Financial Snapshot

Revenue
$1.586M
TTM
Gross Margin
30.17%
TTM
Net Earnings
-$31.16M
TTM
Current Assets
Q1 2024
Current Liabilities
Q1 2024
Current Ratio
2.15%
Q1 2024
Total Assets
Q1 2024
Total Liabilities
Q1 2024
Book Value
-$38.13M
Q1 2024
Cash
Q1 2024
P/E
-0.03299
Sep 13, 2024 EST
Free Cash Flow
-$4.632M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.978M $1.729M $2.002M $1.221M $1.810M $2.458M $2.241M $1.976M $1.798M $1.375M $1.500M $1.240M $990.0K $1.340M $1.240M $850.0K $650.0K $210.0K $110.0K $410.0K $23.30M $22.77M $21.83M $19.47M $29.27M $26.08M $22.30M $15.51M $12.27M $10.72M $9.160M
YoY Change 14.38% -13.64% 64.05% -32.56% -26.36% 9.7% 13.36% 9.95% 30.77% -8.35% 20.97% 25.25% -26.12% 8.06% 45.88% 30.77% 209.52% 90.91% -73.17% -98.24% 2.33% 4.31% 12.12% -33.48% 12.23% 16.95% 43.78% 26.41% 14.46% 17.03% 97.41%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $1.978M $1.729M $2.002M $1.221M $1.810M $2.458M $2.241M $1.976M $1.798M $1.375M $1.500M $1.240M $990.0K $1.340M $1.240M $850.0K $650.0K $210.0K $110.0K $410.0K $23.30M $22.77M $21.83M $19.47M $29.27M $26.08M $22.30M $15.51M $12.27M $10.72M $9.160M
Cost Of Revenue $1.178M $2.014M $942.4K $582.9K $1.197M $1.280M $1.273M $834.0K $609.1K $652.4K $570.0K $420.0K $340.0K $380.0K $400.0K $400.0K $210.0K $170.0K $180.0K $570.0K $14.87M $14.26M $13.12M $12.85M $18.44M $16.08M $13.01M $9.110M $7.730M $6.610M $6.050M
Gross Profit $799.8K -$284.7K $1.060M $637.7K $612.9K $1.178M $967.2K $1.142M $1.189M $722.3K $940.0K $820.0K $640.0K $960.0K $840.0K $450.0K $440.0K $50.00K -$70.00K -$160.0K $8.430M $8.500M $8.710M $6.620M $10.84M $10.00M $9.290M $6.400M $4.540M $4.110M $3.100M
Gross Profit Margin 40.43% -16.46% 52.94% 52.25% 33.86% 47.91% 43.17% 57.8% 66.12% 52.54% 62.67% 66.13% 64.65% 71.64% 67.74% 52.94% 67.69% 23.81% -63.64% -39.02% 36.18% 37.33% 39.9% 34.0% 37.03% 38.34% 41.66% 41.26% 37.0% 38.34% 33.84%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $8.936M $3.644M $4.144M $4.080M $5.261M $4.447M $4.626M $3.695M $3.649M $3.108M $3.230M $3.320M $3.000M $3.200M $3.000M $3.770M $3.560M $2.670M $1.850M $1.810M $7.630M $7.400M $6.890M $7.580M $8.470M $8.220M $6.580M $4.590M $3.660M $3.240M $2.510M
YoY Change 145.21% -12.06% 1.56% -22.45% 18.32% -3.87% 25.18% 1.28% 17.39% -3.77% -2.71% 10.67% -6.25% 6.67% -20.42% 5.9% 33.33% 44.32% 2.21% -76.28% 3.11% 7.4% -9.1% -10.51% 3.04% 24.92% 43.36% 25.41% 12.96% 29.08% 128.18%
% of Gross Profit 1117.25% 390.91% 639.77% 858.38% 377.59% 478.27% 323.43% 306.95% 430.31% 343.62% 404.88% 468.75% 333.33% 357.14% 837.78% 809.09% 5340.0% 90.51% 87.06% 79.1% 114.5% 78.14% 82.2% 70.83% 71.72% 80.62% 78.83% 80.97%
Research & Development $1.367M $969.5K $1.102M $1.143M $1.157M $1.208M $988.6K $1.183M $1.105M $952.6K $1.040M $970.0K $930.0K $1.160M $1.040M $1.650M $2.020M $1.430M $500.0K $420.0K $1.820M $2.610M $2.300M $2.440M $3.260M $2.460M $1.310M $800.0K $380.0K $470.0K $280.0K
