|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$108.1M
-1300.69%
YoY
|
$9.004M
-109.54%
YoY
|
-$94.35M
14996.16%
YoY
|
-$625.0K
-106.07%
YoY
|
$10.30M
-188.79%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000M
-31.03%
YoY
|
$2.900M
-12.12%
YoY
|
$3.300M
10.0%
YoY
|
$3.000M
-41.63%
YoY
|
$5.140M
8.9%
YoY
|
| Cash From Operating Activities |
-$165.0M
-476.89%
YoY
|
$43.77M
-163.13%
YoY
|
-$69.33M
-350.55%
YoY
|
$27.67M
-184.0%
YoY
|
-$32.94M
-557.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.358M
23.46%
YoY
|
$1.910M
14.58%
YoY
|
$1.667M
-60.2%
YoY
|
$4.188M
-299.43%
YoY
|
-$2.100M
-22.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.7M
-148.78%
YoY
|
$206.5M
66.07%
YoY
|
$124.4M
-541.43%
YoY
|
-$28.17M
-398.41%
YoY
|
$9.440M
-167.09%
YoY
|
| Cash From Investing Activities |
-$103.1M
-150.39%
YoY
|
$204.6M
66.77%
YoY
|
$122.7M
-479.2%
YoY
|
-$32.35M
-540.79%
YoY
|
$7.340M
-143.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.380M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$19.16M
-1320.45%
YoY
|
-$1.570M
-69.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$165.0M
-476.89%
YoY
|
$43.77M
-163.13%
YoY
|
-$69.33M
-350.55%
YoY
|
$27.67M
-184.0%
YoY
|
-$32.94M
-557.5%
YoY
|
| Cash From Investing Activities |
-$103.1M
-150.39%
YoY
|
$204.6M
66.77%
YoY
|
$122.7M
-479.2%
YoY
|
-$32.35M
-540.79%
YoY
|
$7.340M
-143.77%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$19.16M
-1320.45%
YoY
|
-$1.570M
-69.09%
YoY
|
| Net Change In Cash |
-$268.1M
-207.93%
YoY
|
$248.4M
365.46%
YoY
|
$53.36M
268.58%
YoY
|
$14.48M
-153.28%
YoY
|
-$27.17M
85.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.0M
-476.89%
YoY
|
$43.77M
-163.13%
YoY
|
-$69.33M
-350.55%
YoY
|
$27.67M
-184.0%
YoY
|
-$32.94M
-557.5%
YoY
|
| Capital Expenditures |
$2.358M
23.46%
YoY
|
$1.910M
14.58%
YoY
|
$1.667M
-60.2%
YoY
|
$4.188M
-299.43%
YoY
|
-$2.100M
-22.51%
YoY
|
| Free Cash Flow |
-$167.3M
-499.72%
YoY
|
$41.86M
-158.96%
YoY
|
-$70.99M
-402.33%
YoY
|
$23.48M
-176.14%
YoY
|
-$30.84M
-411.2%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.51M
-23.6%
YoY
|
-$11.91M
-82.84%
YoY
|
-$39.14M
1115.97%
YoY
|
-$7.321M
185.2%
YoY
|
-$28.15M
-917.21%
YoY
|
-$69.42M
8105.32%
YoY
|
-$3.219M
-135.88%
YoY
|
-$2.567M
-57.22%
YoY
|
$3.445M
-112.14%
YoY
|
-$846.0K
-112.62%
YoY
|
$8.971M
-113.95%
YoY
|
-$6.000M
-82.35%
YoY
|
-$28.39M
-636.94%
YoY
|
$6.701M
-48.57%
YoY
|
-$64.31M
-528.73%
YoY
|
-$34.00M
566.67%
YoY
|
$5.287M
-45.41%
YoY
|
$13.03M
155.47%
YoY
|
$15.00M
2400.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.259M
-67.99%
YoY
|
-$17.36M
159.07%
YoY
|
$2.808M
-88.44%
YoY
|
-$302.0K
