|
Concept
|
2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$5.440M
73.8%
YoY
|
$3.130M
-100.17%
YoY
|
-$1.840B
-1662.49%
YoY
|
$117.8M
N/A
|
| Depreciation, Depletion And Amortization |
$11.95M
-0.42%
YoY
|
$12.00M
2.74%
YoY
|
$11.68M
-0.51%
YoY
|
$11.74M
N/A
|
| Cash From Operating Activities |
$12.43M
20.1%
YoY
|
$10.35M
-100.9%
YoY
|
-$1.148B
0.0%
YoY
|
-$1.148B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$15.36M
88.7%
YoY
|
-$8.140M
-7.08%
YoY
|
-$8.760M
0.0%
YoY
|
-$8.760M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.13M
47.45%
YoY
|
$6.870M
48.7%
YoY
|
$4.620M
2331.58%
YoY
|
$190.0K
N/A
|
| Cash From Investing Activities |
-$5.230M
311.81%
YoY
|
-$1.270M
-85.5%
YoY
|
-$8.760M
0.0%
YoY
|
-$8.760M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.140M
N/A
|
N/A
N/A
|
-$2.610M
866.67%
YoY
|
-$270.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.240M
-74.43%
YoY
|
-$8.760M
-100.66%
YoY
|
$1.334B
0.0%
YoY
|
$1.334B
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$12.43M
20.1%
YoY
|
$10.35M
-100.9%
YoY
|
-$1.148B
0.0%
YoY
|
-$1.148B
N/A
|
| Cash From Investing Activities |
-$5.230M
311.81%
YoY
|
-$1.270M
-85.5%
YoY
|
-$8.760M
0.0%
YoY
|
-$8.760M
N/A
|
| Cash From Financing Activities |
-$2.240M
-74.43%
YoY
|
-$8.760M
-100.66%
YoY
|
$1.334B
0.0%
YoY
|
$1.334B
N/A
|
| Net Change In Cash |
$4.960M
1450.0%
YoY
|
$320.0K
-99.82%
YoY
|
$177.4M
0.0%
YoY
|
$177.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.43M
20.1%
YoY
|
$10.35M
-100.9%
YoY
|
-$1.148B
0.0%
YoY
|
-$1.148B
N/A
|
| Capital Expenditures |
-$15.36M
88.7%
YoY
|
-$8.140M
-7.08%
YoY
|
-$8.760M
0.0%
YoY
|
-$8.760M
N/A
|
| Free Cash Flow |
$27.79M
50.3%
YoY
|
$18.49M
-101.62%
YoY
|
-$1.139B
0.0%
YoY
|
-$1.139B
N/A
|
|
Concept
|
2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$6.250M
N/A
|
$5.490M
N/A
|
$5.710M
N/A
|
$3.530M
N/A
|
| Depreciation, Depletion And Amortization |
$3.370M
N/A
|
$3.250M
N/A
|
$2.930M
N/A
|
$11.95M
N/A
|
| Cash From Operating Activities |
$9.170M
N/A
|
$7.360M
N/A
|
-$3.600M
N/A
|
$12.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$1.640M
N/A
|
-$4.810M
N/A
|
-$3.820M
N/A
|
-$15.36M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.450M
N/A
|
-$500.0K
N/A
|
$490.0K
N/A
|
$10.13M
N/A
|
| Cash From Investing Activities |
-$4.090M
N/A
|
-$5.320M
N/A
|
-$3.320M
N/A
|
-$5.230M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$50.00K
N/A
|
-$30.00K
N/A
|
N/A
N/A
|
-$1.140M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.590M
N/A
|
-$530.0K
N/A
|
$2.040M
N/A
|
-$2.240M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$9.170M
N/A
|
$7.360M
N/A
|
-$3.600M
N/A
|
$12.43M
N/A
|
| Cash From Investing Activities |
-$4.090M
N/A
|
-$5.320M
N/A
|
-$3.320M
N/A
|
-$5.230M
N/A
|
| Cash From Financing Activities |
-$5.590M
N/A
|
-$530.0K
N/A
|
$2.040M
N/A
|
-$2.240M
N/A
|
| Net Change In Cash |
-$510.0K
N/A
|
$1.510M
N/A
|
-$4.880M
N/A
|
$4.960M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.170M
N/A
|
$7.360M
N/A
|
-$3.600M
N/A
|
$12.43M
N/A
|
| Capital Expenditures |
-$1.640M
N/A
|
-$4.810M
N/A
|
-$3.820M
N/A
|
-$15.36M
N/A
|
| Free Cash Flow |
$10.81M
N/A
|
$12.17M
N/A
|
$220.0K
N/A
|
$27.79M
N/A
|
Loading...