|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.984M
6.35%
YoY
|
$4.687M
-3.22%
YoY
|
$4.842M
2.6%
YoY
|
$4.720M
8.9%
YoY
|
$4.334M
3.41%
YoY
|
| Cost Of Revenue |
$1.093M
-2.16%
YoY
|
$1.117M
-17.66%
YoY
|
$1.357M
1.93%
YoY
|
$1.331M
17.3%
YoY
|
$1.135M
-0.61%
YoY
|
| Gross Profit |
$3.891M
9.02%
YoY
|
$3.570M
2.4%
YoY
|
$3.486M
2.87%
YoY
|
$3.389M
5.92%
YoY
|
$3.199M
4.91%
YoY
|
| Selling, General & Admin |
$2.038M
12.78%
YoY
|
$1.807M
5.63%
YoY
|
$1.711M
28.6%
YoY
|
$1.330M
1.03%
YoY
|
$1.317M
-7.15%
YoY
|
| Research & Development |
$30.10K
-1.63%
YoY
|
$30.60K
2.0%
YoY
|
$30.00K
-2.91%
YoY
|
$30.90K
33.81%
YoY
|
$23.09K
-30.32%
YoY
|
| Depreciation & Amortization |
$81.70K
54.69%
YoY
|
$52.82K
38.2%
YoY
|
$38.22K
-11.8%
YoY
|
$43.33K
-19.67%
YoY
|
$53.94K
94.72%
YoY
|
| Operating Expenses |
$2.068M
12.54%
YoY
|
$1.838M
5.57%
YoY
|
$1.741M
27.88%
YoY
|
$1.361M
1.59%
YoY
|
$1.340M
-7.68%
YoY
|
| Operating Profit |
-$231.7K
137.94%
YoY
|
-$97.38K
-58.95%
YoY
|
-$237.2K
-173.04%
YoY
|
$324.8K
112.25%
YoY
|
$153.0K
57.63%
YoY
|
| Interest Expense |
$24.64K
108.46%
YoY
|
$11.82K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$60.42K
88.78%
YoY
|
$32.01K
1674.22%
YoY
|
$1.804K
-99.64%
YoY
|
$507.1K
7094.2%
YoY
|
$7.049K
214.69%
YoY
|
| Pretax Income |
-$171.3K
162.0%
YoY
|
-$65.37K
-72.23%
YoY
|
-$235.4K
-128.3%
YoY
|
$831.9K
419.72%
YoY
|
$160.1K
61.17%
YoY
|
| Income Tax |
$169.9K
-1222.73%
YoY
|
-$15.13K
-40.95%
YoY
|
-$25.62K
-139.84%
YoY
|
$64.31K
32.84%
YoY
|
$48.41K
-32.85%
YoY
|
| Net Earnings |
-$341.1K
578.95%
YoY
|
-$50.25K
-76.05%
YoY
|
-$209.8K
-127.33%
YoY
|
$767.6K
587.44%
YoY
|
$111.7K
33.5%
YoY
|
| Basic Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-133.33%
YoY
|
$0.09
800.0%
YoY
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.04
300.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-133.33%
YoY
|
$0.09
800.0%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.120M
0.41%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
| Diluted Shares Outstanding |
8.120M
0.41%
YoY
|
8.087M
0.0%
YoY
|
8.087M
-2.79%
YoY
|
8.320M
0.0%
YoY
|
8.319M
0.0%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.413M
17.51%
YoY
|
$1.199M
6.55%
YoY
|
$1.200M
1.36%
YoY
|
$1.173M
-0.22%
YoY
|
$1.202M
-0.59%
YoY
|
$1.125M
1.11%
YoY
|
$1.184M
-11.02%
YoY
|
$1.176M
-1.2%
YoY
|
$1.209M
-4.44%
YoY
|
$1.112M
7.64%
YoY
|
$1.331M
13.3%
YoY
|
$1.190M
-4.51%
YoY
|
$1.266M
43.16%
YoY
|
$1.033M
-9.27%
YoY
|
$1.174M
4.14%
YoY
|
$1.246M
5.32%
YoY
|
$884.0K
-20.74%
YoY
|
$1.139M
6.38%
YoY
|
$1.128M
23.32%
YoY
|
| Cost Of Revenue |
$308.2K
16.23%
YoY
|
$260.8K
-1.05%
YoY
|
$263.3K
-10.27%
YoY
|
$260.7K
-11.6%
YoY
|
$265.2K
-20.18%
YoY
|
$263.6K
-7.28%
YoY
|
$293.5K
-28.76%
YoY
|
$294.9K
-10.16%
YoY
|
$332.2K
-12.92%
YoY
|
$284.2K
-0.83%
YoY
|
$411.9K
25.37%
YoY
|
$328.3K
