|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.94M
-83.74%
YoY
|
$122.6M
-25.96%
YoY
|
$165.6M
-29.56%
YoY
|
$235.1M
142.5%
YoY
|
$96.95M
-16.73%
YoY
|
| Depreciation, Depletion And Amortization |
$26.29M
19.45%
YoY
|
$22.01M
84.83%
YoY
|
$11.91M
-17.89%
YoY
|
$14.50M
-27.14%
YoY
|
$19.90M
48.51%
YoY
|
| Cash From Operating Activities |
$83.71M
-39.26%
YoY
|
$137.8M
-36.29%
YoY
|
$216.3M
-0.04%
YoY
|
$216.4M
52.41%
YoY
|
$142.0M
42.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.15M
15.53%
YoY
|
$13.98M
-4.16%
YoY
|
$14.59M
26.96%
YoY
|
$11.49M
127.95%
YoY
|
$5.041M
-2.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.93M
N/A
|
| Other Investing Activities |
-$174.2M
-190.28%
YoY
|
$192.9M
-112.02%
YoY
|
-$1.605B
-601.75%
YoY
|
$319.8M
-126.76%
YoY
|
-$1.195B
406.23%
YoY
|
| Cash From Investing Activities |
-$190.3M
-206.36%
YoY
|
$178.9M
-111.05%
YoY
|
-$1.619B
-625.27%
YoY
|
$308.3M
-125.68%
YoY
|
-$1.200B
397.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$61.64M
0.78%
YoY
|
$61.16M
-0.34%
YoY
|
$61.37M
1.69%
YoY
|
$60.35M
13.5%
YoY
|
$53.18M
25.79%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.359M
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.5M
328.22%
YoY
|
$23.71M
3.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.67M
115.83%
YoY
|
$36.91M
-96.86%
YoY
|
$1.175B
-392.57%
YoY
|
-$401.6M
-133.22%
YoY
|
$1.209B
550.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$83.71M
-39.26%
YoY
|
$137.8M
-36.29%
YoY
|
$216.3M
-0.04%
YoY
|
$216.4M
52.41%
YoY
|
$142.0M
42.06%
YoY
|
| Cash From Investing Activities |
-$190.3M
-206.36%
YoY
|
$178.9M
-111.05%
YoY
|
-$1.619B
-625.27%
YoY
|
$308.3M
-125.68%
YoY
|
-$1.200B
397.44%
YoY
|
| Cash From Financing Activities |
$79.67M
115.83%
YoY
|
$36.91M
-96.86%
YoY
|
$1.175B
-392.57%
YoY
|
-$401.6M
-133.22%
YoY
|
$1.209B
550.22%
YoY
|
| Net Change In Cash |
-$26.94M
-107.62%
YoY
|
$353.7M
-255.26%
YoY
|
-$227.8M
-285.17%
YoY
|
$123.0M
-18.48%
YoY
|
$150.9M
238.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.71M
-39.26%
YoY
|
$137.8M
-36.29%
YoY
|
$216.3M
-0.04%
YoY
|
$216.4M
52.41%
YoY
|
$142.0M
42.06%
YoY
|
| Capital Expenditures |
$16.15M
15.53%
YoY
|
$13.98M
-4.16%
YoY
|
$14.59M
26.96%
YoY
|
$11.49M
127.95%
YoY
|
$5.041M
-2.08%
YoY
|
