|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.64M
-513.14%
YoY
|
-$8.627M
-171.96%
YoY
|
$11.99M
-16.24%
YoY
|
$14.31M
-55.14%
YoY
|
$31.90M
-38.58%
YoY
|
| Depreciation, Depletion And Amortization |
$646.0K
-15.45%
YoY
|
$764.0K
-12.39%
YoY
|
$872.0K
-10.29%
YoY
|
$972.0K
-15.84%
YoY
|
$1.155M
23.93%
YoY
|
| Cash From Operating Activities |
$50.70M
79.67%
YoY
|
$28.22M
-42.99%
YoY
|
$49.50M
-11.59%
YoY
|
$55.99M
6.88%
YoY
|
$52.38M
-11.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$178.0K
-44.89%
YoY
|
$323.0K
-56.76%
YoY
|
$747.0K
-3.86%
YoY
|
$777.0K
484.21%
YoY
|
$133.0K
-97.0%
YoY
|
| Acquisitions |
$74.15M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$86.65M
1633.04%
YoY
|
-$5.000M
-71.43%
YoY
|
-$17.50M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$86.83M
1531.22%
YoY
|
-$5.323M
-70.83%
YoY
|
-$18.25M
2248.39%
YoY
|
-$777.0K
484.21%
YoY
|
-$133.0K
-97.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$21.21M
-39.39%
YoY
|
$35.00M
94.86%
YoY
|
$17.96M
-75.43%
YoY
|
$73.11M
66.94%
YoY
|
| Debt Paid & Issued, Net |
$52.24M
552.95%
YoY
|
$8.000M
60.0%
YoY
|
$5.000M
-16.67%
YoY
|
$6.000M
60.0%
YoY
|
$3.750M
200.0%
YoY
|
| Cash From Financing Activities |
-$6.209M
-78.13%
YoY
|
-$28.39M
-25.03%
YoY
|
-$37.87M
56.33%
YoY
|
-$24.23M
-72.51%
YoY
|
-$88.12M
-1187.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.70M
79.67%
YoY
|
$28.22M
-42.99%
YoY
|
$49.50M
-11.59%
YoY
|
$55.99M
6.88%
YoY
|
$52.38M
-11.09%
YoY
|
| Cash From Investing Activities |
-$86.83M
1531.22%
YoY
|
-$5.323M
-70.83%
YoY
|
-$18.25M
2248.39%
YoY
|
-$777.0K
484.21%
YoY
|
-$133.0K
-97.44%
YoY
|
| Cash From Financing Activities |
-$6.209M
-78.13%
YoY
|
-$28.39M
-25.03%
YoY
|
-$37.87M
56.33%
YoY
|
-$24.23M
-72.51%
YoY
|
-$88.12M
-1187.33%
YoY
|
| Net Change In Cash |
-$42.34M
670.34%
YoY
|
-$5.496M
-16.98%
YoY
|
-$6.620M
-121.37%
YoY
|
$30.98M
-186.39%
YoY
|
-$35.87M
-158.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.70M
79.67%
YoY
|
$28.22M
-42.99%
YoY
|
$49.50M
-11.59%
YoY
|
$55.99M
6.88%
YoY
|
$52.38M
-11.09%
YoY
|
| Capital Expenditures |
$178.0K
-44.89%
YoY
|
$323.0K
-56.76%
YoY
|
$747.0K
-3.86%
YoY
|
$777.0K
484.21%
YoY
|
$133.0K
-97.0%
YoY
|
| Free Cash Flow |
$50.52M
81.11%
YoY
|
$27.90M
-42.78%
YoY
|
$48.75M
-11.7%
YoY
|
$55.21M
5.66%
YoY
|
$52.25M
-4.1%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.164M
-154.65%
YoY
|
$5.750M
-86.95%
YoY
|
$8.165M
-231.78%
YoY
|
-$7.131M
26.84%
YoY
|
-$9.450M
-361.63%
YoY
|
$44.06M
-10565.08%
YoY
|
-$6.196M
-176.87%
YoY
|
-$5.622M
-179.64%
YoY
|
$3.612M
-1510.94%
YoY
|
-$421.0K
-85.34%
YoY
|
$8.060M
698.02%
YoY
|
$7.059M
-395.36%
YoY
|
-$256.0K
-103.81%
YoY
|
-$2.871M
-132.0%
YoY
|
$1.010M
-91.98%
YoY
|
-$2.390M
-117.02%
YoY
|
$6.725M
152.91%
YoY
|
$8.973M
243.0%
YoY
|
$12.59M
38.5%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-93.88%
YoY
|
$100.0K
-50.0%
YoY
|
$5.630M
427.65%
YoY
|
$200.0K
1.52%
YoY
|
$1.634M
769.15%
YoY
|
