
YoY
|
| Cash From Financing Activities |
-$143.0M
-70.79%
YoY
|
-$489.6M
4.96%
YoY
|
-$466.4M
-163.82%
YoY
|
$730.9M
170.22%
YoY
|
$270.5M
-224.88%
YoY
|
| Net Change In Cash |
-$35.70M
-189.1%
YoY
|
$40.07M
-112.7%
YoY
|
-$315.6M
-262.28%
YoY
|
$194.5M
152.9%
YoY
|
$76.90M
-226.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$325.7M
-20.11%
YoY
|
$407.7M
102.59%
YoY
|
$201.2M
-148.31%
YoY
|
-$416.5M
-203.35%
YoY
|
$403.0M
14.91%
YoY
|
| Capital Expenditures |
$220.4M
20.22%
YoY
|
$183.4M
-409.81%
YoY
|
-$59.18M
-54.16%
YoY
|
-$129.1M
-60.96%
YoY
|
-$330.7M
74.24%
YoY
|
| Free Cash Flow |
$105.3M
-53.08%
YoY
|
$224.3M
-13.86%
YoY
|
$260.4M
-190.6%
YoY
|
-$287.4M
-139.17%
YoY
|
$733.7M
35.74%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$133.5M
-0.8%
YoY
|
-$9.953M
-180.56%
YoY
|
$215.5M
-35.3%
YoY
|
$53.56M
5.5%
YoY
|
-$134.5M
52.01%
YoY
|
$12.36M
-145.39%
YoY
|
$333.1M
125.05%
YoY
|
$50.77M
-186.24%
YoY
|
-$88.51M
-19.84%
YoY
|
-$27.22M
-74.19%
YoY
|
$148.0M
-208.61%
YoY
|
-$58.87M
-55.59%
YoY
|
-$110.4M
-48.88%
YoY
|
-$105.5M
-3886.46%
YoY
|
-$136.3M
-171.73%
YoY
|
-$132.6M
-309.41%
YoY
|
-$216.0M
158.12%
YoY
|
$2.785M
-112.38%
YoY
|
$190.0M
-10.95%
YoY
|
| Depreciation, Depletion And Amortization |
$10.31M
-24.63%
YoY
|
$30.28M
12.86%
YoY
|
$65.90M
-2.81%
YoY
|
$48.09M
-1.92%
YoY
|
$13.68M
42.53%
YoY
|
$26.83M
-25.25%
YoY
|
$67.81M
-12.47%
YoY
|
$49.04M
44.26%
YoY
|
$9.599M
560.63%
YoY
|
$35.90M
19.25%
YoY
|
$77.46M
14.87%
YoY
|
$33.99M
-38.11%
YoY
|
$1.453M
-71.44%
YoY
|
$30.10M
-7.74%
YoY
|
$67.44M
-1.32%
YoY
|
$54.92M
-1.75%
YoY
|
$5.088M
-62.56%
YoY
|
$32.63M
39.35%
YoY
|
$68.34M
-8.17%
YoY
|
| Cash From Operating Activities |
-$110.6M
3.24%
YoY
|
-$4.325M
-9.16%
YoY
|
$316.9M
19.05%
YoY
|
$120.3M
-50.22%
YoY
|
-$107.1M
12.35%
YoY
|
-$4.761M
-83.53%
YoY
|
$266.2M
-5.98%
YoY
|
$241.6M
546.06%
YoY
|
-$95.37M
5.52%
YoY
|
-$28.90M
-79.51%
YoY
|
$283.1M
-607.45%
YoY
|
$37.40M
-132.66%
YoY
|
-$90.38M
-14.04%
YoY
|
-$141.1M
-1114.85%
YoY
|
-$55.79M
-119.21%
YoY
|
-$114.5M
-173.68%
YoY
|
-$105.1M
85.29%
YoY
|
$13.90M
-14.74%
YoY
|
$290.5M
16.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.09M
4.37%
YoY
|
$50.82M
12.17%
YoY
|
$45.10M
-206.73%
YoY
|
$69.80M
-212.92%
YoY
|
$54.70M
-260.96%
YoY
|
$45.31M
-330.74%
YoY
|
-$42.26M
200.6%
YoY
|
-$61.81M
260.82%
YoY
|
