|
Concept
|
2021 | 2017 | 2016 | 2015 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.149M
254.37%
YoY
|
-$14.31M
-35.2%
YoY
|
-$22.09M
72.67%
YoY
|
-$12.79M
36.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$47.77K
-36.41%
YoY
|
$75.11K
107.54%
YoY
|
$36.19K
-24.05%
YoY
|
| Cash From Operating Activities |
-$2.306M
86.45%
YoY
|
-$16.67M
-16.07%
YoY
|
-$19.86M
4.33%
YoY
|
-$19.04M
91.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.015K
-97.63%
YoY
|
$169.8K
485.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.330K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.326K
-133.03%
YoY
|
-$4.015K
-97.63%
YoY
|
-$169.8K
493.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$691.2K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.530M
135.33%
YoY
|
$11.86M
36.34%
YoY
|
$8.701M
-53.2%
YoY
|
$18.59M
235.5%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.306M
86.45%
YoY
|
-$16.67M
-16.07%
YoY
|
-$19.86M
4.33%
YoY
|
-$19.04M
91.6%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.326K
-133.03%
YoY
|
-$4.015K
-97.63%
YoY
|
-$169.8K
493.95%
YoY
|
| Cash From Financing Activities |
$3.530M
135.33%
YoY
|
$11.86M
36.34%
YoY
|
$8.701M
-53.2%
YoY
|
$18.59M
235.5%
YoY
|
| Net Change In Cash |
$1.224M
365.27%
YoY
|
-$4.807M
-56.95%
YoY
|
-$11.17M
1707.56%
YoY
|
-$617.8K
-86.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.306M
86.45%
YoY
|
-$16.67M
-16.07%
YoY
|
-$19.86M
4.33%
YoY
|
-$19.04M
91.6%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.015K
-97.63%
YoY
|
$169.8K
485.85%
YoY
|
| Free Cash Flow |
N/A
|
-$16.67M
-16.09%
YoY
|
-$19.87M
3.43%
YoY
|
-$19.21M
92.75%
YoY
|
|
Concept
|
2022 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$785.3K
-22.01%
YoY
|
-$306.7K
-92.43%
YoY
|
-$1.025M
-82.71%
YoY
|
-$431.3K
-93.18%
YoY
|
-$3.901M
-18.69%
YoY
|
-$4.052M
-23.97%
YoY
|
-$5.928M
5.23%
YoY
|
-$6.320M
31.39%
YoY
|
-$4.798M
41.06%
YoY
|
-$5.330M
68.94%
YoY
|
-$5.633M
295.37%
YoY
|
-$4.810M
126.12%
YoY
|
-$3.401M
80.03%
YoY
|
-$3.155M
43.45%
YoY
|
-$1.425M
-54.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$100.00
-99.4%
YoY
|
$106.00
-99.36%
YoY
|
$640.00
-96.8%
YoY
|
$13.94K
-19.21%
YoY
|
$16.60K
-19.41%
YoY
|
$16.60K
-18.53%
YoY
|
$20.00K
0.0%
YoY
|
$17.26K
146.62%
YoY
|
$20.59K
212.39%
YoY
|
$20.37K
204.35%
YoY
|
$20.00K
100.0%
YoY
|
$6.997K
-45.89%
YoY
|
$6.592K
-41.58%
YoY
|
$6.693K
-47.02%
YoY
|
| Cash From Operating Activities |
-$553.4K
-117.38%
YoY
|
-$2.174M
-37.04%
YoY
|
-$1.603M
-73.59%
YoY
|
-$4.929M
31.79%
YoY
|
-$2.220M
-54.98%
YoY
|
-$3.453M
-40.87%
YoY
|
-$6.070M
13.45%
YoY
|
-$3.740M
-35.74%
YoY
|
-$4.930M
-21.87%
YoY
|
-$5.840M
51.3%
YoY
|
-$5.351M
75.44%
YoY
|
-$5.820M
175.83%
YoY
|
-$6.310M
151.39%