-1.81%
YoY
|
$381.5K
90.16%
YoY
|
$286.6K
-0.66%
YoY
|
$328.6K
1.06%
YoY
|
$334.3K
4.33%
YoY
|
$200.6K
-35.02%
YoY
|
$288.5K
-0.06%
YoY
|
$325.1K
35.53%
YoY
|
| Gross Profit |
$1.105M
17.87%
YoY
|
$937.8K
8.88%
YoY
|
$936.7K
5.19%
YoY
|
$912.4K
3.59%
YoY
|
$937.0K
6.83%
YoY
|
$861.3K
3.99%
YoY
|
$890.5K
-3.07%
YoY
|
$880.8K
2.21%
YoY
|
$877.1K
-0.79%
YoY
|
$828.3K
10.89%
YoY
|
$918.7K
8.62%
YoY
|
$861.7K
-5.5%
YoY
|
$884.1K
29.37%
YoY
|
$746.9K
-12.19%
YoY
|
$845.8K
5.39%
YoY
|
$911.9K
5.69%
YoY
|
$683.4K
-15.27%
YoY
|
$850.6K
8.75%
YoY
|
$802.6K
18.97%
YoY
|
| Selling, General & Admin |
$1.096M
16.53%
YoY
|
$503.2K
12.65%
YoY
|
$535.7K
12.92%
YoY
|
$491.8K
15.96%
YoY
|
$940.2K
-4.43%
YoY
|
$446.7K
6.15%
YoY
|
$474.4K
-0.21%
YoY
|
$424.1K
19.0%
YoY
|
$983.7K
0.08%
YoY
|
$420.8K
25.45%
YoY
|
$475.4K
45.6%
YoY
|
$356.4K
25.88%
YoY
|
$982.9K
37.45%
YoY
|
$335.5K
2.69%
YoY
|
$326.5K
-14.55%
YoY
|
$283.1K
-20.17%
YoY
|
$715.1K
-15.39%
YoY
|
$326.7K
3.53%
YoY
|
$382.1K
2.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$20.74K
7.24%
YoY
|
$20.93K
83.11%
YoY
|
$20.88K
87.43%
YoY
|
$19.15K
75.52%
YoY
|
$19.34K
85.96%
YoY
|
$11.43K
11.95%
YoY
|
$11.14K
18.64%
YoY
|
$10.91K
32.84%
YoY
|
$10.40K
19.4%
YoY
|
$10.21K
-14.13%
YoY
|
$9.390K
-17.05%
YoY
|
$8.215K
-28.02%
YoY
|
$8.710K
-33.05%
YoY
|
$11.89K
-10.2%
YoY
|
$11.32K
-18.56%
YoY
|
$11.41K
-17.32%
YoY
|
$13.01K
-1.96%
YoY
|
$13.24K
0.15%
YoY
|
$13.90K
-13.99%
YoY
|
| Operating Expenses |
$1.096M
16.53%
YoY
|
$503.2K
12.65%
YoY
|
$535.7K
12.92%
YoY
|
$491.8K
15.96%
YoY
|
$940.2K
-4.42%
YoY
|
$446.7K
6.15%
YoY
|
$474.4K
-0.21%
YoY
|
$424.1K
19.0%
YoY
|
$983.7K
0.08%
YoY
|
$420.8K
25.45%
YoY
|
$475.4K
45.6%
YoY
|
$356.4K
25.88%
YoY
|
$982.9K
37.45%
YoY
|
$335.5K
2.69%
YoY
|
$326.5K
-14.55%
YoY
|
$283.1K
-20.17%
YoY
|
$715.1K
-15.39%
YoY
|
$326.7K
3.53%
YoY
|
$382.1K
2.07%
YoY
|
| Operating Profit |
$8.890K
-382.22%
YoY
|
-$81.79K
59.66%
YoY
|
-$101.4K
221.49%
YoY
|
-$57.39K
401.1%
YoY
|
-$3.150K
-97.05%
YoY
|
-$51.23K
-64.07%
YoY
|
-$31.55K
-41.49%
YoY
|
-$11.45K
-117.38%
YoY
|
-$106.6K
7.8%
YoY
|
-$142.6K
-3542.47%
YoY
|
-$53.91K
-151.4%
YoY
|
$65.88K
-69.58%
YoY
|
-$98.89K
211.46%
YoY
|
$4.142K
-93.8%
YoY
|
$104.9K
3453.88%
YoY
|
$216.5K
88.26%
YoY
|
-$31.75K
-17.9%
YoY
|
$66.78K
-23.41%
YoY
|
$2.951K
-104.04%
YoY
|
| Interest Expense |
$7.190K
47.64%
YoY
|
$6.620K
71.41%
YoY
|
$5.618K
156.3%
YoY
|
$5.208K
481.9%
YoY
|
$4.870K
1375.76%
YoY
|
$3.862K
872.8%
YoY
|
$2.192K
214.49%
YoY
|
$895.00
141.89%
YoY
|
$330.00
-184.62%
YoY
|
$397.00
115.76%
YoY
|
$697.00
-168.53%
YoY
|
$370.00
32.14%
YoY
|
-$390.00
-587.5%
YoY
|
$184.00
97.85%
YoY
|
-$1.017K
-185.75%
YoY
|
$280.00
-28.21%
YoY
|
$80.00
-84.0%
YoY
|
$93.00
-84.24%
YoY
|
$1.186K
N/A
|
| Other Income/Expense, Net |
$9.150K
3.74%
YoY
|
$15.93K
28.56%
YoY
|
$13.98K
177.6%
YoY
|
$14.17K
