|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.778M
-18.97%
YoY
|
-$4.663M
97.28%
YoY
|
-$2.364M
1790.26%
YoY
|
-$125.0K
-90.61%
YoY
|
| Depreciation, Depletion And Amortization |
$516.2K
244.34%
YoY
|
$149.9K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.483M
-10.59%
YoY
|
-$2.777M
336.44%
YoY
|
-$636.3K
378.75%
YoY
|
-$132.9K
1164.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$20.73K
-11.41%
YoY
|
$23.40K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$707.0K
15.88%
YoY
|
-$610.1K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.375M
920.41%
YoY
|
$428.8K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$976.7K
-81.3%
YoY
|
$5.221M
265.46%
YoY
|
$1.429M
1078.35%
YoY
|
$121.3K
308.25%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.483M
-10.59%
YoY
|
-$2.777M
336.44%
YoY
|
-$636.3K
378.75%
YoY
|
-$132.9K
1164.51%
YoY
|
| Cash From Investing Activities |
-$707.0K
15.88%
YoY
|
-$610.1K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$976.7K
-81.3%
YoY
|
$5.221M
265.46%
YoY
|
$1.429M
1078.35%
YoY
|
$121.3K
308.25%
YoY
|
| Net Change In Cash |
-$2.213M
-220.65%
YoY
|
$1.834M
131.48%
YoY
|
$792.5K
-6902.52%
YoY
|
-$11.65K
-160.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.483M
-10.59%
YoY
|
-$2.777M
336.44%
YoY
|
-$636.3K
378.75%
YoY
|
-$132.9K
1164.51%
YoY
|
| Capital Expenditures |
$20.73K
-11.41%
YoY
|
$23.40K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$2.504M
-10.59%
YoY
|
-$2.800M
340.12%
YoY
|
-$636.3K
N/A
|
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$782.5K
-17.53%
YoY
|
-$251.2K
-76.09%
YoY
|
-$1.336M
8.69%
YoY
|
-$1.242M
5.42%
YoY
|
-$948.7K
-21.24%
YoY
|
-$1.051M
-41.2%
YoY
|
-$1.229M
393.92%
YoY
|
-$1.179M
411.16%
YoY
|
-$1.205M
1137.25%
YoY
|
-$1.787M
9191.73%
YoY
|
-$248.9K
577.72%
YoY
|
-$230.6K
407.95%
YoY
|
-$97.36K
310.8%
YoY
|
-$19.23K
-100.96%
YoY
|
-$36.72K
-54.42%
YoY
|
-$45.39K
-98.59%
YoY
|
-$23.70K
-40.75%
YoY
|
$1.998M
-899.08%
YoY
|
| Depreciation, Depletion And Amortization |
$172.3K
97.9%
YoY
|
$22.57K
-84.95%
YoY
|
$295.2K
N/A
|
$111.4K
N/A
|
$87.08K
N/A
|
$149.9K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$416.5K
-57.24%
YoY
|
-$1.503M
1304.41%
YoY
|
$838.2K
-166.2%
YoY
|
-$844.0K
60.03%
YoY
|
-$974.1K
11.15%
YoY
|
-$107.0K
-73.44%
YoY
|
-$1.266M
1638.73%
YoY
|
-$527.4K
733.45%
YoY
|
-$876.3K
801.31%
YoY
|
-$402.9K
1996.41%
YoY
|
-$72.82K
42.92%
YoY
|
-$63.28K
22.16%
YoY
|
-$97.23K
789.57%
YoY
|
-$19.22K
-122.97%
YoY
|
-$50.95K
174.96%
YoY
|
-$51.80K
-128.1%
YoY
|
-$10.93K
-93.93%
YoY
|
$83.68K
-204.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$555.0K
-9.04%
YoY
|
$880.7K
N/A
|
-$213.3K
N/A
|
$5.393K
N/A
|
-$610.1K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$555.0K
-190.96%
YoY
|
-$880.7K
N/A
|