YoY Change 41.01% -11.98% -3.67% -1.19% -4.22% 22.21% -16.43% 7.03% 16.03% -8.41% 7.22% 4.3% -19.83% 11.54% -36.97% -18.32% 41.26% 186.0% 19.05% -76.92% -30.27% 13.48% -5.74% -25.15% 32.52% 87.79% 63.75% 110.53% -19.15% 67.86% 27.27%
% of Gross Profit 170.94% 103.92% 179.29% 188.8% 102.6% 102.22% 103.55% 92.99% 131.88% 110.64% 118.29% 145.31% 120.83% 123.81% 366.67% 459.09% 2860.0% 21.59% 30.71% 26.41% 36.86% 30.07% 24.6% 14.1% 12.5% 8.37% 11.44% 9.03%
Depreciation & Amortization $25.92K $33.25K $110.1K $127.3K $123.6K $94.27K $8.580K $17.94K $25.29K $65.71K $80.00K $110.0K $140.0K $200.0K $200.0K $200.0K $180.0K $150.0K $110.0K $150.0K $1.250M $1.300M $1.420M $1.610M $1.580M $1.280M $860.0K $600.0K $440.0K $360.0K $300.0K
YoY Change -22.06% -69.81% -13.49% 2.99% 31.11% 998.72% -52.17% -29.06% -61.51% -17.86% -27.27% -21.43% -30.0% 0.0% 0.0% 11.11% 20.0% 36.36% -26.67% -88.0% -3.85% -8.45% -11.8% 1.9% 23.44% 48.84% 43.33% 36.36% 22.22% 20.0%
% of Gross Profit 3.24% 10.39% 19.96% 20.17% 8.01% 0.89% 1.57% 2.13% 9.1% 8.51% 13.41% 21.88% 20.83% 23.81% 44.44% 40.91% 300.0% 14.83% 15.29% 16.3% 24.32% 14.58% 12.8% 9.26% 9.38% 9.69% 8.76% 9.68%
Operating Expenses $10.30M $4.614M $5.245M $5.224M $6.418M $5.655M $5.614M $4.878M $4.754M $4.061M $4.260M $4.280M $3.940M $4.360M $4.040M $5.420M $5.580M $4.100M $2.340M $2.240M $9.440M $10.01M $9.200M $10.03M $11.72M $10.67M $7.900M $5.390M $4.030M $3.710M $2.800M
YoY Change 123.31% -12.04% 0.41% -18.62% 13.51% 0.72% 15.09% 2.61% 17.07% -4.68% -0.47% 8.63% -9.63% 7.92% -25.46% -2.87% 36.1% 75.21% 4.46% -76.27% -5.69% 8.8% -8.28% -14.42% 9.84% 35.06% 46.57% 33.75% 8.63% 32.5% 112.12%
Operating Profit -$9.503M -$4.898M -$4.185M -$4.586M -$5.806M -$4.477M -$4.647M -$3.736M -$3.565M -$3.338M -$3.320M -$3.460M -$3.300M -$3.400M -$3.200M -$4.970M -$5.140M -$4.050M -$2.410M -$2.400M -$1.010M -$1.510M -$490.0K -$3.410M -$880.0K -$670.0K $1.390M $1.010M $510.0K $400.0K $300.0K
YoY Change 94.01% 17.04% -8.74% -21.01% 29.67% -3.66% 24.4% 4.78% 6.79% 0.55% -4.05% 4.85% -2.94% 6.25% -35.61% -3.31% 26.91% 68.05% 0.42% 137.62% -33.11% 208.16% -85.63% 287.5% 31.34% -148.2% 37.62% 98.04% 27.5% 33.33% 30.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $15.58M $10.44M -$14.91M -$7.844M -$5.281M -$4.168M -$6.055M $1.403M -$3.813M -$1.105M -$230.0K $10.00K $290.0K $0.00 $0.00 $60.00K $2.320M $900.0K $4.100M $150.0K -$270.0K -$210.0K -$380.0K -$1.590M -$430.0K -$50.00K $280.0K -$210.0K -$340.0K -$240.0K -$180.0K
YoY Change 49.27% -170.02% 90.05% 48.52% 26.71% -31.17% -531.46% -136.8% 245.2% 380.28% -2400.0% -96.55% -100.0% -97.41% 157.78% -78.05% 2633.33% -155.56% 28.57% -44.74% -76.1% 269.77% 760.0% -117.86% -233.33% -38.24% 41.67% 33.33% 63.64%
% of Operating Profit 20.14% -20.79% -66.67% -60.0% -60.0%
Other Income/Expense, Net -$19.81M -$11.18M -$15.97M $4.020K -$1.314M -$192.5K -$1.110K -$36.88K -$169.6K -$530.0K $0.00 $240.0K $0.00 $0.00 -$480.0K -$440.0K -$910.0K
