|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.666M
-111.82%
YoY
|
-$14.09M
620.84%
YoY
|
-$1.955M
-722.86%
YoY
|
$313.9K
-201.01%
YoY
|
-$310.8K
-67.18%
YoY
|
| Depreciation, Depletion And Amortization |
$925.0K
-0.52%
YoY
|
$929.9K
N/A
|
$0.00
-100.0%
YoY
|
$680.00
-76.95%
YoY
|
$2.950K
-4.22%
YoY
|
| Cash From Operating Activities |
-$1.521M
13.14%
YoY
|
-$1.344M
558.94%
YoY
|
-$204.0K
17.75%
YoY
|
-$173.2K
187.14%
YoY
|
-$60.33K
-71.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$3.060K
456.36%
YoY
|
-$550.00
-99.08%
YoY
|
-$59.85K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$70.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.060K
-104.41%
YoY
|
$69.45K
-216.04%
YoY
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$347.0K
79.79%
YoY
|
$193.0K
138.27%
YoY
|
$81.00K
100.0%
YoY
|
$40.50K
-77.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.979M
213.35%
YoY
|
$1.270M
326.78%
YoY
|
$297.6K
75.73%
YoY
|
$169.3K
183.26%
YoY
|
$59.78K
-71.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.521M
13.14%
YoY
|
-$1.344M
558.94%
YoY
|
-$204.0K
17.75%
YoY
|
-$173.2K
187.14%
YoY
|
-$60.33K
-71.4%
YoY
|
| Cash From Investing Activities |
-$3.060K
-104.41%
YoY
|
$69.45K
-216.04%
YoY
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.979M
213.35%
YoY
|
$1.270M
326.78%
YoY
|
$297.6K
75.73%
YoY
|
$169.3K
183.26%
YoY
|
$59.78K
-71.91%
YoY
|
| Net Change In Cash |
$2.456M
-52908.17%
YoY
|
-$4.650K
-113.78%
YoY
|
$33.74K
-965.13%
YoY
|
-$3.900K
609.09%
YoY
|
-$550.00
-129.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.521M
13.14%
YoY
|
-$1.344M
558.94%
YoY
|
-$204.0K
17.75%
YoY
|
-$173.2K
187.14%
YoY
|
-$60.33K
-71.4%
YoY
|
| Capital Expenditures |
-$3.060K
456.36%
YoY
|
-$550.00
-99.08%
YoY
|
-$59.85K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.518M
12.96%
YoY
|
-$1.343M
832.2%
YoY
|
-$144.1K
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.017M
-403.24%
YoY
|
-$99.56K
-109.9%
YoY
|
$293.8K
-59.23%
YoY
|
-$395.0K
-152.35%
YoY
|
$335.3K
-75.92%
YoY
|
$1.005M
-116.94%
YoY
|
$720.5K
-106.99%
YoY
|
$754.6K
-391.5%
YoY
|
$1.392M
-196.51%
YoY
|
-$5.935M
10450.68%
YoY
|
-$10.31M
5114.02%
YoY
|
-$258.9K
-58.91%
YoY
|
-$1.442M
930.29%
YoY
|
-$56.25K
-140.18%
YoY
|
-$197.7K
-121.03%
YoY
|
-$630.0K
-415.0%
YoY
|
-$140.0K
-12.5%
YoY
|
$140.0K
-177.78%
YoY
|
$940.0K
-652.94%
YoY
|
| Depreciation, Depletion And Amortization |
$223.1K
-4.19%
YoY
|
$228.9K
-1.48%
YoY
|
$230.4K
0.44%
YoY
|
$230.6K
0.45%
YoY
|
$232.8K
7.73%
YoY
|
$232.3K
-4.06%
YoY
|
$229.4K
-5.28%
YoY
|
$229.5K
N/A
|
$216.1K
N/A
|
$242.1K
N/A
|
$242.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$79.43K
-92.53%
YoY
|
-$1.150M
5202.44%
YoY
|
-$642.2K
109.61%
YoY
|
-$2.256M
1003.25%
YoY
|
$1.064M
-322.26%
YoY
|
-$21.68K
-95.38%
YoY
|
-$306.4K
60.09%
YoY
|
-$204.5K
274.6%
YoY
|
-$478.6K
955.92%
YoY
|
-$469.5K
645.68%
YoY
|
-$191.4K
365.85%
YoY
|
-$54.60K
-22.0%
YoY
|
-$45.33K
-9.34%
YoY
|
-$62.96K
109.87%
YoY
|
-$41.08K
105.4%
YoY
|
-$70.00K
250.0%
YoY
|
-$50.00K
150.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.360K
143.3%
YoY
|
$0.00
N/A
|
-$1.330K
141.82%
YoY
|
-$760.00
N/A
|
-$970.00
N/A
|
$0.00
-100.0%
YoY
|
-$550.00
N/A
|
N/A
|
