|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.283M
-0.14%
YoY
|
-$3.288M
-44.96%
YoY
|
-$5.973M
79.59%
YoY
|
-$3.326M
-77.69%
YoY
|
-$14.91M
95.17%
YoY
|
| Depreciation, Depletion And Amortization |
$7.750K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.278M
-2.93%
YoY
|
$1.317M
-2.4%
YoY
|
| Cash From Operating Activities |
-$1.112M
-231.61%
YoY
|
$845.1K
-135.5%
YoY
|
-$2.380M
-279.61%
YoY
|
$1.325M
-162.86%
YoY
|
-$2.108M
-22.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$23.06K
-47.29%
YoY
|
$43.75K
-79.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$23.06K
-47.29%
YoY
|
-$43.75K
-113.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$468.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.735M
63.68%
YoY
|
$1.060M
-35.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$517.0K
-326.38%
YoY
|
-$228.4K
-50.27%
YoY
|
-$459.2K
-129.77%
YoY
|
$1.542M
34.14%
YoY
|
$1.150M
-30.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.112M
-231.61%
YoY
|
$845.1K
-135.5%
YoY
|
-$2.380M
-279.61%
YoY
|
$1.325M
-162.86%
YoY
|
-$2.108M
-22.83%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$23.06K
-47.29%
YoY
|
-$43.75K
-113.03%
YoY
|
| Cash From Financing Activities |
$517.0K
-326.38%
YoY
|
-$228.4K
-50.27%
YoY
|
-$459.2K
-129.77%
YoY
|
$1.542M
34.14%
YoY
|
$1.150M
-30.02%
YoY
|
| Net Change In Cash |
-$595.3K
-196.52%
YoY
|
$616.8K
-121.72%
YoY
|
-$2.840M
-199.82%
YoY
|
$2.845M
-383.84%
YoY
|
-$1.002M
33.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.112M
-231.61%
YoY
|
$845.1K
-135.5%
YoY
|
-$2.380M
-279.61%
YoY
|
$1.325M
-162.86%
YoY
|
-$2.108M
-22.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$23.06K
-47.29%
YoY
|
$43.75K
-79.86%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.380M
-282.79%
YoY
|
$1.302M
-160.51%
YoY
|
-$2.152M
-27.03%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$190.9K
-118.73%
YoY
|
-$773.8K
-7.35%
YoY
|
-$1.116M
31.88%
YoY
|
-$583.0K
-31.22%
YoY
|
-$1.019M
-12.44%
YoY
|
-$835.2K
-39.62%
YoY
|
-$846.0K
-890.43%
YoY
|
-$847.6K
-46.74%
YoY
|
-$1.164M
-13.54%
YoY
|
-$1.383M
-18.29%
YoY
|
$107.0K
-107.97%
YoY
|
-$1.592M
-145.06%
YoY
|
-$1.346M
-124.31%
YoY
|
-$1.693M
430.62%
YoY
|
-$1.343M
-88.88%
YoY
|
$3.532M
-159.88%
YoY
|
$5.537M
-225.63%
YoY
|
-$319.0K
-82.99%
YoY
|
-$12.08M
342.6%
YoY
|
| Depreciation, Depletion And Amortization |
$3.010K
-38.19%
YoY
|
-$2.860K
N/A
|
$8.780K
N/A
|
$2.880K
N/A
|
$4.870K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$314.8K
-4.6%
YoY
|
$318.2K
-3.39%
YoY
|
$321.8K
-2.18%
YoY
|
$323.1K
-2.31%
YoY
|
| Cash From Operating Activities |
-$1.234M
882.71%
YoY
|
-$35.02K
-91.42%
YoY
|
-$170.8K
-61.21%
YoY
|
-$138.4K
-119.62%
YoY
|
-$125.6K
-26.88%
YoY
|
-$408.0K
-1.83%
YoY
|
-$440.3K
-160.56%
YoY
|
$705.5K
-336.31%
YoY
|
-$171.7K
-66.38%
YoY
|
-$415.6K
-25.41%
YoY
|
$727.0K
-171.71%
YoY
|
-$298.5K
-63.94%
YoY
|
-$510.8K
-115.56%
YoY
|
-$557.2K
-32.87%
YoY
|
-$1.014M
241.8%
YoY
|
-$827.9K
18.26%
YoY
|
$3.283M
-453.02%
YoY
|
-$830.0K
-419.23%
YoY
|
-$296.6K