$200.0K
0.0%
YoY
|
$1.067M
21.25%
YoY
|
$197.0K
0.51%
YoY
|
$188.0K
-10.05%
YoY
|
$200.0K
-20.32%
YoY
|
$880.0K
-31.25%
YoY
|
$196.0K
-18.67%
YoY
|
$209.0K
-13.28%
YoY
|
$251.0K
3.72%
YoY
|
$1.280M
52.38%
YoY
|
$241.0K
-71.31%
YoY
|
$241.0K
-75.66%
YoY
|
$242.0K
-29.03%
YoY
|
$840.0K
-11.58%
YoY
|
| Cash From Operating Activities |
-$126.0K
-100.29%
YoY
|
-$33.51M
101.75%
YoY
|
$37.56M
364.76%
YoY
|
-$13.24M
-1340.58%
YoY
|
$42.99M
400.43%
YoY
|
-$16.61M
-258.53%
YoY
|
$8.081M
-59.1%
YoY
|
$1.067M
-81.05%
YoY
|
$8.591M
-58.99%
YoY
|
$10.48M
231.79%
YoY
|
$19.76M
-717.5%
YoY
|
$5.630M
-46.99%
YoY
|
$20.95M
-6.43%
YoY
|
$3.158M
-87.94%
YoY
|
-$3.200M
-108.4%
YoY
|
$10.62M
187.8%
YoY
|
$22.39M
294.89%
YoY
|
$26.18M
432.03%
YoY
|
$38.10M
46.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000K
N/A
|
$58.00K
-65.48%
YoY
|
$10.00K
-120.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$168.0K
-56.25%
YoY
|
-$49.00K
-71.18%
YoY
|
-$5.000K
-97.5%
YoY
|
$111.0K
23.33%
YoY
|
$384.0K
-18.64%
YoY
|
-$170.0K
30.77%
YoY
|
-$200.0K
-35.48%
YoY
|
$90.00K
-156.25%
YoY
|
$472.0K
166.67%
YoY
|
-$130.0K
62.5%
YoY
|
-$310.0K
933.33%
YoY
|
-$160.0K
N/A
|
$177.0K
831.58%
YoY
|
-$80.00K
-97.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$12.50M
N/A
|
$1.000K
N/A
|
-$11.24M
N/A
|
-$75.42M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
-71.43%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$17.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$6.000K
-99.99%
YoY
|
-$12.56M
7375.0%
YoY
|
-$9.000K
-81.63%
YoY
|
-$11.24M
224640.0%
YoY
|
-$75.42M
-68042.34%
YoY
|
-$168.0K
-96.88%
YoY
|
-$49.00K
-71.18%
YoY
|
-$5.000K
-97.5%
YoY
|
$111.0K
23.33%
YoY
|
-$5.384M
-70.04%
YoY
|
-$170.0K
30.77%
YoY
|
-$200.0K
-35.48%
YoY
|
$90.00K
-156.25%
YoY
|
-$17.97M
10053.67%
YoY
|
-$130.0K
62.5%
YoY
|
-$310.0K
933.33%
YoY
|
-$160.0K
N/A
|
-$177.0K
831.58%
YoY
|
-$80.00K
-97.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.053M
462.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.432M
43.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$999.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.250M
-37.5%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-60.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.411M
1096.08%
YoY
|
$12.65M
-211.34%
YoY
|
$2.389M
-123.62%
YoY
|
$3.296M
-132.84%
YoY
|
-$536.0K
-89.73%
YoY
|
-$11.36M
276.09%
YoY
|
-$10.11M
65.26%
YoY
|
-$10.04M
-58.09%
YoY
|
-$5.220M
-95.46%
YoY
|
-$3.020M
-102.82%
YoY
|
-$6.120M
48.91%
YoY
|
-$23.95M
1847.15%
YoY
|
-$114.9M
607.7%
YoY
|
$107.1M
-4130.69%
YoY
|
-$4.110M
-91.85%
YoY
|
-$1.230M
-90.3%
YoY
|
-$16.23M
1388.99%
YoY
|
-$2.656M
-88.88%
YoY
|
-$50.46M
729.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$126.0K
-100.29%
YoY
|
-$33.51M
101.75%
YoY
|
$37.56M
364.76%
YoY
|
-$13.24M
-1340.58%
YoY
|
$42.99M
400.43%
YoY
|
-$16.61M
-258.53%
YoY
|
$8.081M
-59.1%
YoY
|
$1.067M
-81.05%
YoY
|
$8.591M
-58.99%
YoY
|
$10.48M
231.79%
YoY
|