| Free Cash Flow |
$67.56M
-45.45%
YoY
|
$123.8M
-38.62%
YoY
|
$201.7M
-1.55%
YoY
|
$204.9M
49.63%
YoY
|
$136.9M
44.46%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.45M
-251.34%
YoY
|
$16.20M
-21.89%
YoY
|
$22.81M
-7.71%
YoY
|
$20.37M
-60.25%
YoY
|
$26.07M
-23.03%
YoY
|
$20.75M
-38.23%
YoY
|
$24.71M
-54.91%
YoY
|
$51.25M
16.66%
YoY
|
$33.87M
-25.41%
YoY
|
$33.58M
-41.06%
YoY
|
$54.80M
-4.3%
YoY
|
$43.94M
-41.78%
YoY
|
$45.40M
-19.88%
YoY
|
$56.98M
27.63%
YoY
|
$57.26M
-499.38%
YoY
|
$75.46M
655.62%
YoY
|
$56.66M
99.11%
YoY
|
$44.64M
51.93%
YoY
|
-$14.34M
-150.71%
YoY
|
| Depreciation, Depletion And Amortization |
$7.090M
24.26%
YoY
|
$6.521M
20.76%
YoY
|
$6.332M
20.4%
YoY
|
$6.343M
11.5%
YoY
|
$5.706M
91.48%
YoY
|
$5.400M
84.99%
YoY
|
$5.259M
76.36%
YoY
|
$5.689M
88.07%
YoY
|
$2.980M
-19.46%
YoY
|
$2.919M
-25.15%
YoY
|
$2.982M
-12.29%
YoY
|
$3.025M
-13.57%
YoY
|
$3.700M
-26.0%
YoY
|
$3.900M
-30.36%
YoY
|
$3.400M
-42.37%
YoY
|
$3.500M
2.94%
YoY
|
$5.000M
47.06%
YoY
|
$5.600M
69.7%
YoY
|
$5.900M
73.53%
YoY
|
| Cash From Operating Activities |
$30.50M
-0.69%
YoY
|
$32.58M
-38.3%
YoY
|
$13.55M
-40.75%
YoY
|
$7.078M
-77.47%
YoY
|
$30.72M
-33.07%
YoY
|
$52.80M
-23.38%
YoY
|
$22.87M
-37.2%
YoY
|
$31.42M
-51.74%
YoY
|
$45.89M
-26.93%
YoY
|
$68.91M
-11.76%
YoY
|
$36.42M
-23.33%
YoY
|
$65.10M
132.37%
YoY
|
$62.80M
5.19%
YoY
|
$78.10M
89.56%
YoY
|
$47.50M
69.04%
YoY
|
$28.02M
115.3%
YoY
|
$59.70M
4.74%
YoY
|
$41.20M
252.14%
YoY
|
$28.10M
620.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.353M
-17.86%
YoY
|
$4.513M
73.58%
YoY
|
$2.561M
-26.85%
YoY
|
$5.727M
49.41%
YoY
|
$4.082M
1.47%
YoY
|
$2.600M
-188.02%
YoY
|
$3.501M
-183.92%
YoY
|
$3.833M
11.42%
YoY
|
$4.023M
-191.43%
YoY
|
-$2.954M
-40.92%
YoY
|
-$4.172M
98.67%
YoY
|
$3.440M
N/A
|
-$4.400M
175.0%
YoY
|
-$5.000M
194.12%
YoY
|
-$2.100M
110.0%
YoY
|
N/A
|
-$1.600M
100.0%
YoY
|
-$1.700M
-5.56%
YoY
|
-$1.000M
-28.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.47M
26.33%
YoY
|
-$12.64M
-110.76%
YoY
|
-$114.7M
-251.88%
YoY
|
$699.0K
-98.13%
YoY
|
-$37.58M
-69.6%
YoY
|
$117.5M
-124.5%
YoY
|
$75.55M
-111.29%
YoY
|
$37.48M
-111.29%
YoY
|
-$123.6M
-61.2%
YoY
|
-$479.7M
-218.73%
YoY
|
-$669.4M
-302.36%
YoY
|
-$331.9M
244.33%
YoY
|
-$318.6M
471.99%
YoY
|
$404.0M
4022.45%
YoY
