|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Net loss and comprehensive loss | |||||
| Cash used in operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Stock-based compensation | |||||
| Non-cash interest expense | |||||
| Provision for inventory excess and obsolescence | |||||
| Fair value change in contingent consideration | |||||
| Unrealized foreign exchange (gain) loss | |||||
| Fair value loss on investment | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Amortization of debt issuance costs and debt discount | |||||
| Deferred income taxes | |||||
| Impairment of long-lived assets | |||||
| Other non-cash operating activities | |||||
| Loss on extinguishment of debt | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Accrued restructuring | |||||
| Income taxes receivable/payable | |||||
| Net cash used in operating activities | |||||
| Cash used in investing activities | |||||
| Purchase of property and equipment | |||||
| Proceeds from contingent consideration (Notes 16) | |||||
| Cash acquired in Merger | |||||
| Loan receivable | |||||
| Net proceeds from sale of long-lived assets | |||||
| Net cash used in investing activities | |||||
| Cash provided by financing activities | |||||
| Net proceeds from loan facilities | |||||
| Issuance of common shares | |||||
| Cash distribution to common shareholders | |||||
| Settlement of Backstop Agreement | |||||
| Aralez investment | |||||
| Repayment of Shareholder Term Loans | |||||
| Payment of debt issuance costs | |||||
| Net cash provided by financing activities | |||||
| Exchange rate effect on cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for taxes, net | |||||
| Shares issued in the acquisition (Note 5) | |||||
| Convertible notes of Aegerion, at fair value (Note 10) | |||||
| Non-cash investing activities | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Non-cash financing activities | |||||
| Refinance from Roll Up Loans | |||||
| Retirement of Convertible Notes | |||||
Loading...