YoY Change 77.23% -30.0% -100.31% 582.92% 17240.54% -96.99% -78.25% -68.01% -100.0% -100.0% 9.09% -51.65%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$29.31M -$16.08M -$20.15M -$16.01M -$11.88M -$9.699M -$10.72M -$2.707M -$7.415M -$4.613M -$4.080M -$3.450M -$3.000M -$3.150M -$3.190M -$4.910M -$2.830M -$3.160M $1.210M -$2.680M -$1.290M -$1.710M -$870.0K -$6.460M -$1.320M -$4.950M $1.680M $800.0K $170.0K $160.0K $130.0K
YoY Change 82.34% -20.23% 25.92% 34.75% 22.46% -9.48% 295.85% -63.49% 60.76% 13.05% 18.26% 15.0% -4.76% -1.25% -35.03% 73.5% -10.44% -361.16% -145.15% 107.75% -24.56% 96.55% -86.53% 389.39% -73.33% -394.64% 110.0% 370.59% 6.25% 23.08% 8.33%
Income Tax $0.00 -$217.2K $0.00 $0.00 $0.00 -$20.00K -$620.0K $0.00 -$520.0K -$750.0K $350.0K -$940.0K $0.00 $0.00 $20.00K $1.150M -$500.0K -$560.0K $670.0K $320.0K $70.00K $60.00K $40.00K
% Of Pretax Income 28.93% 39.88% 40.0% 41.18% 37.5% 30.77%
Net Earnings -$29.31M -$16.08M -$20.15M -$16.01M -$11.66M -$9.699M -$10.72M -$2.707M -$7.415M -$4.613M -$4.080M -$3.450M -$3.000M -$3.130M -$2.570M -$4.910M -$1.160M -$2.410M $1.610M $12.71M -$1.290M -$1.490M $3.450M -$8.000M -$820.0K -$4.390M $1.010M $480.0K $100.0K $100.0K $140.0K
YoY Change 82.34% -20.23% 25.92% 37.26% 20.22% -9.48% 295.85% -63.49% 60.76% 13.05% 18.26% 15.0% -4.15% 21.79% -47.66% 323.28% -51.87% -249.69% -87.33% -1085.27% -13.42% -143.19% -143.13% 875.61% -81.32% -534.65% 110.42% 380.0% 0.0% -28.57% 75.0%
Net Earnings / Revenue -1482.02% -929.64% -1006.48% -1311.3% -644.25% -394.62% -478.27% -136.96% -412.49% -335.52% -272.0% -278.23% -303.03% -233.58% -207.26% -577.65% -178.46% -1147.62% 1463.64% 3100.0% -5.54% -6.54% 15.8% -41.09% -2.8% -16.83% 4.53% 3.09% 0.81% 0.93% 1.53%
Basic Earnings Per Share -$1.51 -$1.61 -$3.42
Diluted Earnings Per Share -$1.51 -$1.61 -$3.037M -$4.844M -$5.867M -$6.335M -$9.617M -$2.970M -$10.73M -$9.701M -$10.46M -$10.15M -$13.64M -$34.78M -$32.13M -$70.14M -$16.57M -$30.13M $16.10M $55.26M -$5.609M -$6.773M $16.43M -$44.44M -$5.125M -$27.44M $6.313M $4.364M $1.000M $1.000M $1.556M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $81.28K $3.870K $132.3K $18.54K $29.63K $103.1K $81.03K $138.4K $116.8K $474.0K $30.00K $0.00 $220.0K $560.0K $1.790M $1.250M $5.980M $7.570M $6.420M $21.21M $970.0K $980.0K $2.860M $1.780M $320.0K $150.0K $2.770M $8.080M $10.00K $90.00K
YoY Change 2000.26% -97.08% 613.65% -37.43% -71.27% 27.26% -41.44% 18.48% -75.36% 1479.83% -100.0% -60.71% -68.72% 43.2% -79.1% -21.0% 17.91% -69.73% 2086.6% -1.02% -65.73% 60.67% 456.25% 113.33% -94.58% -65.72% 80700.0% -88.89%
Cash & Equivalents $81.28K $3.870K $132.3K $18.54K $29.63K $103.1K $81.03K $138.4K $116.8K $474.0K $30.00K $0.00 $220.0K $550.0K $1.610M $870.0K $5.420M $5.340M $6.420M $21.20M $970.0K $980.0K $2.860M $1.780M $320.0K $150.0K $2.770M $8.080M $10.00K $90.00K
