|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.18M
-25.72%
YoY
|
$44.67M
-0.55%
YoY
|
$44.92M
31.51%
YoY
|
$34.16M
4.42%
YoY
|
$32.71M
-24.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.547M
-10.11%
YoY
|
$3.946M
-1.72%
YoY
|
$4.015M
-15.69%
YoY
|
$4.762M
-72.98%
YoY
|
| Cash From Operating Activities |
$74.34M
113.25%
YoY
|
$34.86M
-43.06%
YoY
|
$61.22M
9.84%
YoY
|
$55.73M
12.51%
YoY
|
$49.54M
7.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.306M
85.53%
YoY
|
$3.938M
61.33%
YoY
|
$2.441M
78.05%
YoY
|
$1.371M
-44.9%
YoY
|
$2.488M
-171.33%
YoY
|
| Acquisitions |
$249.6M
N/A
|
N/A
|
$31.24M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$489.0K
-98.45%
YoY
|
-$31.49M
-1013.17%
YoY
|
$3.448M
970.81%
YoY
|
$322.0K
-100.46%
YoY
|
| Cash From Investing Activities |
-$257.2M
5710.5%
YoY
|
-$4.427M
-86.95%
YoY
|
-$33.93M
-1733.46%
YoY
|
$2.077M
-195.89%
YoY
|
-$2.166M
-97.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.500M
0.42%
YoY
|
$9.460M
25.18%
YoY
|
$7.557M
0.24%
YoY
|
$7.539M
0.23%
YoY
|
$7.522M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$75.00M
N/A
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
| Cash From Financing Activities |
-$85.42M
-150.29%
YoY
|
$169.8M
-2159.23%
YoY
|
-$8.248M
-2.04%
YoY
|
-$8.420M
-74.83%
YoY
|
-$33.45M
-331.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.34M
113.25%
YoY
|
$34.86M
-43.06%
YoY
|
$61.22M
9.84%
YoY
|
$55.73M
12.51%
YoY
|
$49.54M
7.52%
YoY
|
| Cash From Investing Activities |
-$257.2M
5710.5%
YoY
|
-$4.427M
-86.95%
YoY
|
-$33.93M
-1733.46%
YoY
|
$2.077M
-195.89%
YoY
|
-$2.166M
-97.06%
YoY
|
| Cash From Financing Activities |
-$85.42M
-150.29%
YoY
|
$169.8M
-2159.23%
YoY
|
-$8.248M
-2.04%
YoY
|
-$8.420M
-74.83%
YoY
|
-$33.45M
-331.92%
YoY
|
| Net Change In Cash |
-$268.3M
-233.97%
YoY
|
$200.3M
951.76%
YoY
|
$19.04M
-61.45%
YoY
|
$49.39M
254.85%
YoY
|
$13.92M
-204.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.34M
113.25%
YoY
|
$34.86M
-43.06%
YoY
|
$61.22M
9.84%
YoY
|
$55.73M
12.51%
YoY
|
$49.54M
7.52%
YoY
|
| Capital Expenditures |
$7.306M
85.53%
YoY
|
$3.938M
61.33%
YoY
|
$2.441M
78.05%
YoY
|
$1.371M
-44.9%
YoY
|
$2.488M
-171.33%
YoY
|
| Free Cash Flow |
$67.03M
116.78%
YoY
|
$30.92M
-47.39%
YoY
|
$58.78M
8.12%
YoY
|
$54.36M
15.55%
YoY
|
$47.05M
-5.07%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$12.00M
-22.84%
YoY
|
$8.503M
-6.83%
YoY
|
$6.724M
-30.87%
YoY
|
$10.27M
-3.29%
YoY
|
$15.55M
8.79%
YoY
|
$9.126M
-0.49%
YoY
|
$9.727M
-10.24%
YoY
|
$10.62M
17.93%
YoY
|
$14.29M
44.22%
YoY
|
$9.171M
16.4%
YoY
|
$10.84M
47.2%
YoY
|
$9.008M
-10.58%
YoY
|
$9.908M
16.01%
YoY
|
$7.879M
49.42%
YoY
|
$7.362M
-16.56%
YoY
|
$10.07M
-9.73%
YoY
|
$8.541M
-36.92%
YoY
|
$5.273M
-47.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.113M
87.04%
YoY
|
$7.586M
92.49%
YoY
|
$2.330M
165.68%
YoY
|
$3.552M
-17.64%
YoY
