|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.700M
-72.99%
YoY
|
-$21.10M
-46.58%
YoY
|
-$39.50M
88.88%
YoY
|
-$20.91M
-12.41%
YoY
|
-$23.88M
158.52%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00K
36.67%
YoY
|
$30.00K
36.36%
YoY
|
$22.00K
120.0%
YoY
|
$10.00K
-64.29%
YoY
|
$28.00K
-81.46%
YoY
|
| Cash From Operating Activities |
-$4.300M
-77.72%
YoY
|
-$19.30M
-46.54%
YoY
|
-$36.10M
80.19%
YoY
|
-$20.03M
-44.32%
YoY
|
-$35.98M
-1007.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$50.00K
-238.89%
YoY
|
-$36.00K
80.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-127.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.500M
-86.16%
YoY
|
$32.52M
2363.64%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$47.00K
30.56%
YoY
|
-$36.00K
-100.8%
YoY
|
$4.477M
-86.23%
YoY
|
$32.51M
-271016.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.569M
449.25%
YoY
|
$1.196M
-95.02%
YoY
|
$24.01M
-36.79%
YoY
|
$37.98M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.531M
454.41%
YoY
|
$1.178M
-96.43%
YoY
|
$32.95M
-14.27%
YoY
|
$38.44M
1358.27%
YoY
|
$2.636M
-304.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.300M
-77.72%
YoY
|
-$19.30M
-46.54%
YoY
|
-$36.10M
80.19%
YoY
|
-$20.03M
-44.32%
YoY
|
-$35.98M
-1007.01%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$47.00K
30.56%
YoY
|
-$36.00K
-100.8%
YoY
|
$4.477M
-86.23%
YoY
|
$32.51M
-271016.67%
YoY
|
| Cash From Financing Activities |
$6.531M
454.41%
YoY
|
$1.178M
-96.43%
YoY
|
$32.95M
-14.27%
YoY
|
$38.44M
1358.27%
YoY
|
$2.636M
-304.82%
YoY
|
| Net Change In Cash |
$2.188M
-112.02%
YoY
|
-$18.20M
463.42%
YoY
|
-$3.231M
-114.12%
YoY
|
$22.88M
-2840.48%
YoY
|
-$835.0K
-131.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.300M
-77.72%
YoY
|
-$19.30M
-46.54%
YoY
|
-$36.10M
80.19%
YoY
|
-$20.03M
-44.32%
YoY
|
-$35.98M
-1007.01%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$50.00K
-238.89%
YoY
|
-$36.00K
80.0%
YoY
|
-$20.00K
100.0%
YoY
|
-$10.00K
-127.78%
YoY
|
| Free Cash Flow |
-$4.300M
-77.78%
YoY
|
-$19.35M
-46.35%
YoY
|
-$36.06M
80.19%
YoY
|
-$20.01M
-44.36%
YoY
|
-$35.97M
-1015.06%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.238M
-72.67%
YoY
|
$2.104M
-134.96%
YoY
|
-$2.284M
99.13%
YoY
|
-$4.300M
-54.3%
YoY
|
-$4.530M
-25.33%
YoY
|
-$6.018M
-54.59%
YoY
|
-$1.147M
-89.71%
YoY
|
-$9.410M
4.5%
YoY
|
-$6.067M
-17.68%
YoY
|
-$13.25M
206.36%
YoY
|
-$11.15M
117.8%
YoY
|
-$9.005M
119.47%
YoY
|
-$7.370M
-32.15%
YoY
|
-$4.326M
-9.52%
YoY
|
-$5.119M
40.09%
YoY
|
-$4.103M
-10.41%
YoY
|
-$10.86M
195.97%
YoY
|
-$4.781M
88.15%
YoY
|
-$3.654M
2.87%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
10.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
42.86%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
600.0%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
$8.000K
-20.0%
YoY
|
$1.000K
-66.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$3.000K
-76.92%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-83.33%
YoY
|
| Cash From Operating Activities |
-$1.123M
-56.47%
YoY
|
$3.080M
-172.47%
YoY
|
-$1.810M
-39.06%
YoY
|
-$4.500M
-52.63%
YoY
|
-$2.580M
-46.23%
YoY
|
-$4.250M
-61.87%
YoY
|
-$2.970M
-79.25%
YoY
|
-$9.500M
61.26%
YoY
|
-$4.798M
1.01%
YoY
|
-$11.15M
179.32%
YoY
|
-$14.31M
205.88%
YoY
|
-$5.891M
-10.88%
YoY
|
-$4.750M
-66.17%
YoY
|
-$3.990M
-67.93%
YoY
|
-$4.680M
11.96%
YoY
|
-$6.610M
24.34%
YoY
|
-$14.04M
444.19%
YoY
|
-$12.44M
283.95%
YoY
|
-$4.180M
2.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