-$213.3K
N/A
|
-$167.9K
N/A
|
-$610.1K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$582.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.0K
N/A
|
$976.7K
-738.35%
YoY
|
-$700.0K
-115.33%
YoY
|
$700.0K
209.39%
YoY
|
N/A
N/A
|
-$153.0K
-125.5%
YoY
|
$4.566M
1204.49%
YoY
|
$226.2K
N/A
|
$582.5K
21.67%
YoY
|
$600.0K
2723.53%
YoY
|
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$478.8K
N/A
|
$21.25K
-122.04%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-128.57%
YoY
|
N/A
N/A
|
-$96.41K
-138.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$416.5K
-57.24%
YoY
|
-$1.503M
1304.41%
YoY
|
$838.2K
-166.2%
YoY
|
-$844.0K
60.03%
YoY
|
-$974.1K
11.15%
YoY
|
-$107.0K
-73.44%
YoY
|
-$1.266M
1638.73%
YoY
|
-$527.4K
733.45%
YoY
|
-$876.3K
801.31%
YoY
|
-$402.9K
1996.41%
YoY
|
-$72.82K
42.92%
YoY
|
-$63.28K
22.16%
YoY
|
-$97.23K
789.57%
YoY
|
-$19.22K
-122.97%
YoY
|
-$50.95K
174.96%
YoY
|
-$51.80K
-128.1%
YoY
|
-$10.93K
-93.93%
YoY
|
$83.68K
-204.6%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$555.0K
-190.96%
YoY
|
-$880.7K
N/A
|
-$213.3K
N/A
|
-$167.9K
N/A
|
-$610.1K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.0K
N/A
|
$976.7K
-738.35%
YoY
|
-$700.0K
-115.33%
YoY
|
$700.0K
209.39%
YoY
|
N/A
N/A
|
-$153.0K
-125.5%
YoY
|
$4.566M
1204.49%
YoY
|
$226.2K
N/A
|
$582.5K
21.67%
YoY
|
$600.0K
2723.53%
YoY
|
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$478.8K
N/A
|
$21.25K
-122.04%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-128.57%
YoY
|
N/A
N/A
|
-$96.41K
-138.56%
YoY
|
| Net Change In Cash |
-$309.6K
-72.89%
YoY
|
$28.62K
-103.29%
YoY
|
-$742.5K
-122.5%
YoY
|
-$357.4K
18.67%
YoY
|
-$1.142M
288.63%
YoY
|
-$870.1K
-541.53%
YoY
|
$3.300M
1090.41%
YoY
|
-$301.2K
375.92%
YoY
|
-$293.8K
-177.02%
YoY
|
$197.1K
9607.88%
YoY
|
$277.2K
-644.02%
YoY
|
-$63.28K
-231.29%
YoY
|
$381.5K
N/A
|
$2.030K
-115.95%
YoY
|
-$50.95K
-147.36%
YoY
|
$48.20K
-129.1%
YoY
|
$0.00
-100.0%
YoY
|
-$12.73K
-107.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$416.5K
-57.24%
YoY
|
-$1.503M
1304.41%
YoY
|
$838.2K
-166.2%
YoY
|
-$844.0K
60.03%
YoY
|
-$974.1K
11.15%
YoY
|
-$107.0K
-73.44%
YoY
|
-$1.266M
1638.73%
YoY
|
-$527.4K
733.45%
YoY
|
-$876.3K
801.31%
YoY
|
-$402.9K
1996.41%
YoY
|
-$72.82K
42.92%
YoY
|
-$63.28K
22.16%
YoY
|
-$97.23K
789.57%
YoY
|
-$19.22K
-122.97%
YoY
|
-$50.95K
174.96%
YoY
|
-$51.80K
-128.1%
YoY
|
-$10.93K
-93.93%
YoY
|
$83.68K
-204.6%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$555.0K
-9.04%
YoY
|
$880.7K
N/A
|
-$213.3K
N/A
|
$5.393K
N/A
|
-$610.1K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$416.5K
-57.47%
YoY
|
-$948.1K
-288.45%
YoY
|
-$42.51K
N/A
|
-$630.7K
N/A
|
-$979.5K
11.77%
YoY
|
$503.1K
N/A
|
N/A
|
N/A
|
-$876.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...