-60.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$23.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.988M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.988M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$23.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$790.0K
N/A
|
N/A
N/A
|
$395.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.88K
-126.96%
YoY
|
$4.630K
-86.0%
YoY
|
$146.6K
-53.39%
YoY
|
$6.590K
-106.0%
YoY
|
$162.7K
896.51%
YoY
|
$33.06K
-76.86%
YoY
|
$314.6K
-213.25%
YoY
|
-$109.8K
-176.36%
YoY
|
$16.33K
-120.8%
YoY
|
$142.9K
-132.96%
YoY
|
-$277.8K
205.19%
YoY
|
$143.8K
-328.17%
YoY
|
-$78.52K
-191.8%
YoY
|
-$433.5K
-136.13%
YoY
|
-$91.01K
-128.34%
YoY
|
-$63.04K
-113.41%
YoY
|
$85.53K
-89.82%
YoY
|
$1.200M
-1814.29%
YoY
|
$321.1K
-456.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.234M
882.71%
YoY
|
-$35.02K
-91.42%
YoY
|
-$170.8K
-61.21%
YoY
|
-$138.4K
-119.62%
YoY
|
-$125.6K
-26.88%
YoY
|
-$408.0K
-1.83%
YoY
|
-$440.3K
-160.56%
YoY
|
$705.5K
-336.31%
YoY
|
-$171.7K
-66.38%
YoY
|
-$415.6K
-25.41%
YoY
|
$727.0K
-171.71%
YoY
|
-$298.5K
-63.94%
YoY
|
-$510.8K
-115.56%
YoY
|
-$557.2K
-32.87%
YoY
|
-$1.014M
241.8%
YoY
|
-$827.9K
18.26%
YoY
|
$3.283M
-453.02%
YoY
|
-$830.0K
-419.23%
YoY
|
-$296.6K
-60.0%
YoY
|
| Cash From Investing Activities |
$1.988M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$23.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$43.88K
-126.96%
YoY
|
$4.630K
-86.0%
YoY
|
$146.6K
-53.39%
YoY
|
$6.590K
-106.0%
YoY
|
$162.7K
896.51%
YoY
|
$33.06K
-76.86%
YoY
|
$314.6K
-213.25%
YoY
|
-$109.8K
-176.36%
YoY
|
$16.33K
-120.8%
YoY
|
$142.9K
-132.96%
YoY
|
-$277.8K
205.19%
YoY
|
$143.8K
-328.17%
YoY
|
-$78.52K
-191.8%
YoY
|
-$433.5K
-136.13%
YoY
|
-$91.01K
-128.34%
YoY
|
-$63.04K
-113.41%
YoY
|
$85.53K
-89.82%
YoY
|
$1.200M
-1814.29%
YoY
|
$321.1K
-456.49%
YoY
|
| Net Change In Cash |
$710.1K
1811.01%
YoY
|
-$30.39K
-91.89%
YoY
|
-$24.16K
-80.78%
YoY
|
-$131.8K
-122.13%
YoY
|
$37.16K
-123.91%
YoY
|
-$375.0K
37.49%
YoY
|
-$125.7K
-127.98%
YoY
|
$595.6K
-485.05%
YoY
|
-$155.4K
-73.63%
YoY
|
-$272.7K
-72.47%
YoY
|
$449.3K
-140.66%
YoY
|
-$154.7K
-83.07%
YoY
|
-$589.3K
-117.49%
YoY
|
-$990.7K
-367.77%
YoY
|
-$1.105M
-4606.67%
YoY
|
-$914.0K
297.37%
YoY
|
$3.369M
-3842.94%
YoY
|
$370.0K
146.67%
YoY
|
$24.52K
-102.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.234M
882.71%
YoY
|
-$35.02K
-91.42%
YoY
|
-$170.8K
-61.21%
YoY
|
-$138.4K
-119.62%
YoY
|
-$125.6K
-26.88%
YoY
|
-$408.0K
-1.83%
YoY
|
-$440.3K
-160.56%
YoY
|
$705.5K
-336.31%
YoY
|
-$171.7K
-66.38%
YoY
|
-$415.6K
-25.41%
YoY
|
$727.0K
-171.71%
YoY
|
-$298.5K
-63.94%
YoY
|
-$510.8K
-115.56%
YoY
|
-$557.2K
-32.87%
YoY
|
-$1.014M
241.8%
YoY
|
-$827.9K
18.26%
YoY
|
$3.283M
-453.02%
YoY
|
-$830.0K
-419.23%
YoY
|
-$296.6K
-60.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$23.06K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$298.5K
-62.91%
YoY
|
-$510.8K
-115.56%
YoY
|
N/A
|
N/A
|
-$804.8K
14.97%
YoY
|
$3.283M
-453.02%
YoY
|
-$830.0K
-376.67%
YoY
|
N/A
|
Loading...