1482.79%
YoY
|
$8.820K
N/A
|
$12.39K
3021.66%
YoY
|
$5.036K
622.53%
YoY
|
$895.00
141.24%
YoY
|
$0.00
-100.0%
YoY
|
$397.00
115.76%
YoY
|
$697.00
-168.53%
YoY
|
$371.00
31.1%
YoY
|
$203.2K
N/A
|
$184.00
-98.18%
YoY
|
-$1.017K
-185.75%
YoY
|
$283.00
-27.62%
YoY
|
$0.00
N/A
|
$10.09K
1619.42%
YoY
|
$1.186K
22.65%
YoY
|
| Pretax Income |
$25.24K
139.7%
YoY
|
-$65.86K
69.58%
YoY
|
-$87.44K
229.83%
YoY
|
-$43.23K
309.41%
YoY
|
$10.53K
-109.91%
YoY
|
-$38.84K
-72.69%
YoY
|
-$26.51K
-50.18%
YoY
|
-$10.56K
-115.94%
YoY
|
-$106.3K
-125.99%
YoY
|
-$142.2K
-3386.87%
YoY
|
-$53.21K
-151.24%
YoY
|
$66.26K
-69.44%
YoY
|
$408.8K
-1224.26%
YoY
|
$4.326K
-94.37%
YoY
|
$103.9K
2410.47%
YoY
|
$216.8K
87.86%
YoY
|
-$36.36K
-4.72%
YoY
|
$76.87K
-12.43%
YoY
|
$4.137K
-105.74%
YoY
|
| Income Tax |
-$12.74K
-519.08%
YoY
|
$36.93K
-494.29%
YoY
|
$155.0K
-2510.79%
YoY
|
-$9.370K
295.19%
YoY
|
$3.040K
-111.3%
YoY
|
-$9.366K
-74.58%
YoY
|
-$6.431K
-144.82%
YoY
|
-$2.371K
-109.97%
YoY
|
-$26.90K
-191.03%
YoY
|
-$36.84K
111.88%
YoY
|
$14.35K
-51.43%
YoY
|
$23.77K
-1150.04%
YoY
|
$29.55K
-449.29%
YoY
|
-$17.39K
-183.03%
YoY
|
$29.55K
580.45%
YoY
|
-$2.264K
-107.17%
YoY
|
-$8.460K
-144.9%
YoY
|
$20.94K
-7.98%
YoY
|
$4.342K
-207.8%
YoY
|
| Net Earnings |
$37.98K
406.96%
YoY
|
-$102.8K
248.78%
YoY
|
-$242.5K
1107.66%
YoY
|
-$33.86K
313.52%
YoY
|
$7.491K
-109.44%
YoY
|
-$29.47K
-72.03%
YoY
|
-$20.08K
-70.28%
YoY
|
-$8.187K
-119.27%
YoY
|
-$79.36K
-117.54%
YoY
|
-$105.3K
-585.16%
YoY
|
-$67.56K
-190.92%
YoY
|
$42.48K
-80.61%
YoY
|
$452.5K
-1721.31%
YoY
|
$21.71K
-61.18%
YoY
|
$74.31K
-36527.94%
YoY
|
$219.1K
161.33%
YoY
|
-$27.91K
-51.05%
YoY
|
$55.93K
-13.98%
YoY
|
-$204.00
-99.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.01
N/A
|
-$0.03
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
$0.03
200.0%
YoY
|
N/A
|
$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
$0.01
2236.59%
YoY
|
-$0.01
N/A
|
-$0.03
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$9.813K
-120.93%
YoY
|
-$0.01
N/A
|
-$0.01
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.89K
-1458.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
$0.03
200.0%
YoY
|
-$3.451K
-50.86%
YoY
|
$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.108M
0.26%
YoY
|
8.108M
0.26%
YoY
|
8.108M
0.26%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
N/A
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
N/A
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
N/A
|
8.087M
0.0%
YoY
|
8.087M
0.12%
YoY
|
| Diluted Shares Outstanding |
N/A
|
8.108M
0.26%
YoY
|
8.108M
0.26%
YoY
|
8.108M
0.26%
YoY
|
N/A
|
8.087M
0.0%
YoY
|
8.087M
0.0%
YoY
|
8.087M
-2.94%
YoY
|
N/A
|
8.087M
-2.79%
YoY
|
8.087M
-2.79%
YoY
|
8.332M
0.15%
YoY
|
N/A
|
8.319M
0.0%
YoY
|
8.319M
0.0%
YoY
|
8.319M
0.0%
YoY
|
N/A
|
8.319M
0.0%
YoY
|
8.319M
3.0%
YoY
|
Loading...