N/A
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.360K
143.3%
YoY
|
$0.00
-100.0%
YoY
|
-$1.330K
141.82%
YoY
|
-$760.00
N/A
|
-$970.00
N/A
|
$70.00K
-216.96%
YoY
|
-$550.00
N/A
|
N/A
|
N/A
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$150.0K
87.5%
YoY
|
$132.5K
562.5%
YoY
|
$64.50K
545.0%
YoY
|
N/A
N/A
|
$80.00K
100.0%
YoY
|
$20.00K
100.0%
YoY
|
$10.00K
N/A
|
$30.00K
N/A
|
$40.00K
300.0%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.0K
-465.8%
YoY
|
-$152.1K
N/A
|
$4.100K
-98.77%
YoY
|
$3.481M
1138.05%
YoY
|
$166.2K
-42.49%
YoY
|
$0.00
-100.0%
YoY
|
$332.6K
41.41%
YoY
|
$281.1K
128.36%
YoY
|
$289.0K
310.98%
YoY
|
$464.6K
799.52%
YoY
|
$235.2K
348.17%
YoY
|
$123.1K
75.87%
YoY
|
$70.32K
40.64%
YoY
|
$51.65K
72.17%
YoY
|
$52.48K
162.4%
YoY
|
$70.00K
250.0%
YoY
|
$50.00K
150.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.43K
-92.53%
YoY
|
-$1.150M
5202.44%
YoY
|
-$642.2K
109.61%
YoY
|
-$2.256M
1003.25%
YoY
|
$1.064M
-322.26%
YoY
|
-$21.68K
-95.38%
YoY
|
-$306.4K
60.09%
YoY
|
-$204.5K
274.6%
YoY
|
-$478.6K
955.92%
YoY
|
-$469.5K
645.68%
YoY
|
-$191.4K
365.85%
YoY
|
-$54.60K
-22.0%
YoY
|
-$45.33K
-9.34%
YoY
|
-$62.96K
109.87%
YoY
|
-$41.08K
105.4%
YoY
|
-$70.00K
250.0%
YoY
|
-$50.00K
150.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.360K
143.3%
YoY
|
$0.00
-100.0%
YoY
|
-$1.330K
141.82%
YoY
|
-$760.00
N/A
|
-$970.00
N/A
|
$70.00K
-216.96%
YoY
|
-$550.00
N/A
|
N/A
|
N/A
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$608.0K
-465.8%
YoY
|
-$152.1K
N/A
|
$4.100K
-98.77%
YoY
|
$3.481M
1138.05%
YoY
|
$166.2K
-42.49%
YoY
|
$0.00
-100.0%
YoY
|
$332.6K
41.41%
YoY
|
$281.1K
128.36%
YoY
|
$289.0K
310.98%
YoY
|
$464.6K
799.52%
YoY
|
$235.2K
348.17%
YoY
|
$123.1K
75.87%
YoY
|
$70.32K
40.64%
YoY
|
$51.65K
72.17%
YoY
|
$52.48K
162.4%
YoY
|
$70.00K
250.0%
YoY
|
$50.00K
150.0%
YoY
|
$30.00K
50.0%
YoY
|
$20.00K
N/A
|
| Net Change In Cash |
-$528.5K
-143.02%
YoY
|
-$1.302M
5700.85%
YoY
|
-$640.4K
-2635.39%
YoY
|
$1.224M
734.97%
YoY
|
$1.229M
-746.0%
YoY
|
-$22.44K
359.84%
YoY
|
$25.26K
-42.37%
YoY
|
$146.6K
1592.84%
YoY
|
-$190.2K
-861.1%
YoY
|
-$4.880K
-56.85%
YoY
|
$43.83K
284.47%
YoY
|
$8.660K
N/A
|
$24.99K
N/A
|
-$11.31K
N/A
|
$11.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.43K
-92.53%
YoY
|
-$1.150M
5202.44%
YoY
|
-$642.2K
109.61%
YoY
|
-$2.256M
1003.25%
YoY
|
$1.064M
-322.26%
YoY
|
-$21.68K
-95.38%
YoY
|
-$306.4K
60.09%
YoY
|
-$204.5K
274.6%
YoY
|
-$478.6K
955.92%
YoY
|
-$469.5K
645.68%
YoY
|
-$191.4K
365.85%
YoY
|
-$54.60K
-22.0%
YoY
|
-$45.33K
-9.34%
YoY
|
-$62.96K
109.87%
YoY
|
-$41.08K
105.4%
YoY
|
-$70.00K
250.0%
YoY
|
-$50.00K
150.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.360K
143.3%
YoY
|
$0.00
N/A
|
-$1.330K
141.82%
YoY
|
-$760.00
N/A
|
-$970.00
N/A
|
$0.00
-100.0%
YoY
|
-$550.00
N/A
|
N/A
|
N/A
|
-$59.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$79.43K
-92.54%
YoY
|
-$1.150M
5395.08%
YoY
|
-$639.8K
109.5%
YoY
|
-$2.256M
1003.25%
YoY
|
$1.065M
-322.79%
YoY
|
-$20.92K
N/A
|
-$305.4K
N/A
|
-$204.5K
-3995.81%
YoY
|
-$478.1K
954.71%
YoY
|
N/A
|
N/A
|
$5.250K
N/A
|
-$45.33K
-9.34%
YoY
|
-$62.96K
N/A
|
-$41.08K
105.4%
YoY
|
N/A
|
-$50.00K
150.0%
YoY
|
N/A
|
-$20.00K
N/A
|
Loading...