|
$3.803M
-12.55%
YoY
|
$3.941M
-3.12%
YoY
|
$877.0K
-12.56%
YoY
|
$4.313M
11.22%
YoY
|
$4.349M
13.08%
YoY
|
$4.068M
4.31%
YoY
|
$1.003M
-4.75%
YoY
|
$3.878M
-8.41%
YoY
|
$3.846M
-9.65%
YoY
|
$3.900M
-10.65%
YoY
|
$1.053M
-75.8%
YoY
|
$4.234M
-20.26%
YoY
|
$4.257M
-4.77%
YoY
|
$4.365M
1.75%
YoY
|
| Cash From Operating Activities |
N/A
|
$22.62M
96.24%
YoY
|
$12.43M
335.63%
YoY
|
$6.758M
14.48%
YoY
|
$14.57M
-20.0%
YoY
|
$11.53M
-30.61%
YoY
|
$2.854M
-76.86%
YoY
|
$5.903M
-57.99%
YoY
|
$18.22M
39.39%
YoY
|
$16.61M
9.27%
YoY
|
$12.33M
32.51%
YoY
|
$14.05M
-22.59%
YoY
|
$13.07M
-32.14%
YoY
|
$15.20M
17.21%
YoY
|
$9.308M
62.56%
YoY
|
$18.15M
56.8%
YoY
|
$19.26M
33.56%
YoY
|
$12.97M
11.16%
YoY
|
$5.726M
-57.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.269M
-195.13%
YoY
|
$2.408M
-289.16%
YoY
|
$2.052M
313.71%
YoY
|
-$835.0K
20.66%
YoY
|
-$1.334M
93.61%
YoY
|
-$1.273M
218.25%
YoY
|
$496.0K
-24.85%
YoY
|
-$692.0K
111.62%
YoY
|
-$689.0K
217.51%
YoY
|
-$400.0K
212.5%
YoY
|
$660.0K
-5.58%
YoY
|
-$327.0K
-49.46%
YoY
|
-$217.0K
-59.59%
YoY
|
-$128.0K
-80.75%
YoY
|
$699.0K
-209.39%
YoY
|
-$647.0K
11.55%
YoY
|
-$537.0K
-59.32%
YoY
|
-$665.0K
-10.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$249.0M
N/A
|
$249.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$127.0K
-5.93%
YoY
|
-$586.0K
597.62%
YoY
|
-$249.1M
205752.07%
YoY
|
-$149.0K
15.5%
YoY
|
-$135.0K
4.65%
YoY
|
-$84.00K
-99.06%
YoY
|
-$121.0K
-99.46%
YoY
|
-$129.0K
-107.36%
YoY
|
-$129.0K
-107.44%
YoY
|
-$8.925M
-178600.0%
YoY
|
-$22.30M
49462.22%
YoY
|
$1.753M
3884.09%
YoY
|
$1.735M
-3501.96%
YoY
|
$5.000K
-133.33%
YoY
|
-$45.00K
-113.08%
YoY
|
$44.00K
-74.12%
YoY
|
-$51.00K
27.5%
YoY
|
-$15.00K
-99.98%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.396M
-4.97%
YoY
|
-$2.994M
120.63%
YoY
|
-$251.1M
40602.27%
YoY
|
-$984.0K
19.85%
YoY
|
-$1.469M
79.58%
YoY
|
-$1.357M
-85.45%
YoY
|
-$617.0K
-97.31%
YoY
|
-$821.0K
-157.57%
YoY
|
-$818.0K
-153.89%
YoY
|
-$9.325M
7481.3%
YoY
|
-$22.96M
2986.42%
YoY
|
$1.426M
-336.48%
YoY
|
$1.518M
-358.16%
YoY
|
-$123.0K
-81.91%
YoY
|
-$744.0K
152.2%
YoY
|
-$603.0K
47.07%
YoY
|
-$588.0K
-57.08%
YoY
|
-$680.0K
-99.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$74.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$182.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.07M
N/A
|
-$29.52M
212.05%
YoY
|
-$15.23M
N/A
|
$179.3M
-44263.79%
YoY
|
$0.00
-100.0%
YoY
|
-$9.460M
22.91%
YoY
|
$0.00
-100.0%
YoY
|
-$406.0K
2.27%
YoY
|
$81.00K
-116.74%
YoY
|
-$7.697M
2.1%
YoY
|
-$226.0K
N/A
|
-$397.0K
-64.23%
YoY
|
-$484.0K
-91.93%
YoY
|
-$7.539M
-53.86%
YoY
|
$0.00
-100.0%
YoY
|
-$1.110M
-90.62%
YoY
|
-$6.000M
-70.0%
YoY
|
-$16.34M
-135.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$22.62M
96.24%
YoY
|
$12.43M
335.63%
YoY
|
$6.758M
14.48%
YoY
|
$14.57M
-20.0%
YoY
|
$11.53M
-30.61%
YoY
|
$2.854M
-76.86%
