|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.18M
398.14%
YoY
|
$5.054M
-244.4%
YoY
|
-$3.500M
-140.57%
YoY
|
$8.627M
-3.12%
YoY
|
$8.905M
80.08%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400M
2.44%
YoY
|
$8.200M
26.15%
YoY
|
$6.500M
20.37%
YoY
|
$5.400M
17.39%
YoY
|
$4.600M
31.43%
YoY
|
| Cash From Operating Activities |
$82.63M
-870.12%
YoY
|
-$10.73M
-155.5%
YoY
|
$19.33M
-51.22%
YoY
|
$39.63M
-4127.44%
YoY
|
-$984.0K
-118.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.69M
-11.85%
YoY
|
$14.39M
-59.78%
YoY
|
$35.78M
97.0%
YoY
|
$18.16M
-19.37%
YoY
|
$22.53M
57.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.267B
19.06%
YoY
|
-$1.064B
164.07%
YoY
|
-$402.9M
-6.88%
YoY
|
-$432.6M
28.99%
YoY
|
-$335.4M
-24.67%
YoY
|
| Cash From Investing Activities |
-$1.279B
18.65%
YoY
|
-$1.078B
145.82%
YoY
|
-$438.6M
-2.69%
YoY
|
-$450.8M
25.95%
YoY
|
-$357.9M
-22.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$540.3M
-68.14%
YoY
|
$1.696B
229.22%
YoY
|
$515.1M
22.17%
YoY
|
$421.7M
9.16%
YoY
|
$386.3M
-16.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$82.63M
-870.12%
YoY
|
-$10.73M
-155.5%
YoY
|
$19.33M
-51.22%
YoY
|
$39.63M
-4127.44%
YoY
|
-$984.0K
-118.6%
YoY
|
| Cash From Investing Activities |
-$1.279B
18.65%
YoY
|
-$1.078B
145.82%
YoY
|
-$438.6M
-2.69%
YoY
|
-$450.8M
25.95%
YoY
|
-$357.9M
-22.11%
YoY
|
| Cash From Financing Activities |
$540.3M
-68.14%
YoY
|
$1.696B
229.22%
YoY
|
$515.1M
22.17%
YoY
|
$421.7M
9.16%
YoY
|
$386.3M
-16.32%
YoY
|
| Net Change In Cash |
-$656.4M
-208.14%
YoY
|
$607.0M
533.29%
YoY
|
$95.85M
810.13%
YoY
|
$10.53M
-61.55%
YoY
|
$27.39M
269.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.63M
-870.12%
YoY
|
-$10.73M
-155.5%
YoY
|
$19.33M
-51.22%
YoY
|
$39.63M
-4127.44%
YoY
|
-$984.0K
-118.6%
YoY
|
| Capital Expenditures |
$12.69M
-11.85%
YoY
|
$14.39M
-59.78%
YoY
|
$35.78M
97.0%
YoY
|
$18.16M
-19.37%
YoY
|
$22.53M
57.62%
YoY
|
| Free Cash Flow |
$69.94M
-378.42%
YoY
|
-$25.12M
52.76%
YoY
|
-$16.44M
-176.59%
YoY
|
$21.47M
-191.32%
YoY
|
-$23.51M
161.15%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.720M
-258.85%
YoY
|
$1.553M
-74.52%
YoY
|
$4.498M
-24.2%
YoY
|
$6.119M
-13.43%
YoY
|
$6.077M
48.18%
YoY
|
$6.096M
-731.06%
YoY
|
$5.934M
136.23%
YoY
|
$7.068M
-1291.91%
YoY
|
$4.101M
-265.03%
YoY
|
-$966.0K
-46.98%
YoY
|
$2.512M
559.32%
YoY
|
-$593.0K
-239.2%
YoY
|
-$2.485M
-215.21%
YoY
|
-$1.822M
-178.47%
YoY
|
$381.0K
-83.93%
YoY
|
$426.0K
-76.03%
YoY
|
$2.157M
-21.22%
YoY
|
$2.322M
0.04%
YoY
|
$2.371M
15.15%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.193M
6.46%
YoY
|
$2.149M
6.39%
YoY
|
$2.113M
-7.73%
YoY
|
$2.046M