-$40.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.500M
N/A
|
$14.00M
548.15%
YoY
|
$18.52M
250.76%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
-$40.00K
-100.89%
YoY
|
-$20.00K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.500M
-225100.0%
YoY
|
$14.00M
551.16%
YoY
|
$18.51M
251.23%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.628M
-18.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.990M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.00K
-390.0%
YoY
|
-$10.00K
-100.94%
YoY
|
$0.00
-100.0%
YoY
|
$6.569M
-12043.64%
YoY
|
$10.00K
-99.9%
YoY
|
$1.060M
-86.95%
YoY
|
$170.0K
-95.68%
YoY
|
-$55.00K
-100.52%
YoY
|
$10.30M
-29.99%
YoY
|
$8.120M
212.31%
YoY
|
$3.934M
-79.42%
YoY
|
$10.60M
428.53%
YoY
|
$14.71M
29320.0%
YoY
|
$2.600M
-379.57%
YoY
|
$19.12M
537.33%
YoY
|
$2.005M
285.58%
YoY
|
$50.00K
N/A
|
-$930.0K
N/A
|
$3.000M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.123M
-56.47%
YoY
|
$3.080M
-172.47%
YoY
|
-$1.810M
-39.06%
YoY
|
-$4.500M
-52.63%
YoY
|
-$2.580M
-46.23%
YoY
|
-$4.250M
-61.87%
YoY
|
-$2.970M
-79.25%
YoY
|
-$9.500M
61.26%
YoY
|
-$4.798M
1.01%
YoY
|
-$11.15M
179.32%
YoY
|
-$14.31M
205.88%
YoY
|
-$5.891M
-10.88%
YoY
|
-$4.750M
-66.17%
YoY
|
-$3.990M
-67.93%
YoY
|
-$4.680M
11.96%
YoY
|
-$6.610M
24.34%
YoY
|
-$14.04M
444.19%
YoY
|
-$12.44M
283.95%
YoY
|
-$4.180M
2.96%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
-$40.00K
-100.89%
YoY
|
-$20.00K
-100.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.500M
-225100.0%
YoY
|
$14.00M
551.16%
YoY
|
$18.51M
251.23%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$29.00K
-390.0%
YoY
|
-$10.00K
-100.94%
YoY
|
$0.00
-100.0%
YoY
|
$6.569M
-12043.64%
YoY
|
$10.00K
-99.9%
YoY
|
$1.060M
-86.95%
YoY
|
$170.0K
-95.68%
YoY
|
-$55.00K
-100.52%
YoY
|
$10.30M
-29.99%
YoY
|
$8.120M
212.31%
YoY
|
$3.934M
-79.42%
YoY
|
$10.60M
428.53%
YoY
|
$14.71M
29320.0%
YoY
|
$2.600M
-379.57%
YoY
|
$19.12M
537.33%
YoY
|
$2.005M
285.58%
YoY
|
$50.00K
N/A
|
-$930.0K
N/A
|
$3.000M
N/A
|
| Net Change In Cash |
-$1.152M
-55.18%
YoY
|
$3.070M
-194.75%
YoY
|
-$1.810M
-35.36%
YoY
|
$2.084M
-121.72%
YoY
|
-$2.570M
-146.72%
YoY
|
-$3.240M
7.11%
YoY
|
-$2.800M
-73.02%
YoY
|
-$9.595M
-305.64%
YoY
|
$5.501M
-44.66%
YoY
|
-$3.025M
117.63%
YoY
|
-$10.38M
-171.86%
YoY
|
$4.666M
-4543.81%
YoY
|
$9.940M
99300.0%
YoY
|
-$1.390M
-127.04%
YoY
|
$14.44M
-1323.73%
YoY
|
-$105.0K
-97.81%
YoY
|
$10.00K
-102.33%
YoY
|
$5.140M
153.2%
YoY
|
-$1.180M
2850.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.123M
-56.47%
YoY
|
$3.080M
-172.47%
YoY
|
-$1.810M
-39.06%
YoY
|
-$4.500M
-52.63%
YoY
|
-$2.580M
-46.23%
YoY
|
-$4.250M
-61.87%
YoY
|
-$2.970M
-79.25%
YoY
|
-$9.500M
61.26%
YoY
|
-$4.798M
1.01%
YoY
|
-$11.15M
179.32%
YoY
|
-$14.31M
205.88%
YoY
|
-$5.891M
-10.88%
YoY
|
-$4.750M
-66.17%
YoY
|
-$3.990M
-67.93%
YoY
|
-$4.680M
11.96%
YoY
|
-$6.610M
24.34%
YoY
|
-$14.04M
444.19%
YoY
|
-$12.44M
283.95%
YoY
|
-$4.180M
2.96%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
-$40.00K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.123M
-56.47%
YoY
|
$3.080M
-171.63%
YoY
|
N/A
|
N/A
|
-$2.580M
-46.23%
YoY
|
-$4.300M
-61.42%
YoY
|
-$2.970M
-79.26%
YoY
|
-$9.500M
62.37%
YoY
|
-$4.798M
1.44%
YoY
|
-$11.15M
179.32%
YoY
|
-$14.32M
205.96%
YoY
|
-$5.851M
-11.48%
YoY
|
-$4.730M
-66.31%
YoY
|
-$3.990M
-67.9%
YoY
|
-$4.680M
11.96%
YoY
|
-$6.610M
24.34%
YoY
|
-$14.04M
444.19%
YoY
|
-$12.43M
286.02%
YoY
|
-$4.180M
3.47%
YoY
|
Loading...