|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$75.40M
-52.47%
YoY
|
-$158.6M
-1.39%
YoY
|
-$160.9M
42.75%
YoY
|
-$112.7M
-6.67%
YoY
|
-$120.7M
30.97%
YoY
|
| Depreciation, Depletion And Amortization |
$248.0K
-13.29%
YoY
|
$286.0K
9.58%
YoY
|
$261.0K
-83.89%
YoY
|
$1.620M
-94.3%
YoY
|
$28.41M
1.56%
YoY
|
| Cash From Operating Activities |
-$96.99M
-18.83%
YoY
|
-$119.5M
-1.76%
YoY
|
-$121.6M
-9.66%
YoY
|
-$134.6M
115.74%
YoY
|
-$62.40M
60.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$273.0K
23.53%
YoY
|
$221.0K
-96.01%
YoY
|
$5.535M
-38.62%
YoY
|
$9.018M
8328.04%
YoY
|
$107.0K
-76.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.45M
-124.28%
YoY
|
$108.9M
361.38%
YoY
|
$23.61M
-42.43%
YoY
|
$41.01M
892.98%
YoY
|
$4.130M
-766.13%
YoY
|
| Cash From Investing Activities |
-$26.72M
-124.58%
YoY
|
$108.7M
501.54%
YoY
|
$18.07M
-43.51%
YoY
|
$31.99M
2230.08%
YoY
|
$1.373M
-227.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$14.90M
721.5%
YoY
|
$1.814M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.59M
41.8%
YoY
|
$53.31M
-37.45%
YoY
|
$85.23M
785.32%
YoY
|
$9.627M
-213.83%
YoY
|
-$8.457M
-107.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$96.99M
-18.83%
YoY
|
-$119.5M
-1.76%
YoY
|
-$121.6M
-9.66%
YoY
|
-$134.6M
115.74%
YoY
|
-$62.40M
60.6%
YoY
|
| Cash From Investing Activities |
-$26.72M
-124.58%
YoY
|
$108.7M
501.54%
YoY
|
$18.07M
-43.51%
YoY
|
$31.99M
2230.08%
YoY
|
$1.373M
-227.01%
YoY
|
| Cash From Financing Activities |
$75.59M
41.8%
YoY
|
$53.31M
-37.45%
YoY
|
$85.23M
785.32%
YoY
|
$9.627M
-213.83%
YoY
|
-$8.457M
-107.78%
YoY
|
| Net Change In Cash |
-$48.17M
-213.26%
YoY
|
$42.53M
-331.03%
YoY
|
-$18.41M
-80.22%
YoY
|
-$93.06M
33.24%
YoY
|
-$69.84M
-201.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.99M
-18.83%
YoY
|
-$119.5M
-1.76%
YoY
|
-$121.6M
-9.66%
YoY
|
-$134.6M
115.74%
YoY
|
-$62.40M
60.6%
YoY
|
| Capital Expenditures |
$273.0K
23.53%
YoY
|
$221.0K
-96.01%
YoY
|
$5.535M
-38.62%
YoY
|
$9.018M
8328.04%
YoY
|
$107.0K
-76.99%
YoY
|
| Free Cash Flow |
-$97.26M
-18.75%
YoY
|
-$119.7M
-5.86%
YoY
|
-$127.2M
-11.48%
YoY
|
-$143.6M
129.8%
YoY
|
-$62.51M
58.98%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.007M
-67.58%
YoY
|
-$8.987M
-77.37%
YoY
|
-$21.93M
-33.73%
YoY
|
-$29.05M
-42.06%
YoY
|
-$15.44M
-56.74%
YoY
|
-$39.72M
-0.11%
YoY
|
-$33.08M
-31.72%
YoY
|
-$50.13M
56.25%
YoY
|
-$35.70M
-12.02%
YoY
|
-$39.76M
-1.09%
YoY
|
-$48.45M
86.46%
YoY
|
-$32.09M
13.0%
YoY
|
-$40.57M
110.67%
YoY
|
-$40.20M
-24.32%
YoY
|
-$25.99M
-62.45%
YoY
|
-$28.40M
-291.04%
YoY
|
-$19.26M
0.08%
YoY
|
-$53.12M
86.01%
YoY
|
-$69.21M
278.34%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00K
-38.36%
YoY
|
$48.00K
-35.14%
YoY
|
$53.00K
-28.38%
YoY
|
$74.00K
N/A
|
$73.00K
12.31%
YoY
|
$74.00K
-71.54%
YoY
|
$74.00K
N/A
|
$0.00
N/A
|
$65.00K
-53.57%
YoY
|
$260.0K
85.71%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$140.0K
