|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$75.65K
31.26%
YoY
|
$334.00
-99.36%
YoY
|
$29.29K
121.15%
YoY
|
$46.62K
513.47%
YoY
|
$57.63K
320.07%
YoY
|
$52.17K
307.56%
YoY
|
$13.25K
-70.43%
YoY
|
$7.600K
-77.21%
YoY
|
$13.72K
-81.59%
YoY
|
$12.80K
-15.73%
YoY
|
$44.79K
82.97%
YoY
|
$33.35K
57.76%
YoY
|
$74.52K
172.07%
YoY
|
$15.19K
703.7%
YoY
|
$24.48K
53.58%
YoY
|
| Cash & Equivalents |
$75.65K
31.26%
YoY
|
$334.00
-99.36%
YoY
|
$29.29K
121.15%
YoY
|
$46.62K
513.47%
YoY
|
$57.63K
320.16%
YoY
|
$52.17K
307.5%
YoY
|
$13.25K
-70.43%
YoY
|
$7.600K
-77.21%
YoY
|
$13.72K
-81.59%
YoY
|
$12.80K
-15.73%
YoY
|
$44.79K
82.93%
YoY
|
$33.35K
57.75%
YoY
|
$74.52K
172.08%
YoY
|
$15.19K
703.38%
YoY
|
$24.48K
53.57%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$46.91K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.48K
0.09%
YoY
|
$88.87K
-4.28%
YoY
|
$12.68K
-28.04%
YoY
|
$38.05K
2.18%
YoY
|
$63.42K
0.7%
YoY
|
$92.84K
4.67%
YoY
|
$17.62K
58.03%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.70K
0.1%
YoY
|
$38.09K
0.09%
YoY
|
$63.48K
0.1%
YoY
|
$88.87K
-4.27%
YoY
|
$12.68K
-28.02%
YoY
|
$38.05K
2.18%
YoY
|
$63.42K
0.7%
YoY
|
$92.84K
N/A
|
$17.62K
N/A
|
| Receivables |
$34.50K
4.55%
YoY
|
$58.00K
107.14%
YoY
|
$66.00K
164.01%
YoY
|
$63.00K
404.04%
YoY
|
$33.00K
340.06%
YoY
|
$28.00K
273.38%
YoY
|
$25.00K
150.02%
YoY
|
$12.50K
-91.07%
YoY
|
$7.499K
-92.86%
YoY
|
$7.499K
-90.67%
YoY
|
$9.999K
-84.9%
YoY
|
$140.0K
236.54%
YoY
|
$105.0K
71.26%
YoY
|
$80.40K
14.35%
YoY
|
$66.20K
7.98%
YoY
|
| Other Receivables |
$5.250K
N/A
|
$7.450K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$115.4K
27.33%
YoY
|
$112.7K
40.57%
YoY
|
$95.29K
87.07%
YoY
|
$109.6K
88.4%
YoY
|
$90.63K
7.01%
YoY
|
$80.17K
-26.57%
YoY
|
$50.94K
-24.5%
YoY
|
$58.19K
-72.48%
YoY
|
$84.70K
-65.14%
YoY
|
$109.2K
-42.06%
YoY
|
$67.47K
-37.7%
YoY
|
$211.4K
111.44%
YoY
|
$242.9K
60.17%
YoY
|
$188.4K
17.11%
YoY
|
$108.3K
22.51%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$115.4K
27.33%
YoY
|
$112.7K
40.57%
YoY
|
$95.29K
87.07%
YoY
|
$109.6K
88.4%
YoY
|
$90.63K
7.01%
YoY
|
$80.17K
-26.57%
YoY
|
$50.94K
-24.5%
YoY
|
$58.19K
-72.48%
YoY
|
$84.70K
-65.14%
YoY
|
$109.2K
-42.06%
YoY
|
$67.47K
-37.7%
YoY
|
$211.4K
111.44%
YoY
|
$242.9K
60.17%
YoY
|
$188.4K
17.11%
YoY
|
$108.3K
22.51%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$115.4K
27.33%
YoY
|
$112.7K
40.57%
YoY
|
$95.29K
87.07%
YoY
|
$109.6K
88.4%
YoY
|
$90.63K
7.01%
YoY
|
$80.17K
-26.57%
YoY
|
$50.94K
-24.5%
YoY
|
$58.19K
-72.48%
YoY
|
$84.70K
-65.14%
YoY
|
$109.2K
-42.06%
YoY
|
$67.47K
-37.7%
YoY
|
$211.4K
111.44%
YoY
|
$242.9K
60.17%
YoY
|
$188.4K
17.11%
YoY
|
$108.3K
22.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.2K
-10.0%
YoY
|
$238.4K
-7.44%
YoY
|
$192.9K
11.4%
YoY
|
$213.9K
26.85%
YoY
|
$222.4K
-3.41%
YoY
|
$257.5K
-2.09%
YoY
|
$173.2K
5.35%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
-51.61%
YoY
|
$7.500K
0.0%
YoY
|
$7.500K
0.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$45.00K
-72.73%
YoY
|
$22.50K
-84.21%
YoY
|
$17.50K
-85.42%
YoY
|
$187.5K
92.31%
YoY
|
$165.0K
144.44%
YoY
|
$142.5K
280.0%
YoY
|
$120.0K