-2.57%
YoY
|
$2.060M
5.1%
YoY
|
$2.020M
-9.82%
YoY
|
$2.290M
21.81%
YoY
|
$2.100M
17.98%
YoY
|
$1.960M
12.64%
YoY
|
$2.240M
45.45%
YoY
|
$1.880M
32.39%
YoY
|
$1.780M
32.84%
YoY
|
$1.740M
34.88%
YoY
|
$1.540M
5.48%
YoY
|
$1.420M
4.41%
YoY
|
$1.340M
30.1%
YoY
|
$1.290M
-0.77%
YoY
|
$1.460M
28.07%
YoY
|
| Cash From Operating Activities |
N/A
|
$9.512M
-27.61%
YoY
|
$10.84M
-57.62%
YoY
|
$16.58M
-48.17%
YoY
|
$11.92M
689.14%
YoY
|
$13.14M
-317.91%
YoY
|
$25.57M
-371.16%
YoY
|
$32.00M
894.87%
YoY
|
$1.510M
-79.32%
YoY
|
-$6.030M
-212.71%
YoY
|
-$9.430M
221.84%
YoY
|
$3.216M
-66.52%
YoY
|
$7.300M
-43.45%
YoY
|
$5.350M
-51.23%
YoY
|
-$2.930M
-53.93%
YoY
|
$9.605M
-56.56%
YoY
|
$12.91M
466.23%
YoY
|
$10.97M
-195.56%
YoY
|
-$6.360M
-263.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.597M
-170.38%
YoY
|
-$3.040M
7.8%
YoY
|
$4.280M
114.97%
YoY
|
-$4.186M
240.33%
YoY
|
-$3.690M
-23.92%
YoY
|
-$2.820M
-19.43%
YoY
|
$1.991M
-58.62%
YoY
|
-$1.230M
-82.85%
YoY
|
-$4.850M
-39.38%
YoY
|
-$3.500M
-71.91%
YoY
|
$4.812M
-40.96%
YoY
|
-$7.170M
1.13%
YoY
|
-$8.000M
155.59%
YoY
|
-$12.46M
184.47%
YoY
|
$8.150M
128.74%
YoY
|
-$7.090M
66.04%
YoY
|
-$3.130M
-58.43%
YoY
|
-$4.380M
-42.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$228.6M
-45.05%
YoY
|
-$217.8M
280.09%
YoY
|
-$148.5M
-50.84%
YoY
|
-$491.1M
106.36%
YoY
|
-$416.1M
48.6%
YoY
|
-$57.29M
-88.32%
YoY
|
-$302.2M
443.96%
YoY
|
-$238.0M
-18.62%
YoY
|
-$280.0M
308.97%
YoY
|
-$490.3M
730.74%
YoY
|
-$55.55M
-425.42%
YoY
|
-$292.4M
78.77%
YoY
|
-$68.46M
167.95%
YoY
|
-$59.02M
49.23%
YoY
|
$17.07M
-108.37%
YoY
|
-$163.6M
-23.12%
YoY
|
-$25.55M
-62.54%
YoY
|
-$39.55M
228.49%
YoY
|
| Cash From Investing Activities |
N/A
|
-$231.2M
-44.91%
YoY
|
-$220.8M
267.32%
YoY
|
-$152.8M
-49.76%
YoY
|
-$495.3M
107.04%
YoY
|
-$419.8M
47.37%
YoY
|
-$60.11M
-87.83%
YoY
|
-$304.2M
403.93%
YoY
|
-$239.2M
-20.15%
YoY
|
-$284.8M
272.47%
YoY
|
-$493.8M
590.82%
YoY
|
-$60.36M
-776.43%
YoY
|
-$299.6M
75.54%
YoY
|
-$76.47M
166.63%
YoY
|
-$71.48M
62.75%
YoY
|
$8.923M
-104.3%
YoY
|
-$170.7M
-21.36%
YoY
|
-$28.68M
-62.14%
YoY
|
-$43.92M
122.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$188.0M
687.29%
YoY
|
$194.7M
-803.5%
YoY
|
$118.8M
-63.53%
YoY
|
$218.3M
130.14%
YoY
|
$23.88M
-95.39%
YoY
|
-$27.67M
-102.43%
YoY
|
$325.8M
-695.98%
YoY
|
$94.85M
-63.4%
YoY
|
$517.8M
261.91%
YoY
|
$1.138B
864.12%
YoY
|
-$54.66M
972.61%
YoY
|
$259.1M
208.76%
YoY
|
$143.1M
36.71%
YoY
|
$118.0M
50.2%
YoY
|
-$5.096M
-103.3%
YoY
|
$83.93M
-52.83%
YoY
|
$104.7M
6.79%
YoY
|
$78.58M
16.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$9.512M
-27.61%
YoY
|
$10.84M
-57.62%
YoY
|
$16.58M
-48.17%