Short-Term Investments $10.00K $180.0K $380.0K $550.0K $2.240M $0.00 $0.00 $0.00
Other Short-Term Assets $222.6K $257.5K $422.6K $314.9K $213.6K $170.7K $222.2K $265.5K $221.3K $111.6K $90.00K $90.00K $150.0K $320.0K $110.0K $290.0K $150.0K $110.0K $1.450M $190.0K $200.0K $1.300M $180.0K $240.0K $1.280M $1.330M $620.0K $520.0K $360.0K $260.0K
YoY Change -13.55% -39.06% 34.19% 47.48% 25.08% -23.15% -16.33% 19.97% 98.32% 23.99% 0.0% -40.0% -53.13% 190.91% -62.07% 93.33% 36.36% -92.41% 663.16% -5.0% -84.62% 622.22% -25.0% -81.25% -3.76% 114.52% 19.23% 44.44% 38.46%
Inventory $304.9K $686.4K $1.148M $592.8K $617.7K $765.5K $857.7K $905.3K $1.038M $850.6K $740.0K $920.0K $1.070M $1.100M $640.0K $570.0K $170.0K $20.00K $90.00K $160.0K $6.530M $7.090M $6.760M $6.470M $6.920M $6.690M $5.900M $4.180M $3.680M $3.610M
Prepaid Expenses
Receivables $151.2K $295.4K $154.8K $131.2K $229.4K $474.8K $206.9K $281.3K $113.3K $272.0K $150.0K $220.0K $270.0K $230.0K $200.0K $210.0K $120.0K $40.00K $60.00K $210.0K $3.500M $3.700M $4.070M $3.880M $6.450M $6.090M $5.560M $3.420M $3.080M $2.260M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $250.0K $710.0K $530.0K $0.00 $0.00 $0.00 $0.00 $220.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $760.1K $1.243M $1.857M $1.057M $1.090M $1.514M $1.368M $1.590M $1.490M $1.708M $1.010M $1.230M $1.710M $2.220M $2.740M $2.320M $6.670M $8.450M $8.540M $21.77M $11.19M $13.07M $13.87M $12.58M $14.96M $14.25M $14.85M $16.20M $7.130M $6.220M
YoY Change -38.86% -33.06% 75.63% -3.01% -27.99% 10.71% -14.01% 6.76% -12.79% 69.12% -17.89% -28.07% -22.97% -18.98% 18.1% -65.22% -21.07% -1.05% -60.77% 94.55% -14.38% -5.77% 10.25% -15.91% 4.98% -4.04% -8.33% 127.21% 14.63%
Property, Plant & Equipment $227.8K $385.5K $511.4K $237.9K $132.2K $205.7K $22.66K $9.410K $20.15K $36.03K $60.00K $30.00K $90.00K $190.0K $250.0K $250.0K $260.0K $210.0K $280.0K $20.00K $4.730M $5.830M $6.530M $7.460M $8.290M $6.930M $4.980M $2.700M $2.610M $1.720M
YoY Change -40.91% -24.63% 114.95% 80.0% -35.73% 807.59% 140.81% -53.3% -44.07% -39.95% 100.0% -66.67% -52.63% -24.0% 0.0% -3.85% 23.81% -25.0% 1300.0% -99.58% -18.87% -10.72% -12.47% -10.01% 19.62% 39.16% 84.44% 3.45% 51.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $61.88K $63.64K $59.98K $517.0K $16.64K $16.64K $19.83K $25.87K $294.5K $0.00 $0.00 $10.00K $10.00K $10.00K $3.960M $10.00K $0.00 $1.480M $730.0K $0.00 $0.00
YoY Change -2.77% 6.1% -88.4% 3006.97% 0.0% -16.09% -23.35% -91.22% -100.0% 0.0% 0.0% 39500.0% -100.0% 102.74%
Other Assets $0.00 $1.420M $1.420M $2.420M $0.00 $1.440M $220.0K $0.00
YoY Change -100.0% 0.0% -41.32% -100.0% 554.55%
Total Long-Term Assets $289.6K $766.4K $975.2K $1.245M $725.7K $885.8K $792.5K $35.27K $314.7K $36.02K $90.00K $120.0K $230.0K $370.0K $480.0K $530.0K $590.0K $2.000M $6.090M $2.920M $5.650M $6.770M $7.540M $9.970M $11.20M $9.830M $8.800M $3.600M $2.800M $1.860M