-89.48%
YoY
|
$140.0K
-99.5%
YoY
|
$100.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$1.331M
-80.97%
YoY
|
$28.28M
304.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$21.44M
-29.23%
YoY
|
-$25.34M
-16.51%
YoY
|
-$17.91M
-28.36%
YoY
|
-$23.45M
-20.93%
YoY
|
-$30.30M
-12.16%
YoY
|
-$30.35M
-8.87%
YoY
|
-$25.00M
-10.53%
YoY
|
-$29.65M
9.62%
YoY
|
-$34.49M
3.44%
YoY
|
-$33.30M
6.76%
YoY
|
-$27.94M
3.14%
YoY
|
-$27.05M
-25.46%
YoY
|
-$33.34M
-16.76%
YoY
|
-$31.19M
153.37%
YoY
|
-$27.09M
149.91%
YoY
|
-$36.29M
190.32%
YoY
|
-$40.06M
49.77%
YoY
|
-$12.31M
-4.57%
YoY
|
-$10.84M
66.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$108.0K
176.92%
YoY
|
$228.0K
-381.48%
YoY
|
$0.00
N/A
|
-$6.000K
-91.43%
YoY
|
$39.00K
-46.58%
YoY
|
-$81.00K
-105.59%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-97.38%
YoY
|
$73.00K
-94.77%
YoY
|
$1.450M
-514.29%
YoY
|
-$2.920M
-60.7%
YoY
|
-$2.670M
187.1%
YoY
|
$1.395M
344.27%
YoY
|
-$350.0K
-87.08%
YoY
|
-$7.430M
N/A
|
-$930.0K
N/A
|
$314.0K
503.85%
YoY
|
-$2.710M
4416.67%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.44M
6631.91%
YoY
|
$9.751M
-13.88%
YoY
|
-$1.768M
-109.89%
YoY
|
-$34.89M
-181.12%
YoY
|
$467.0K
-98.73%
YoY
|
$11.32M
2595.95%
YoY
|
$17.88M
-130.44%
YoY
|
$43.01M
4.53%
YoY
|
$36.72M
-9.91%
YoY
|
$420.0K
-101.24%
YoY
|
-$58.72M
-252.44%
YoY
|
$41.15M
-133.59%
YoY
|
$40.76M
-74.33%
YoY
|
-$33.79M
N/A
|
$38.52M
N/A
|
-$122.5M
N/A
|
$158.8M
3744.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$31.33M
7220.09%
YoY
|
$9.523M
-15.29%
YoY
|
-$1.768M
-109.89%
YoY
|
-$34.90M
-181.25%
YoY
|
$428.0K
-98.83%
YoY
|
$11.24M
501.18%
YoY
|
$17.88M
-129.0%
YoY
|
$42.95M
11.63%
YoY
|
$36.64M
-6.91%
YoY
|
$1.870M
-105.48%
YoY
|
-$61.64M
-298.2%
YoY
|
$38.48M
-131.18%
YoY
|
$39.36M
-75.16%
YoY
|
-$34.14M
1159.78%
YoY
|
$31.10M
N/A
|
-$123.4M
N/A
|
$158.5M
3786.46%
YoY
|
-$2.710M
3771.43%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$31.27M
918.07%
YoY
|
$21.36M
N/A
|
N/A
N/A
|
$11.83M
N/A
|
$3.071M
69.29%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.814M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.113M
-89.44%
YoY
|
-$78.00K
-137.14%
YoY
|
$50.47M
2523150.0%
YoY
|
$5.204M
-83.6%
YoY
|
$20.00M
-6.35%
YoY
|
$210.0K
-30.0%
YoY
|
$2.000K
-100.0%
YoY
|
$31.74M
847.4%
YoY
|
$21.36M
N/A
|
$300.0K
-70.3%
YoY
|
$81.58M
3150.2%
YoY
|
$3.350M
-36.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.010M
-83.17%
YoY
|
$2.510M
-17.43%
YoY
|
$5.280M
45.86%
YoY
|
$831.0K
-103.93%
YoY
|
$6.000M
-182.99%
YoY
|
$3.040M
-97.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.44M
-29.23%
YoY
|
-$25.34M
-16.51%
YoY
|
-$17.91M
-28.36%
YoY
|
-$23.45M
-20.93%
YoY
|
-$30.30M
-12.16%
YoY
|
-$30.35M
-8.87%
YoY
|
-$25.00M
-10.53%
YoY
|
-$29.65M
9.62%
YoY
|
-$34.49M
3.44%
YoY
|
-$33.30M
6.76%
YoY
|
-$27.94M
3.14%
YoY
|
-$27.05M
-25.46%
YoY
|