-133.3%
YoY
|
$22.67M
106.88%
YoY
|
-$6.702M
-173.2%
YoY
|
$24.29M
46.7%
YoY
|
$907.0K
-39.13%
YoY
|
$10.96M
-49.46%
YoY
|
$9.156M
-15.99%
YoY
|
$16.56M
23.67%
YoY
|
$1.490M
8.76%
YoY
|
$21.68M
-320.3%
YoY
|
$10.90M
-68.67%
YoY
|
$13.39M
945.94%
YoY
|
$1.370M
2.24%
YoY
|
-$9.843M
-182.65%
YoY
|
$34.79M
2705.48%
YoY
|
$1.280M
3.23%
YoY
|
| Cash From Operating Activities |
-$109.1M
-2729.16%
YoY
|
-$4.072M
-75.06%
YoY
|
-$58.90M
-4.98%
YoY
|
-$90.80M
2436.34%
YoY
|
$4.150M
-77.51%
YoY
|
-$16.32M
2709.81%
YoY
|
-$61.98M
-310.28%
YoY
|
-$3.580M
-44.32%
YoY
|
$18.45M
-132.98%
YoY
|
-$581.0K
-120.17%
YoY
|
$29.48M
-399.49%
YoY
|
-$6.430M
-234.8%
YoY
|
-$55.94M
-445.1%
YoY
|
$2.880M
-66.71%
YoY
|
-$9.842M
402.14%
YoY
|
$4.770M
-134.17%
YoY
|
$16.21M
-278.52%
YoY
|
$8.650M
-7.19%
YoY
|
-$1.960M
-89.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-106.6%
YoY
|
$411.0K
-133.86%
YoY
|
$238.0K
-62.28%
YoY
|
$210.0K
-175.54%
YoY
|
-$303.0K
-0.33%
YoY
|
-$1.214M
-4.26%
YoY
|
$631.0K
885.94%
YoY
|
-$278.0K
-28.72%
YoY
|
-$304.0K
90.0%
YoY
|
-$1.268M
83.77%
YoY
|
$64.00K
-85.22%
YoY
|
-$390.0K
-22.0%
YoY
|
-$160.0K
-87.1%
YoY
|
-$690.0K
15.0%
YoY
|
$433.0K
-123.41%
YoY
|
-$500.0K
-12.28%
YoY
|
-$1.240M
202.44%
YoY
|
-$600.0K
9.09%
YoY
|
-$1.850M
224.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.52M
77.03%
YoY
|
$55.23M
-204.49%
YoY
|
$85.08M
-179.93%
YoY
|
$41.32M
33.67%
YoY
|
$17.24M
-183.89%
YoY
|
-$52.85M
-213.43%
YoY
|
-$106.4M
-171.17%
YoY
|
$30.91M
-134.64%
YoY
|
-$20.55M
-115.57%
YoY
|
$46.59M
-18.81%
YoY
|
$149.6M
517.51%
YoY
|
-$89.23M
492.1%
YoY
|
$132.0M
-434.86%
YoY
|
$57.39M
-1106.84%
YoY
|
$24.22M
-24.34%
YoY
|
-$15.07M
85.82%
YoY
|
-$39.41M
305.87%
YoY
|
-$5.700M
-133.41%
YoY
|
$32.01M
213.82%
YoY
|
| Cash From Investing Activities |
$30.50M
80.08%
YoY
|
$54.81M
-201.39%
YoY
|
$84.84M
-179.23%
YoY
|
$41.11M
34.2%
YoY
|
$16.94M
-181.21%
YoY
|
-$54.07M
-219.28%
YoY
|
-$107.1M
-171.63%
YoY
|
$30.63M
-134.18%
YoY
|
-$20.85M
-115.82%
YoY
|
$45.32M
-20.06%
YoY
|
$149.5M
528.38%
YoY
|
-$89.61M
475.9%
YoY
|
$131.8M
-424.26%
YoY
|
$56.70M
-1000.0%
YoY
|
$23.79M
-21.12%
YoY
|
-$15.56M
79.26%
YoY
|
-$40.65M
301.28%
YoY
|
-$6.300M
-138.14%
YoY
|
$30.16M
213.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.0K
-136.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.02M
N/A
|
$0.00
-100.0%
YoY
|
$140.0K
-136.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.1M
-2729.16%
YoY
|
-$4.072M
-75.06%
YoY
|
-$58.90M
-4.98%
YoY
|
-$90.80M
2436.34%
YoY
|
$4.150M
-77.51%
YoY
|
-$16.32M
2709.81%
YoY
|
-$61.98M
-310.28%
YoY
|
-$3.580M
-44.32%
YoY
|
$18.45M
-132.98%
YoY
|
-$581.0K
-120.17%