$19.76M
-717.5%
YoY
|
$5.630M
-46.99%
YoY
|
$20.95M
-6.43%
YoY
|
$3.158M
-87.94%
YoY
|
-$3.200M
-108.4%
YoY
|
$10.62M
187.8%
YoY
|
$22.39M
294.89%
YoY
|
$26.18M
432.03%
YoY
|
$38.10M
46.99%
YoY
|
| Cash From Investing Activities |
-$6.000K
-99.99%
YoY
|
-$12.56M
7375.0%
YoY
|
-$9.000K
-81.63%
YoY
|
-$11.24M
224640.0%
YoY
|
-$75.42M
-68042.34%
YoY
|
-$168.0K
-96.88%
YoY
|
-$49.00K
-71.18%
YoY
|
-$5.000K
-97.5%
YoY
|
$111.0K
23.33%
YoY
|
-$5.384M
-70.04%
YoY
|
-$170.0K
30.77%
YoY
|
-$200.0K
-35.48%
YoY
|
$90.00K
-156.25%
YoY
|
-$17.97M
10053.67%
YoY
|
-$130.0K
62.5%
YoY
|
-$310.0K
933.33%
YoY
|
-$160.0K
N/A
|
-$177.0K
831.58%
YoY
|
-$80.00K
-97.07%
YoY
|
| Cash From Financing Activities |
-$6.411M
1096.08%
YoY
|
$12.65M
-211.34%
YoY
|
$2.389M
-123.62%
YoY
|
$3.296M
-132.84%
YoY
|
-$536.0K
-89.73%
YoY
|
-$11.36M
276.09%
YoY
|
-$10.11M
65.26%
YoY
|
-$10.04M
-58.09%
YoY
|
-$5.220M
-95.46%
YoY
|
-$3.020M
-102.82%
YoY
|
-$6.120M
48.91%
YoY
|
-$23.95M
1847.15%
YoY
|
-$114.9M
607.7%
YoY
|
$107.1M
-4130.69%
YoY
|
-$4.110M
-91.85%
YoY
|
-$1.230M
-90.3%
YoY
|
-$16.23M
1388.99%
YoY
|
-$2.656M
-88.88%
YoY
|
-$50.46M
729.93%
YoY
|
| Net Change In Cash |
-$6.543M
-80.15%
YoY
|
-$33.42M
18.79%
YoY
|
$39.94M
-2018.2%
YoY
|
-$21.18M
135.94%
YoY
|
-$32.96M
-1046.58%
YoY
|
-$28.14M
-1456.65%
YoY
|
-$2.082M
-115.46%
YoY
|
-$8.976M
-51.53%
YoY
|
$3.482M
-103.71%
YoY
|
$2.074M
-97.75%
YoY
|
$13.47M
-281.05%
YoY
|
-$18.52M
-303.96%
YoY
|
-$93.82M
-1663.67%
YoY
|
$92.24M
295.07%
YoY
|
-$7.440M
-40.19%
YoY
|
$9.080M
-200.67%
YoY
|
$6.000M
31.0%
YoY
|
$23.35M
-222.97%
YoY
|
-$12.44M
-172.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.0K
-100.29%
YoY
|
-$33.51M
101.75%
YoY
|
$37.56M
364.76%
YoY
|
-$13.24M
-1340.58%
YoY
|
$42.99M
400.43%
YoY
|
-$16.61M
-258.53%
YoY
|
$8.081M
-59.1%
YoY
|
$1.067M
-81.05%
YoY
|
$8.591M
-58.99%
YoY
|
$10.48M
231.79%
YoY
|
$19.76M
-717.5%
YoY
|
$5.630M
-46.99%
YoY
|
$20.95M
-6.43%
YoY
|
$3.158M
-87.94%
YoY
|
-$3.200M
-108.4%
YoY
|
$10.62M
187.8%
YoY
|
$22.39M
294.89%
YoY
|
$26.18M
432.03%
YoY
|
$38.10M
46.99%
YoY
|
| Capital Expenditures |
$6.000K
N/A
|
$58.00K
-65.48%
YoY
|
$10.00K
-120.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$168.0K
-56.25%
YoY
|
-$49.00K
-71.18%
YoY
|
-$5.000K
-97.5%
YoY
|
$111.0K
23.33%
YoY
|
$384.0K
-18.64%
YoY
|
-$170.0K
30.77%
YoY
|
-$200.0K
-35.48%
YoY
|
$90.00K
-156.25%
YoY
|
$472.0K
166.67%
YoY
|
-$130.0K
62.5%
YoY
|
-$310.0K
933.33%
YoY
|
-$160.0K
N/A
|
$177.0K
831.58%
YoY
|
-$80.00K
-97.07%
YoY
|
| Free Cash Flow |
-$132.0K
-100.31%
YoY
|
-$33.57M
100.07%
YoY
|
$37.55M
361.83%
YoY
|
-$13.24M
-1334.79%
YoY
|
$42.99M
406.98%
YoY
|
-$16.78M
-266.23%
YoY
|
$8.130M
-59.21%
YoY
|
$1.072M
-81.61%
YoY
|
$8.480M
-59.35%
YoY
|
$10.09M
275.8%
YoY
|
$19.93M
-749.19%
YoY
|
$5.830M
-46.66%
YoY
|
$20.86M
-7.49%
YoY
|
$2.686M
-89.67%
YoY
|
-$3.070M
-108.04%
YoY
|
$10.93M
193.82%
YoY
|
$22.55M
297.71%
YoY
|
$26.00M
430.48%
YoY
|
$38.18M
33.26%
YoY
|
Loading...