YoY
|
$5.903M
-57.99%
YoY
|
$18.22M
39.39%
YoY
|
$16.61M
9.27%
YoY
|
$12.33M
32.51%
YoY
|
$14.05M
-22.59%
YoY
|
$13.07M
-32.14%
YoY
|
$15.20M
17.21%
YoY
|
$9.308M
62.56%
YoY
|
$18.15M
56.8%
YoY
|
$19.26M
33.56%
YoY
|
$12.97M
11.16%
YoY
|
$5.726M
-57.36%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.396M
-4.97%
YoY
|
-$2.994M
120.63%
YoY
|
-$251.1M
40602.27%
YoY
|
-$984.0K
19.85%
YoY
|
-$1.469M
79.58%
YoY
|
-$1.357M
-85.45%
YoY
|
-$617.0K
-97.31%
YoY
|
-$821.0K
-157.57%
YoY
|
-$818.0K
-153.89%
YoY
|
-$9.325M
7481.3%
YoY
|
-$22.96M
2986.42%
YoY
|
$1.426M
-336.48%
YoY
|
$1.518M
-358.16%
YoY
|
-$123.0K
-81.91%
YoY
|
-$744.0K
152.2%
YoY
|
-$603.0K
47.07%
YoY
|
-$588.0K
-57.08%
YoY
|
-$680.0K
-99.04%
YoY
|
| Cash From Financing Activities |
N/A
|
-$15.07M
N/A
|
-$29.52M
212.05%
YoY
|
-$15.23M
N/A
|
$179.3M
-44263.79%
YoY
|
$0.00
-100.0%
YoY
|
-$9.460M
22.91%
YoY
|
$0.00
-100.0%
YoY
|
-$406.0K
2.27%
YoY
|
$81.00K
-116.74%
YoY
|
-$7.697M
2.1%
YoY
|
-$226.0K
N/A
|
-$397.0K
-64.23%
YoY
|
-$484.0K
-91.93%
YoY
|
-$7.539M
-53.86%
YoY
|
$0.00
-100.0%
YoY
|
-$1.110M
-90.62%
YoY
|
-$6.000M
-70.0%
YoY
|
-$16.34M
-135.44%
YoY
|
| Net Change In Cash |
N/A
|
$6.154M
-38.83%
YoY
|
-$20.08M
152.18%
YoY
|
-$259.6M
-5011.16%
YoY
|
$192.9M
1035.34%
YoY
|
$10.06M
-36.64%
YoY
|
-$7.963M
69.86%
YoY
|
$5.286M
-157.85%
YoY
|
$16.99M
20.51%
YoY
|
$15.88M
-2.22%
YoY
|
-$4.688M
-384.81%
YoY
|
-$9.137M
-152.48%
YoY
|
$14.10M
-19.66%
YoY
|
$16.24M
154.35%
YoY
|
$1.646M
-114.57%
YoY
|
$17.41M
1257.96%
YoY
|
$17.55M
704.91%
YoY
|
$6.384M
-165.81%
YoY
|
-$11.29M
-2.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$22.62M
96.24%
YoY
|
$12.43M
335.63%
YoY
|
$6.758M
14.48%
YoY
|
$14.57M
-20.0%
YoY
|
$11.53M
-30.61%
YoY
|
$2.854M
-76.86%
YoY
|
$5.903M
-57.99%
YoY
|
$18.22M
39.39%
YoY
|
$16.61M
9.27%
YoY
|
$12.33M
32.51%
YoY
|
$14.05M
-22.59%
YoY
|
$13.07M
-32.14%
YoY
|
$15.20M
17.21%
YoY
|
$9.308M
62.56%
YoY
|
$18.15M
56.8%
YoY
|
$19.26M
33.56%
YoY
|
$12.97M
11.16%
YoY
|
$5.726M
-57.36%
YoY
|
| Capital Expenditures |
N/A
|
$1.269M
-195.13%
YoY
|
$2.408M
-289.16%
YoY
|
$2.052M
313.71%
YoY
|
-$835.0K
20.66%
YoY
|
-$1.334M
93.61%
YoY
|
-$1.273M
218.25%
YoY
|
$496.0K
-24.85%
YoY
|
-$692.0K
111.62%
YoY
|
-$689.0K
217.51%
YoY
|
-$400.0K
212.5%
YoY
|
$660.0K
-5.58%
YoY
|
-$327.0K
-49.46%
YoY
|
-$217.0K
-59.59%
YoY
|
-$128.0K
-80.75%
YoY
|
$699.0K
-209.39%
YoY
|
-$647.0K
11.55%
YoY
|
-$537.0K
-59.32%
YoY
|
-$665.0K
-10.14%
YoY
|
| Free Cash Flow |
N/A
|
$21.36M
66.02%
YoY
|
$10.03M
142.91%
YoY
|
$4.706M
-12.96%
YoY
|
$15.41M
-18.51%
YoY
|
$12.86M
-25.66%
YoY
|
$4.127M
-67.59%
YoY
|
$5.407M
-59.63%
YoY
|
$18.91M
41.15%
YoY
|
$17.30M
12.2%
YoY
|
$12.73M
34.95%
YoY
|
$13.39M
-23.27%
YoY
|
$13.40M
-32.71%
YoY
|
$15.42M
14.15%
YoY
|
$9.436M
47.65%
YoY
|
$17.45M
42.88%
YoY
|
$19.91M
32.71%
YoY
|
$13.51M
4.0%
YoY
|
$6.391M
-54.9%
YoY
|
Loading...