|
$330.8M
-133.33%
YoY
|
-$96.40M
-38.48%
YoY
|
-$55.70M
-80.83%
YoY
|
$9.800M
-127.61%
YoY
|
-$992.6M
-1847.54%
YoY
|
| Cash From Investing Activities |
-$50.83M
22.0%
YoY
|
-$17.16M
-114.93%
YoY
|
-$117.3M
-262.81%
YoY
|
-$5.028M
-114.94%
YoY
|
-$41.66M
-67.36%
YoY
|
$114.9M
-123.81%
YoY
|
$72.05M
-110.7%
YoY
|
$33.64M
-110.03%
YoY
|
-$127.6M
-60.47%
YoY
|
-$482.6M
-220.98%
YoY
|
-$673.6M
-304.92%
YoY
|
-$335.4M
248.02%
YoY
|
-$322.9M
463.53%
YoY
|
$398.9M
4824.69%
YoY
|
$328.7M
-133.08%
YoY
|
-$96.37M
-38.78%
YoY
|
-$57.30M
-80.34%
YoY
|
$8.100M
-121.72%
YoY
|
-$993.6M
-1893.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$15.31M
0.41%
YoY
|
N/A
|
N/A
|
N/A
|
$15.25M
-1.28%
YoY
|
N/A
|
N/A
|
N/A
|
$15.45M
1.74%
YoY
|
N/A
|
N/A
|
N/A
|
$15.18M
43.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$800.0K
-138.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.072M
-108.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$211.1M
31.35%
YoY
|
$328.2M
174.19%
YoY
|
$100.1M
-162.35%
YoY
|
-$137.6M
-157.7%
YoY
|
-$160.7M
-1158.27%
YoY
|
$119.7M
-73.47%
YoY
|
-$160.5M
-152.52%
YoY
|
$238.4M
-40.85%
YoY
|
$15.18M
-103.5%
YoY
|
$451.2M
6255.27%
YoY
|
$305.6M
1089.11%
YoY
|
$403.1M
-1221545.45%
YoY
|
-$434.4M
-723.24%
YoY
|
$7.100M
-101.08%
YoY
|
$25.70M
-98.33%
YoY
|
-$33.00K
-100.01%
YoY
|
$69.70M
-59.17%
YoY
|
-$659.1M
-17444.74%
YoY
|
$1.539B
3866.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.50M
-0.69%
YoY
|
$32.58M
-38.3%
YoY
|
$13.55M
-40.75%
YoY
|
$7.078M
-77.47%
YoY
|
$30.72M
-33.07%
YoY
|
$52.80M
-23.38%
YoY
|
$22.87M
-37.2%
YoY
|
$31.42M
-51.74%
YoY
|
$45.89M
-26.93%
YoY
|
$68.91M
-11.76%
YoY
|
$36.42M
-23.33%
YoY
|
$65.10M
132.37%
YoY
|
$62.80M
5.19%
YoY
|
$78.10M
89.56%
YoY
|
$47.50M
69.04%
YoY
|
$28.02M
115.3%
YoY
|
$59.70M
4.74%
YoY
|
$41.20M
252.14%
YoY
|
$28.10M
620.51%
YoY
|
| Cash From Investing Activities |
-$50.83M
22.0%
YoY
|
-$17.16M
-114.93%
YoY
|
-$117.3M
-262.81%
YoY
|
-$5.028M
-114.94%
YoY
|
-$41.66M
-67.36%
YoY
|
$114.9M
-123.81%
YoY
|
$72.05M
-110.7%
YoY
|
$33.64M
-110.03%
YoY
|
-$127.6M
-60.47%
YoY
|
-$482.6M
-220.98%
YoY
|
-$673.6M
-304.92%
YoY
|
-$335.4M
248.02%
YoY
|
-$322.9M
463.53%
YoY
|
$398.9M
4824.69%
YoY
|
$328.7M
-133.08%
YoY
|
-$96.37M
-38.78%
YoY
|
-$57.30M
-80.34%
YoY