-$33.98M
306.42%
YoY
|
-$19.63M
139.33%
YoY
|
-$14.06M
-30.57%
YoY
|
-$17.13M
-59.79%
YoY
|
-$8.361M
-85.59%
YoY
|
-$8.204M
-75.9%
YoY
|
-$20.25M
-40.03%
YoY
|
-$42.61M
-79.66%
YoY
|
-$58.03M
8.68%
YoY
|
-$34.05M
-22.8%
YoY
|
-$33.76M
-25.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$310.0M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.405M
N/A
|
N/A
|
$6.157M
N/A
|
$2.109M
-100.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$270.2M
N/A
|
| Cash From Investing Activities |
-$57.09M
4.37%
YoY
|
-$50.82M
12.17%
YoY
|
-$45.10M
-116.84%
YoY
|
-$69.80M
12.92%
YoY
|
-$54.70M
60.96%
YoY
|
-$45.31M
130.74%
YoY
|
$267.7M
-2004.7%
YoY
|
-$61.81M
293.06%
YoY
|
-$33.98M
306.42%
YoY
|
-$19.63M
859.21%
YoY
|
-$14.06M
-22.5%
YoY
|
-$15.72M
-63.09%
YoY
|
-$8.361M
-85.59%
YoY
|
-$2.047M
-93.99%
YoY
|
-$18.14M
-94.03%
YoY
|
-$42.61M
-79.66%
YoY
|
-$58.03M
9.95%
YoY
|
-$34.05M
-22.6%
YoY
|
-$303.9M
573.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$137.9M
46.44%
YoY
|
-$16.40M
-88.04%
YoY
|
-$184.6M
-49.61%
YoY
|
-$36.23M
-65.17%
YoY
|
$94.18M
-20.13%
YoY
|
-$137.1M
-70.21%
YoY
|
-$366.3M
-600626.23%
YoY
|
-$104.0M
167672.58%
YoY
|
$117.9M
-2037.65%
YoY
|
-$460.3M
-258.19%
YoY
|
$61.00K
-103.05%
YoY
|
-$62.00K
-100.01%
YoY
|
-$6.085M
-157.3%
YoY
|
$291.0M
-611.12%
YoY
|
-$1.997M
-96.2%
YoY
|
$431.2M
35.66%
YoY
|
$10.62M
-82.92%
YoY
|
-$56.94M
6.75%
YoY
|
-$52.62M
-30.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$110.6M
3.24%
YoY
|
-$4.325M
-9.16%
YoY
|
$316.9M
19.05%
YoY
|
$120.3M
-50.22%
YoY
|
-$107.1M
12.35%
YoY
|
-$4.761M
-83.53%
YoY
|
$266.2M
-5.98%
YoY
|
$241.6M
546.06%
YoY
|
-$95.37M
5.52%
YoY
|
-$28.90M
-79.51%
YoY
|
$283.1M
-607.45%
YoY
|
$37.40M
-132.66%
YoY
|
-$90.38M
-14.04%
YoY
|
-$141.1M
-1114.85%
YoY
|
-$55.79M
-119.21%
YoY
|
-$114.5M
-173.68%
YoY
|
-$105.1M
85.29%
YoY
|
$13.90M
-14.74%
YoY
|
$290.5M
16.82%
YoY
|
| Cash From Investing Activities |
-$57.09M
4.37%
YoY
|
-$50.82M
12.17%
YoY
|
-$45.10M
-116.84%
YoY
|
-$69.80M
12.92%
YoY
|
-$54.70M
60.96%
YoY
|
-$45.31M
130.74%
YoY
|
$267.7M
-2004.7%
YoY
|
-$61.81M
293.06%
YoY
|
-$33.98M
306.42%
YoY
|
-$19.63M
859.21%
YoY
|
-$14.06M
-22.5%
YoY
|
-$15.72M
-63.09%
YoY
|
-$8.361M
-85.59%
YoY
|
-$2.047M
-93.99%
YoY
|
-$18.14M
-94.03%
YoY
|
-$42.61M
-79.66%
YoY
|
-$58.03M
9.95%
YoY
|
-$34.05M
-22.6%
YoY
|