YoY Change -62.21% -21.41% -21.69% 71.59% -18.07% 11.77% 2146.92% -88.79% 773.6% -59.98% -25.0% -47.83% -37.84% -22.92% -9.43% -10.17% -70.5% -67.16% 108.56% -48.32% -16.54% -10.21% -24.37% -10.98% 13.94% 11.7% 144.44% 28.57% 50.54%
Total Assets $1.050M $2.010M $2.832M $2.303M $1.816M $2.400M $2.160M $1.626M $1.804M $1.744M $1.100M $1.350M $1.940M $2.590M $3.220M $2.850M $7.260M $10.45M $14.63M $24.69M $16.84M $19.84M $21.41M $22.55M $26.16M $24.08M $23.65M $19.80M $9.930M $8.080M
YoY Change
Accounts Payable $1.320M $637.2K $527.9K $772.0K $815.8K $658.9K $589.3K $407.3K $941.4K $1.036M $1.100M $1.200M $890.0K $230.0K $150.0K $260.0K $150.0K $170.0K $60.00K $40.00K $1.630M $1.970M $1.670M $1.230M $2.550M $2.370M $2.220M $990.0K $750.0K $790.0K
YoY Change 107.21% 20.71% -31.61% -5.37% 23.81% 11.81% 44.69% -56.74% -9.11% -5.84% -8.33% 34.83% 286.96% 53.33% -42.31% 73.33% -11.76% 183.33% 50.0% -97.55% -17.26% 17.96% 35.77% -51.76% 7.59% 6.76% 124.24% 32.0% -5.06%
Accrued Expenses $3.119M $2.807M $2.206M $2.521M $2.186M $1.630M $1.169M $1.206M $997.1K $876.8K $760.0K $390.0K $430.0K $510.0K $380.0K $440.0K $560.0K $390.0K $460.0K $440.0K $1.550M $1.410M $1.510M $1.810M $2.220M $2.080M $1.600M $1.110M $700.0K $500.0K
YoY Change 11.11% 27.23% -12.47% 15.29% 34.15% 39.37% -3.08% 21.0% 13.72% 15.37% 94.87% -9.3% -15.69% 34.21% -13.64% -21.43% 43.59% -15.22% 4.55% -71.61% 9.93% -6.62% -16.57% -18.47% 6.73% 30.0% 44.14% 58.57% 40.0%
Deferred Revenue
YoY Change
Short-Term Debt $22.60M $20.10M $14.10M $8.847M $7.879M $4.868M $4.880M $851.1K $151.6K $80.48K $160.0K $80.00K $150.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 12.43% 42.57% 59.34% 12.29% 61.84% -0.24% 473.34% 461.32% 88.41% -49.7% 100.0% -46.67%
Long-Term Debt Due $8.288M $4.006M $100.0K $307.0K $310.0K $960.0K $390.0K $0.00 $60.00K $80.00K $80.00K $5.840M $20.00K $20.00K $20.00K $10.00K $440.0K $240.0K
YoY Change 106.9% 3905.7% -67.42% -0.97% -67.71% 146.15% -25.0% 0.0% -98.63% 29100.0% 0.0% 0.0% 100.0% -97.73% 83.33%
Total Short-Term Liabilities $33.58M $34.40M $24.63M $18.52M $13.85M $8.411M $16.73M $9.266M $9.568M $3.775M $3.070M $2.890M $2.340M $770.0K $530.0K $720.0K $740.0K $1.290M $800.0K $760.0K $3.540M $3.880M $4.460M $8.980M $4.900M $5.160M $5.220M $3.370M $2.440M $1.530M
YoY Change -2.41% 39.71% 32.98% 33.67% 64.71% -49.71% 80.5% -3.15% 153.46% 22.96% 6.23% 23.5% 203.9% 45.28% -26.39% -2.7% -42.64% 61.25% 5.26% -78.53% -8.76% -13.0% -50.33% 83.27% -5.04% -1.15% 54.9% 38.11% 59.48%
Long-Term Debt $161.9K $150.0K $150.0K $527.0K $0.00 $0.00 $0.00 $655.3K $177.3K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.270M $2.340M $2.400M $5.240M $7.150M $3.990M $0.00 $40.00K $4.220M $3.180M
YoY Change 7.91% 0.0% -71.54% -100.0% 269.5% -100.0% -2.99% -2.5% -54.2% -26.71% 79.2% -100.0% -99.05% 32.7%