YoY
|
-$3.860M
42.44%
YoY
|
-$3.050M
16.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.015K
128.38%
YoY
|
$0.00
N/A
|
-$160.0K
433.33%
YoY
|
-$10.00K
N/A
|
$1.758K
-51.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.330K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.330K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.015K
N/A
|
$0.00
N/A
|
-$160.0K
433.33%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.553M
-4727.87%
YoY
|
$6.410M
-22.59%
YoY
|
-$69.93K
-124.98%
YoY
|
-$25.33K
-109.57%
YoY
|
-$120.0K
-103.02%
YoY
|
$8.280M
82700.0%
YoY
|
$280.0K
N/A
|
$264.7K
-98.19%
YoY
|
$3.980M
119.89%
YoY
|
$10.00K
-97.5%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$553.4K
-117.38%
YoY
|
-$2.174M
-37.04%
YoY
|
-$1.603M
-73.59%
YoY
|
-$4.929M
31.79%
YoY
|
-$2.220M
-54.98%
YoY
|
-$3.453M
-40.87%
YoY
|
-$6.070M
13.45%
YoY
|
-$3.740M
-35.74%
YoY
|
-$4.930M
-21.87%
YoY
|
-$5.840M
51.3%
YoY
|
-$5.351M
75.44%
YoY
|
-$5.820M
175.83%
YoY
|
-$6.310M
151.39%
YoY
|
-$3.860M
42.44%
YoY
|
-$3.050M
16.69%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.330K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.015K
N/A
|
$0.00
N/A
|
-$160.0K
433.33%
YoY
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.553M
-4727.87%
YoY
|
$6.410M
-22.59%
YoY
|
-$69.93K
-124.98%
YoY
|
-$25.33K
-109.57%
YoY
|
-$120.0K
-103.02%
YoY
|
$8.280M
82700.0%
YoY
|
$280.0K
N/A
|
$264.7K
-98.19%
YoY
|
$3.980M
119.89%
YoY
|
$10.00K
-97.5%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
N/A
|
| Net Change In Cash |
-$553.4K
-115.02%
YoY
|
-$2.174M
-38.29%
YoY
|
-$1.603M
-73.7%
YoY
|
$624.6K
-116.18%
YoY
|
$4.191M
25.11%
YoY
|
-$3.523M
-36.63%
YoY
|
-$6.096M
19.75%
YoY
|
-$3.860M
109.78%
YoY
|
$3.350M
-151.86%
YoY
|
-$5.560M
43.67%
YoY
|
-$5.090M
-144.07%
YoY
|
-$1.840M
513.33%
YoY
|
-$6.460M
201.87%
YoY
|
-$3.870M
-724.19%
YoY
|
$11.55M
-541.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$553.4K
-117.38%
YoY
|
-$2.174M
-37.04%
YoY
|
-$1.603M
-73.59%
YoY
|
-$4.929M
31.79%
YoY
|
-$2.220M
-54.98%
YoY
|
-$3.453M
-40.87%
YoY
|
-$6.070M
13.45%
YoY
|
-$3.740M
-35.74%
YoY
|
-$4.930M
-21.87%
YoY
|
-$5.840M
51.3%
YoY
|
-$5.351M
75.44%
YoY
|
-$5.820M
175.83%
YoY
|
-$6.310M
151.39%
YoY
|
-$3.860M
42.44%
YoY
|
-$3.050M
16.69%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.015K
128.38%
YoY
|
$0.00
N/A
|
-$160.0K
433.33%
YoY
|
-$10.00K
N/A
|
$1.758K
-51.17%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$4.929M
31.79%
YoY
|
-$2.220M
-54.98%
YoY
|
N/A
|
-$6.070M
13.36%
YoY
|
-$3.740M
-35.74%
YoY
|
-$4.930M
-19.84%
YoY
|
-$5.840M
51.69%
YoY
|
-$5.355M
75.47%
YoY
|
-$5.820M
175.83%
YoY
|
-$6.150M
147.98%
YoY
|
-$3.850M
42.07%
YoY
|
-$3.052M
16.6%
YoY
|
Loading...