1500.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$374.4K
N/A
|
$370.6K
N/A
|
$367.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$246.6K
-1.57%
YoY
|
$268.1K
4.99%
YoY
|
$269.1K
-5.29%
YoY
|
$310.8K
17.74%
YoY
|
$250.6K
2.21%
YoY
|
$255.4K
-2.12%
YoY
|
$284.1K
35.04%
YoY
|
$264.0K
-65.97%
YoY
|
$245.2K
-67.98%
YoY
|
$260.9K
-66.31%
YoY
|
$210.4K
-30.02%
YoY
|
$775.8K
183.5%
YoY
|
$765.5K
144.4%
YoY
|
$774.5K
151.42%
YoY
|
$300.7K
67.62%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$363.3K
4.07%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$452.0K
35.53%
YoY
|
$456.5K
73.9%
YoY
|
$461.0K
84.4%
YoY
|
$351.0K
49.36%
YoY
|
$333.5K
60.18%
YoY
|
$262.5K
26.08%
YoY
|
$250.0K
20.08%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$452.0K
35.53%
YoY
|
$456.5K
73.9%
YoY
|
$461.0K
-24.83%
YoY
|
$351.0K
-40.98%
YoY
|
$333.5K
-40.9%
YoY
|
$262.5K
-53.19%
YoY
|
$613.3K
10.05%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$246.6K
-1.57%
YoY
|
$268.1K
4.99%
YoY
|
$269.1K
-5.29%
YoY
|
$310.8K
17.74%
YoY
|
$250.6K
2.21%
YoY
|
$255.4K
-2.12%
YoY
|
$284.1K
35.04%
YoY
|
$264.0K
-65.97%
YoY
|
$245.2K
-67.98%
YoY
|
$260.9K
-66.31%
YoY
|
$210.4K
-30.02%
YoY
|
$775.8K
183.5%
YoY
|
$765.5K
144.4%
YoY
|
$774.5K
151.42%
YoY
|
$300.7K
67.62%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$452.0K
35.53%
YoY
|
$456.5K
73.9%
YoY
|
$461.0K
-24.83%
YoY
|
$351.0K
-40.98%
YoY
|
$333.5K
-40.9%
YoY
|
$262.5K
-53.19%
YoY
|
$613.3K
10.05%
YoY
|
| Total Liabilities |
$651.6K
-3.26%
YoY
|
$677.6K
-0.77%
YoY
|
$683.1K
-6.06%
YoY
|
$729.3K
2.5%
YoY
|
$673.6K
-3.38%
YoY
|
$682.9K
-4.82%
YoY
|
$727.1K
8.3%
YoY
|
$711.5K
-36.86%
YoY
|
$697.2K
-36.57%
YoY
|
$717.4K
-30.82%
YoY
|
$671.4K
-26.54%
YoY
|
$1.127M
29.76%
YoY
|
$1.099M
25.24%
YoY
|
$1.037M
19.36%
YoY
|
$914.0K
24.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.782M
-0.68%
YoY
|
-$6.811M
-0.55%
YoY
|
-$6.834M
-0.96%
YoY
|
-$6.865M
-0.16%
YoY
|
-$6.829M
-0.1%
YoY
|
-$6.848M
0.25%
YoY
|
-$6.899M
1.06%
YoY
|
-$6.877M
-3.67%
YoY
|
-$6.836M
-3.44%
YoY
|
-$6.832M
-3.4%
YoY
|
-$6.827M
-2.87%
YoY
|
-$7.139M
2.1%
YoY
|
-$7.079M
1.87%
YoY
|
-$7.072M
N/A
|
-$7.029M
N/A
|
| Common Stock |
$6.246M
0.0%
YoY
|
$6.246M
0.0%
YoY
|
$6.246M
0.36%
YoY
|
$6.246M
0.36%
YoY
|
$6.246M
0.36%
YoY
|
$6.246M
0.36%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
0.0%
YoY
|
$6.223M
N/A
|
$6.223M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$536.2K
-8.01%
YoY
|
-$564.9K
-6.27%
YoY
|
-$587.8K
-13.07%
YoY
|
-$619.7K
-5.15%
YoY
|
-$582.9K
-4.82%
YoY
|
-$602.7K
-0.91%
YoY
|
-$676.2K
11.96%
YoY
|
-$653.3K
-28.63%
YoY
|
-$612.5K
-28.46%
YoY
|
-$608.2K
-28.32%
YoY
|
-$603.9K
-25.04%
YoY
|
-$915.4K
19.13%
YoY
|
-$856.1K
17.94%
YoY
|
-$848.6K
19.87%
YoY
|
-$805.7K
24.28%
YoY
|
| Total Liabilities & Shareholders Equity |
$115.4K
27.33%
YoY
|
$112.7K
40.57%
YoY
|
$95.29K
87.07%
YoY
|
$109.6K
88.4%
YoY
|
$90.63K
7.01%
YoY
|
$80.17K
-26.57%
YoY
|
$50.94K
-24.5%
YoY
|
$58.19K
-72.48%
YoY
|
$84.70K
-65.14%
YoY
|
$109.2K
-42.06%
YoY
|
$67.47K
-37.7%
YoY
|
$211.4K
111.44%
YoY
|
$242.9K
60.17%
YoY
|
$188.4K
17.11%
YoY
|
$108.3K
22.51%
YoY
|
Loading...