-$303.9M
573.67%
YoY
|
| Cash From Financing Activities |
$137.9M
46.44%
YoY
|
-$16.40M
-88.04%
YoY
|
-$184.6M
-49.61%
YoY
|
-$36.23M
-65.17%
YoY
|
$94.18M
-20.13%
YoY
|
-$137.1M
-70.21%
YoY
|
-$366.3M
-600626.23%
YoY
|
-$104.0M
167672.58%
YoY
|
$117.9M
-2037.65%
YoY
|
-$460.3M
-258.19%
YoY
|
$61.00K
-103.05%
YoY
|
-$62.00K
-100.01%
YoY
|
-$6.085M
-157.3%
YoY
|
$291.0M
-611.12%
YoY
|
-$1.997M
-96.2%
YoY
|
$431.2M
35.66%
YoY
|
$10.62M
-82.92%
YoY
|
-$56.94M
6.75%
YoY
|
-$52.62M
-30.16%
YoY
|
| Net Change In Cash |
-$30.36M
-55.11%
YoY
|
-$71.55M
-61.78%
YoY
|
$87.20M
-47.97%
YoY
|
$14.26M
-81.19%
YoY
|
-$67.63M
506.19%
YoY
|
-$187.2M
-63.22%
YoY
|
$167.6M
-37.72%
YoY
|
$75.79M
250.68%
YoY
|
-$11.16M
-89.38%
YoY
|
-$508.9M
-444.13%
YoY
|
$269.1M
-454.45%
YoY
|
$21.61M
-92.12%
YoY
|
-$105.0M
-32.67%
YoY
|
$147.9M
-291.85%
YoY
|
-$75.92M
14.87%
YoY
|
$274.1M
3.89%
YoY
|
-$156.0M
245.98%
YoY
|
-$77.08M
-4.86%
YoY
|
-$66.10M
-151.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$110.6M
3.24%
YoY
|
-$4.325M
-9.16%
YoY
|
$316.9M
19.05%
YoY
|
$120.3M
-50.22%
YoY
|
-$107.1M
12.35%
YoY
|
-$4.761M
-83.53%
YoY
|
$266.2M
-5.98%
YoY
|
$241.6M
546.06%
YoY
|
-$95.37M
5.52%
YoY
|
-$28.90M
-79.51%
YoY
|
$283.1M
-607.45%
YoY
|
$37.40M
-132.66%
YoY
|
-$90.38M
-14.04%
YoY
|
-$141.1M
-1114.85%
YoY
|
-$55.79M
-119.21%
YoY
|
-$114.5M
-173.68%
YoY
|
-$105.1M
85.29%
YoY
|
$13.90M
-14.74%
YoY
|
$290.5M
16.82%
YoY
|
| Capital Expenditures |
$57.09M
4.37%
YoY
|
$50.82M
12.17%
YoY
|
$45.10M
-206.73%
YoY
|
$69.80M
-212.92%
YoY
|
$54.70M
-260.96%
YoY
|
$45.31M
-330.74%
YoY
|
-$42.26M
200.6%
YoY
|
-$61.81M
260.82%
YoY
|
-$33.98M
306.42%
YoY
|
-$19.63M
139.33%
YoY
|
-$14.06M
-30.57%
YoY
|
-$17.13M
-59.79%
YoY
|
-$8.361M
-85.59%
YoY
|
-$8.204M
-75.9%
YoY
|
-$20.25M
-40.03%
YoY
|
-$42.61M
-79.66%
YoY
|
-$58.03M
8.68%
YoY
|
-$34.05M
-22.8%
YoY
|
-$33.76M
-25.16%
YoY
|
| Free Cash Flow |
-$167.7M
3.62%
YoY
|
-$55.15M
10.15%
YoY
|
$271.8M
-11.88%
YoY
|
$50.48M
-83.36%
YoY
|
-$161.8M
163.65%
YoY
|
-$50.07M
440.27%
YoY
|
$308.4M
3.79%
YoY
|
$303.4M
456.45%
YoY
|
-$61.39M
-25.16%
YoY
|
-$9.267M
-93.03%
YoY
|
$297.2M
-936.03%
YoY
|
$54.53M
-175.82%
YoY
|
-$82.02M
74.11%
YoY
|
-$132.9M
-377.14%
YoY
|
-$35.55M
-110.96%
YoY
|
-$71.92M
-119.71%
YoY
|
-$47.11M
1308.28%
YoY
|
$47.95M
-20.62%
YoY
|
$324.2M
10.37%
YoY
|
Loading...