|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$96.64M
102706.38%
YoY
|
$94.00K
4600.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
-53.33%
YoY
|
| Cost Of Revenue |
$17.00K
13.33%
YoY
|
$15.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
$222.0K
196.0%
YoY
|
$75.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$55.00K
1.85%
YoY
|
$54.00K
-46.0%
YoY
|
$100.0K
-37.5%
YoY
|
$160.0K
-30.43%
YoY
|
$230.0K
40.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$55.00K
1.85%
YoY
|
$54.00K
-46.0%
YoY
|
$100.0K
-37.5%
YoY
|
$160.0K
-30.43%
YoY
|
$230.0K
40.24%
YoY
|
| Operating Profit |
$167.0K
695.24%
YoY
|
$21.00K
-121.0%
YoY
|
-$100.0K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$1.485M
3.34%
YoY
|
$1.437M
1.41%
YoY
|
$1.417M
-200.35%
YoY
|
-$1.412M
1.73%
YoY
|
-$1.388M
2.06%
YoY
|
| Other Income/Expense, Net |
$290.0K
7150.0%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$95.08M
-6833.78%
YoY
|
-$1.412M
27.78%
YoY
|
-$1.105M
-29.53%
YoY
|
-$1.568M
113.04%
YoY
|
-$736.0K
-51.23%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$95.08M
-6833.78%
YoY
|
-$1.412M
27.78%
YoY
|
-$1.105M
-29.53%
YoY
|
-$1.568M
113.04%
YoY
|
-$736.0K
-53.0%
YoY
|
| Basic Earnings Per Share |
$17.76
-4653.85%
YoY
|
-$0.39
18.18%
YoY
|
-$0.33
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$17.76
-4653.85%
YoY
|
-$0.39
18.18%
YoY
|
-$0.33
-100.0%
YoY
|
-$294.9K
113.04%
YoY
|
-$138.4K
-53.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$201.0K
151.25%
YoY
|
$0.00
N/A
|
$38.00K
171.43%
YoY
|
$0.00
N/A
|
$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.000K
-86.67%
YoY
|
$0.00
N/A
|
$15.00K
N/A
|
N/A
|
$15.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$199.0K
206.15%
YoY
|
$0.00
N/A
|
$23.00K
64.29%
YoY
|
N/A
|
$65.00K
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$14.00K
16.67%
YoY
|
$15.00K
-6.25%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
0.0%
YoY
|
$12.00K
-20.0%
YoY
|
$16.00K
0.0%
YoY
|
$13.00K
-48.0%
YoY
|
$13.00K
-70.45%
YoY
|
$15.00K
-42.31%
YoY
|
$16.00K
-57.89%
YoY
|
$25.00K
-40.48%
YoY
|
$44.00K
-18.52%
YoY
|
$26.00K
-53.57%
YoY
|
$38.00K
-54.76%
YoY
|
$42.00K
N/A
|
$54.00K
N/A
|
$56.00K
N/A
|
$84.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$14.00K
16.67%
YoY
|
$15.00K
-6.25%
YoY
|
$13.00K
-96.5%
YoY
|
$13.00K
0.0%
YoY
|
$12.00K
-20.0%
YoY
|
$16.00K
0.0%
YoY
|
$371.0K
-1.85%
YoY
|
$13.00K
-70.45%
YoY
|
$15.00K
-42.31%
YoY
|
$16.00K
-57.89%
YoY
|
$378.0K
800.0%
YoY
|
$44.00K
-18.52%
YoY
|
$26.00K
-53.57%
YoY
|
$38.00K
-54.76%
YoY
|
$42.00K
N/A
|
$54.00K
N/A
|
$56.00K
N/A
|
$84.00K
N/A
|
| Operating Profit |
$185.0K
249.06%
YoY
|
-$15.00K
-6.25%
YoY
|
$10.00K
-102.8%
YoY
|
N/A
|
$53.00K
N/A
|
-$16.00K
N/A
|
-$357.0K
-5.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$378.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$381.0K
4.96%
YoY
|
$373.0K
-203.61%
YoY
|
$368.0K
2.79%
YoY
|
-$363.0K
1.97%
YoY
|
-$363.0K
2.25%
YoY
|
-$360.0K
1.69%
YoY
|
$358.0K
1.42%
YoY
|
-$356.0K
0.28%
YoY
|
-$355.0K
0.0%
YoY
|
-$354.0K
0.0%
YoY
|
$353.0K
-200.0%
YoY
|
-$355.0K
1.43%
YoY
|
-$355.0K
1.72%
YoY
|
-$354.0K
2.02%
YoY
|
-$353.0K
N/A
|
-$350.0K
N/A
|
-$349.0K
N/A
|
-$347.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$96.20M
-31133.23%
YoY
|
-$388.0K
3.19%
YoY
|
-$358.0K
0.28%
YoY
|
-$376.0K
1.9%
YoY
|
-$310.0K
-16.22%
YoY
|
-$376.0K
-995.24%
YoY
|
-$357.0K
-5.56%
YoY
|
-$369.0K
-7.52%
YoY
|
-$370.0K
-2.89%
YoY
|
$42.00K
-110.71%
YoY
|
-$378.0K
-3.57%
YoY
|
-$399.0K
-0.99%
YoY
|
-$381.0K
-5.69%
YoY
|
-$392.0K
-39300.0%
YoY
|
-$392.0K
N/A
|
-$403.0K
N/A
|
-$404.0K
N/A
|
$1.000K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$96.04M
-31081.61%
YoY
|
-$388.0K
3.19%
YoY
|
-$358.0K
0.28%
YoY
|
-$376.0K
1.9%
YoY
|
-$310.0K
-16.22%
YoY
|
-$376.0K
-995.24%
YoY
|
-$357.0K
-5.56%
YoY
|
-$369.0K
-7.52%
YoY
|
-$370.0K
-2.89%
YoY
|
$42.00K
-110.71%
YoY
|
-$378.0K
-3.57%
YoY
|
-$399.0K
-0.99%
YoY
|
-$381.0K
-5.69%
YoY
|
-$392.0K
-39300.0%
YoY
|
-$392.0K
N/A
|
-$403.0K
N/A
|
-$404.0K
N/A
|
$1.000K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$18.06
-100.03%
YoY
|
-$72.96K
3.19%
YoY
|
-$67.32K
0.28%
YoY
|
-$70.71K
1.9%
YoY
|
-$58.30K
-16.22%
YoY
|
-$70.71K
-995.24%
YoY
|
-$67.13K
-5.56%
YoY
|
-$69.39K
-7.52%
YoY
|
-$69.58K
-2.89%
YoY
|
$7.898K
-110.71%
YoY
|
-$71.08K
-3.57%
YoY
|
-$75.03K
-0.99%
YoY
|
-$71.65K
-5.69%
YoY
|
-$73.72K
-39300.0%
YoY
|
-$73.72K
N/A
|
-$75.78K
N/A
|
-$75.97K
N/A
|
$188.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.318M shares
0.0%
YoY
|
5.318M shares
0.0%
YoY
|
5.318M shares
N/A
|
N/A
|
5.318M shares
N/A
|
5.318M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...