YoY
|
$29.48M
-399.49%
YoY
|
-$6.430M
-234.8%
YoY
|
-$55.94M
-445.1%
YoY
|
$2.880M
-66.71%
YoY
|
-$9.842M
402.14%
YoY
|
$4.770M
-134.17%
YoY
|
$16.21M
-278.52%
YoY
|
$8.650M
-7.19%
YoY
|
-$1.960M
-89.8%
YoY
|
| Cash From Investing Activities |
$30.50M
80.08%
YoY
|
$54.81M
-201.39%
YoY
|
$84.84M
-179.23%
YoY
|
$41.11M
34.2%
YoY
|
$16.94M
-181.21%
YoY
|
-$54.07M
-219.28%
YoY
|
-$107.1M
-171.63%
YoY
|
$30.63M
-134.18%
YoY
|
-$20.85M
-115.82%
YoY
|
$45.32M
-20.06%
YoY
|
$149.5M
528.38%
YoY
|
-$89.61M
475.9%
YoY
|
$131.8M
-424.26%
YoY
|
$56.70M
-1000.0%
YoY
|
$23.79M
-21.12%
YoY
|
-$15.56M
79.26%
YoY
|
-$40.65M
301.28%
YoY
|
-$6.300M
-138.14%
YoY
|
$30.16M
213.19%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.02M
N/A
|
$0.00
-100.0%
YoY
|
$140.0K
-136.84%
YoY
|
| Net Change In Cash |
-$78.61M
-472.79%
YoY
|
$50.74M
-172.09%
YoY
|
$25.95M
-115.35%
YoY
|
-$49.69M
-283.7%
YoY
|
$21.09M
-976.43%
YoY
|
-$70.39M
-257.32%
YoY
|
-$169.1M
-194.46%
YoY
|
$27.05M
-128.17%
YoY
|
-$2.406M
-103.17%
YoY
|
$44.74M
-24.9%
YoY
|
$179.0M
1183.07%
YoY
|
-$96.04M
790.08%
YoY
|
$75.87M
-1499.82%
YoY
|
$59.58M
2435.32%
YoY
|
$13.95M
-50.78%
YoY
|
-$10.79M
-53.07%
YoY
|
-$5.420M
-71.79%
YoY
|
$2.350M
-90.6%
YoY
|
$28.34M
-384.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.1M
-2729.16%
YoY
|
-$4.072M
-75.06%
YoY
|
-$58.90M
-4.98%
YoY
|
-$90.80M
2436.34%
YoY
|
$4.150M
-77.51%
YoY
|
-$16.32M
2709.81%
YoY
|
-$61.98M
-310.28%
YoY
|
-$3.580M
-44.32%
YoY
|
$18.45M
-132.98%
YoY
|
-$581.0K
-120.17%
YoY
|
$29.48M
-399.49%
YoY
|
-$6.430M
-234.8%
YoY
|
-$55.94M
-445.1%
YoY
|
$2.880M
-66.71%
YoY
|
-$9.842M
402.14%
YoY
|
$4.770M
-134.17%
YoY
|
$16.21M
-278.52%
YoY
|
$8.650M
-7.19%
YoY
|
-$1.960M
-89.8%
YoY
|
| Capital Expenditures |
$20.00K
-106.6%
YoY
|
$411.0K
-133.86%
YoY
|
$238.0K
-62.28%
YoY
|
$210.0K
-175.54%
YoY
|
-$303.0K
-0.33%
YoY
|
-$1.214M
-4.26%
YoY
|
$631.0K
885.94%
YoY
|
-$278.0K
-28.72%
YoY
|
-$304.0K
90.0%
YoY
|
-$1.268M
83.77%
YoY
|
$64.00K
-85.22%
YoY
|
-$390.0K
-22.0%
YoY
|
-$160.0K
-87.1%
YoY
|
-$690.0K
15.0%
YoY
|
$433.0K
-123.41%
YoY
|
-$500.0K
-12.28%
YoY
|
-$1.240M
202.44%
YoY
|
-$600.0K
9.09%
YoY
|
-$1.850M
224.56%
YoY
|
| Free Cash Flow |
-$109.1M
-2550.71%
YoY
|
-$4.483M
-70.33%
YoY
|
-$59.13M
-5.55%
YoY
|
-$91.01M
2656.24%
YoY
|
$4.453M
-76.25%
YoY
|
-$15.11M
-2299.56%
YoY
|
-$62.61M
-312.88%
YoY
|
-$3.302M
-45.33%
YoY
|
$18.75M
-133.62%
YoY
|
$687.0K
-80.76%
YoY
|
$29.41M
-386.25%
YoY
|
-$6.040M
-214.61%
YoY
|
-$55.78M
-419.66%
YoY
|
$3.570M
-61.41%
YoY
|
-$10.28M
9240.91%
YoY
|
$5.270M
-139.36%
YoY
|
$17.45M
-301.27%
YoY
|
$9.250M
-6.28%
YoY
|
-$110.0K
-99.41%
YoY
|
Loading...