|
$8.100M
-121.72%
YoY
|
-$993.6M
-1893.5%
YoY
|
| Cash From Financing Activities |
-$211.1M
31.35%
YoY
|
$328.2M
174.19%
YoY
|
$100.1M
-162.35%
YoY
|
-$137.6M
-157.7%
YoY
|
-$160.7M
-1158.27%
YoY
|
$119.7M
-73.47%
YoY
|
-$160.5M
-152.52%
YoY
|
$238.4M
-40.85%
YoY
|
$15.18M
-103.5%
YoY
|
$451.2M
6255.27%
YoY
|
$305.6M
1089.11%
YoY
|
$403.1M
-1221545.45%
YoY
|
-$434.4M
-723.24%
YoY
|
$7.100M
-101.08%
YoY
|
$25.70M
-98.33%
YoY
|
-$33.00K
-100.01%
YoY
|
$69.70M
-59.17%
YoY
|
-$659.1M
-17444.74%
YoY
|
$1.539B
3866.75%
YoY
|
| Net Change In Cash |
-$231.4M
34.81%
YoY
|
$343.6M
19.57%
YoY
|
-$3.680M
-94.39%
YoY
|
-$135.5M
-144.65%
YoY
|
-$171.6M
157.8%
YoY
|
$287.4M
665.81%
YoY
|
-$65.59M
-80.22%
YoY
|
$303.5M
128.52%
YoY
|
-$66.58M
-90.41%
YoY
|
$37.53M
-92.25%
YoY
|
-$331.5M
-182.49%
YoY
|
$132.8M
-294.21%
YoY
|
-$694.5M
-1063.25%
YoY
|
$484.1M
-179.39%
YoY
|
$401.9M
-29.93%
YoY
|
-$68.38M
-159.46%
YoY
|
$72.10M
-213.01%
YoY
|
-$609.8M
2697.25%
YoY
|
$573.6M
484.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.50M
-0.69%
YoY
|
$32.58M
-38.3%
YoY
|
$13.55M
-40.75%
YoY
|
$7.078M
-77.47%
YoY
|
$30.72M
-33.07%
YoY
|
$52.80M
-23.38%
YoY
|
$22.87M
-37.2%
YoY
|
$31.42M
-51.74%
YoY
|
$45.89M
-26.93%
YoY
|
$68.91M
-11.76%
YoY
|
$36.42M
-23.33%
YoY
|
$65.10M
132.37%
YoY
|
$62.80M
5.19%
YoY
|
$78.10M
89.56%
YoY
|
$47.50M
69.04%
YoY
|
$28.02M
115.3%
YoY
|
$59.70M
4.74%
YoY
|
$41.20M
252.14%
YoY
|
$28.10M
620.51%
YoY
|
| Capital Expenditures |
$3.353M
-17.86%
YoY
|
$4.513M
73.58%
YoY
|
$2.561M
-26.85%
YoY
|
$5.727M
49.41%
YoY
|
$4.082M
1.47%
YoY
|
$2.600M
-188.02%
YoY
|
$3.501M
-183.92%
YoY
|
$3.833M
11.42%
YoY
|
$4.023M
-191.43%
YoY
|
-$2.954M
-40.92%
YoY
|
-$4.172M
98.67%
YoY
|
$3.440M
N/A
|
-$4.400M
175.0%
YoY
|
-$5.000M
194.12%
YoY
|
-$2.100M
110.0%
YoY
|
N/A
|
-$1.600M
100.0%
YoY
|
-$1.700M
-5.56%
YoY
|
-$1.000M
-28.57%
YoY
|
| Free Cash Flow |
$27.15M
1.94%
YoY
|
$28.07M
-44.09%
YoY
|
$10.99M
-43.27%
YoY
|
$1.351M
-95.1%
YoY
|
$26.63M
-36.39%
YoY
|
$50.20M
-30.15%
YoY
|
$19.37M
-52.28%
YoY
|
$27.59M
-55.26%
YoY
|
$41.87M
-37.7%
YoY
|
$71.87M
-13.52%
YoY
|
$40.59M
-18.17%
YoY
|
$61.66M
N/A
|
$67.20M
9.62%
YoY
|
$83.10M
93.71%
YoY
|
$49.60M
70.45%
YoY
|
N/A
|
$61.30M
6.06%
YoY
|
$42.90M
217.78%
YoY
|
$29.10M
449.06%
YoY
|
Loading...