Other Long-Term Liabilities $65.52K $141.8K $266.2K $175.6K $18.07K $114.3K $57.15K $87.53K $36.94K $28.98K $0.00 $0.00 $10.00K $10.00K $0.00 $10.00K $10.00K $1.050M $1.050M $530.0K $620.0K $1.000M $1.110M $580.0K $470.0K $730.0K $220.0K $40.00K $0.00 $190.0K
YoY Change -53.78% -46.74% 51.55% 871.89% -84.2% 100.07% -34.71% 136.95% 27.47% -100.0% 0.0% -100.0% 0.0% -99.05% 0.0% 98.11% -14.52% -38.0% -9.91% 91.38% 23.4% -35.62% 231.82% 450.0% -100.0%
Total Long-Term Liabilities $227.4K $291.8K $416.2K $702.7K $18.07K $114.3K $57.15K $742.8K $214.3K $28.98K $0.00 $0.00 $10.00K $10.00K $0.00 $10.00K $10.00K $1.050M $1.050M $530.0K $2.890M $3.340M $3.510M $5.820M $7.620M $4.720M $220.0K $40.00K $4.220M $3.370M
YoY Change -22.06% -29.89% -40.77% 3788.54% -84.2% 100.07% -92.31% 246.65% 639.41% -100.0% 0.0% -100.0% 0.0% -99.05% 0.0% 98.11% -81.66% -13.47% -4.84% -39.69% -23.62% 61.44% 2045.45% 450.0% -99.05% 25.22%
Total Liabilities $33.80M $34.70M $25.04M $19.22M $13.87M $8.525M $16.78M $10.01M $9.782M $3.804M $3.070M $2.890M $2.350M $780.0K $540.0K $730.0K $740.0K $2.340M $3.270M $1.300M $6.430M $7.220M $7.970M $14.80M $12.52M $10.01M $5.580M $3.510M $6.740M $5.040M
YoY Change -2.57% 38.55% 30.29% 38.56% 62.72% -49.2% 67.68% 2.32% 157.16% 23.9% 6.23% 22.98% 201.28% 44.44% -26.03% -1.35% -68.38% -28.44% 151.54% -79.78% -10.94% -9.41% -46.15% 18.21% 25.07% 79.39% 58.97% -47.92% 33.73%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 23.34M shares 11.06M shares 6.637M shares
Diluted Shares Outstanding 23.34M shares 11.06M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.0279 Million

About Pressure Biosciences Inc

Pressure BioSciences, Inc. engages in the development, marketing, and sale of proprietary laboratory instrumentation and associated consumables. The company is headquartered in Canton, Massachusetts and currently employs 15 full-time employees. Its products/services are based on three high-pressure platforms: Ultra Shear Technology (UST), BaroFold Technology (BaroFold), and Pressure Cycling Technology (PCT). The UST platform allows for the creation of stable nanoemulsions of otherwise immiscible oil-based active components in water. The company also allows for the preparation of higher quality, homogenized, extended shelf-life or room temperature-stable low-acid liquid foods that cannot be effectively preserved using existing non-thermal technologies. PCT utilizes alternating cycles of pressure to control biomolecular interactions (such as cell lysis and biomolecule extraction) safely and reproducibly. The BaroFold platform provides valuable contract services and GMP manufacturing equipment to the biopharmaceutical industry.

Industry: Laboratory Analytical Instruments Peers: Applied DNA Sciences Inc Rivulet Media, Inc. Telesis Bio Inc Reflect Scientific Inc International Isotopes Inc IsoPlexis Corp Miromatrix Medical Inc. Atlantic International Corp Thermo Fisher Scientific Inc