-$33.34M
-16.76%
YoY
|
-$31.19M
153.37%
YoY
|
-$27.09M
149.91%
YoY
|
-$36.29M
190.32%
YoY
|
-$40.06M
49.77%
YoY
|
-$12.31M
-4.57%
YoY
|
-$10.84M
66.51%
YoY
|
| Cash From Investing Activities |
$31.33M
7220.09%
YoY
|
$9.523M
-15.29%
YoY
|
-$1.768M
-109.89%
YoY
|
-$34.90M
-181.25%
YoY
|
$428.0K
-98.83%
YoY
|
$11.24M
501.18%
YoY
|
$17.88M
-129.0%
YoY
|
$42.95M
11.63%
YoY
|
$36.64M
-6.91%
YoY
|
$1.870M
-105.48%
YoY
|
-$61.64M
-298.2%
YoY
|
$38.48M
-131.18%
YoY
|
$39.36M
-75.16%
YoY
|
-$34.14M
1159.78%
YoY
|
$31.10M
N/A
|
-$123.4M
N/A
|
$158.5M
3786.46%
YoY
|
-$2.710M
3771.43%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.113M
-89.44%
YoY
|
-$78.00K
-137.14%
YoY
|
$50.47M
2523150.0%
YoY
|
$5.204M
-83.6%
YoY
|
$20.00M
-6.35%
YoY
|
$210.0K
-30.0%
YoY
|
$2.000K
-100.0%
YoY
|
$31.74M
847.4%
YoY
|
$21.36M
N/A
|
$300.0K
-70.3%
YoY
|
$81.58M
3150.2%
YoY
|
$3.350M
-36.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.010M
-83.17%
YoY
|
$2.510M
-17.43%
YoY
|
$5.280M
45.86%
YoY
|
$831.0K
-103.93%
YoY
|
$6.000M
-182.99%
YoY
|
$3.040M
-97.38%
YoY
|
| Net Change In Cash |
$12.01M
-221.75%
YoY
|
-$15.89M
-15.89%
YoY
|
$30.79M
-532.36%
YoY
|
-$53.14M
-217.99%
YoY
|
-$9.860M
-141.94%
YoY
|
-$18.90M
-39.3%
YoY
|
-$7.121M
-10.99%
YoY
|
$45.04M
204.74%
YoY
|
$23.51M
296.23%
YoY
|
-$31.13M
-51.6%
YoY
|
-$8.000M
-222.7%
YoY
|
$14.78M
-109.57%
YoY
|
$5.934M
-95.02%
YoY
|
-$64.32M
613.08%
YoY
|
$6.520M
-183.59%
YoY
|
-$154.4M
1639.08%
YoY
|
$119.2M
-372.02%
YoY
|
-$9.020M
-55.35%
YoY
|
-$7.800M
-107.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.44M
-29.23%
YoY
|
-$25.34M
-16.51%
YoY
|
-$17.91M
-28.36%
YoY
|
-$23.45M
-20.93%
YoY
|
-$30.30M
-12.16%
YoY
|
-$30.35M
-8.87%
YoY
|
-$25.00M
-10.53%
YoY
|
-$29.65M
9.62%
YoY
|
-$34.49M
3.44%
YoY
|
-$33.30M
6.76%
YoY
|
-$27.94M
3.14%
YoY
|
-$27.05M
-25.46%
YoY
|
-$33.34M
-16.76%
YoY
|
-$31.19M
153.37%
YoY
|
-$27.09M
149.91%
YoY
|
-$36.29M
190.32%
YoY
|
-$40.06M
49.77%
YoY
|
-$12.31M
-4.57%
YoY
|
-$10.84M
66.51%
YoY
|
| Capital Expenditures |
$108.0K
176.92%
YoY
|
$228.0K
-381.48%
YoY
|
$0.00
N/A
|
-$6.000K
-91.43%
YoY
|
$39.00K
-46.58%
YoY
|
-$81.00K
-105.59%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-97.38%
YoY
|
$73.00K
-94.77%
YoY
|
$1.450M
-514.29%
YoY
|
-$2.920M
-60.7%
YoY
|
-$2.670M
187.1%
YoY
|
$1.395M
344.27%
YoY
|
-$350.0K
-87.08%
YoY
|
-$7.430M
N/A
|
-$930.0K
N/A
|
$314.0K
503.85%
YoY
|
-$2.710M
4416.67%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$21.55M
-28.97%
YoY
|
-$25.57M
-15.53%
YoY
|
-$17.91M
-28.36%
YoY
|
-$23.44M
-20.76%
YoY
|
-$30.34M
-12.24%
YoY
|
-$30.27M
-12.9%
YoY
|
-$25.00M
-0.09%
YoY
|
-$29.58M
21.33%
YoY
|
-$34.56M
-0.5%
YoY
|
-$34.75M
12.68%
YoY
|
-$25.02M
27.26%
YoY
|
-$24.38M
-31.05%
YoY
|
-$34.74M
-13.95%
YoY
|
-$30.84M
221.25%
YoY
|
-$19.66M
81.37%
YoY
|
-$35.36M
182.88%
YoY
|
-$40.37M
50.65%
YoY
|
-$9.600M
-25.23%
YoY
|
-$10.84M
72.89%
YoY
|
Loading...