YoY
|
$11.92M
689.14%
YoY
|
$13.14M
-317.91%
YoY
|
$25.57M
-371.16%
YoY
|
$32.00M
894.87%
YoY
|
$1.510M
-79.32%
YoY
|
-$6.030M
-212.71%
YoY
|
-$9.430M
221.84%
YoY
|
$3.216M
-66.52%
YoY
|
$7.300M
-43.45%
YoY
|
$5.350M
-51.23%
YoY
|
-$2.930M
-53.93%
YoY
|
$9.605M
-56.56%
YoY
|
$12.91M
466.23%
YoY
|
$10.97M
-195.56%
YoY
|
-$6.360M
-263.08%
YoY
|
| Cash From Investing Activities |
N/A
|
-$231.2M
-44.91%
YoY
|
-$220.8M
267.32%
YoY
|
-$152.8M
-49.76%
YoY
|
-$495.3M
107.04%
YoY
|
-$419.8M
47.37%
YoY
|
-$60.11M
-87.83%
YoY
|
-$304.2M
403.93%
YoY
|
-$239.2M
-20.15%
YoY
|
-$284.8M
272.47%
YoY
|
-$493.8M
590.82%
YoY
|
-$60.36M
-776.43%
YoY
|
-$299.6M
75.54%
YoY
|
-$76.47M
166.63%
YoY
|
-$71.48M
62.75%
YoY
|
$8.923M
-104.3%
YoY
|
-$170.7M
-21.36%
YoY
|
-$28.68M
-62.14%
YoY
|
-$43.92M
122.94%
YoY
|
| Cash From Financing Activities |
N/A
|
$188.0M
687.29%
YoY
|
$194.7M
-803.5%
YoY
|
$118.8M
-63.53%
YoY
|
$218.3M
130.14%
YoY
|
$23.88M
-95.39%
YoY
|
-$27.67M
-102.43%
YoY
|
$325.8M
-695.98%
YoY
|
$94.85M
-63.4%
YoY
|
$517.8M
261.91%
YoY
|
$1.138B
864.12%
YoY
|
-$54.66M
972.61%
YoY
|
$259.1M
208.76%
YoY
|
$143.1M
36.71%
YoY
|
$118.0M
50.2%
YoY
|
-$5.096M
-103.3%
YoY
|
$83.93M
-52.83%
YoY
|
$104.7M
6.79%
YoY
|
$78.58M
16.9%
YoY
|
| Net Change In Cash |
N/A
|
-$33.70M
-91.19%
YoY
|
-$15.30M
-75.4%
YoY
|
-$17.43M
-132.51%
YoY
|
-$265.1M
85.56%
YoY
|
-$382.7M
-268.66%
YoY
|
-$62.21M
-109.8%
YoY
|
$53.60M
-147.94%
YoY
|
-$142.9M
330.95%
YoY
|
$226.9M
215.39%
YoY
|
$634.7M
1355.11%
YoY
|
-$111.8M
-932.36%
YoY
|
-$33.15M
-55.1%
YoY
|
$71.95M
-17.24%
YoY
|
$43.62M
54.13%
YoY
|
$13.43M
-143.51%
YoY
|
-$73.83M
100.46%
YoY
|
$86.94M
707.24%
YoY
|
$28.30M
-44.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$9.512M
-27.61%
YoY
|
$10.84M
-57.62%
YoY
|
$16.58M
-48.17%
YoY
|
$11.92M
689.14%
YoY
|
$13.14M
-317.91%
YoY
|
$25.57M
-371.16%
YoY
|
$32.00M
894.87%
YoY
|
$1.510M
-79.32%
YoY
|
-$6.030M
-212.71%
YoY
|
-$9.430M
221.84%
YoY
|
$3.216M
-66.52%
YoY
|
$7.300M
-43.45%
YoY
|
$5.350M
-51.23%
YoY
|
-$2.930M
-53.93%
YoY
|
$9.605M
-56.56%
YoY
|
$12.91M
466.23%
YoY
|
$10.97M
-195.56%
YoY
|
-$6.360M
-263.08%
YoY
|
| Capital Expenditures |
N/A
|
$2.597M
-170.38%
YoY
|
-$3.040M
7.8%
YoY
|
$4.280M
114.97%
YoY
|
-$4.186M
240.33%
YoY
|
-$3.690M
-23.92%
YoY
|
-$2.820M
-19.43%
YoY
|
$1.991M
-58.62%
YoY
|
-$1.230M
-82.85%
YoY
|
-$4.850M
-39.38%
YoY
|
-$3.500M
-71.91%
YoY
|
$4.812M
-40.96%
YoY
|
-$7.170M
1.13%
YoY
|
-$8.000M
155.59%
YoY
|
-$12.46M
184.47%
YoY
|
$8.150M
128.74%
YoY
|
-$7.090M
66.04%
YoY
|
-$3.130M
-58.43%
YoY
|
-$4.380M
-42.89%
YoY
|
| Free Cash Flow |
N/A
|
$6.915M
-58.91%
YoY
|
$13.88M
-51.12%
YoY
|
$12.30M
-59.0%
YoY
|
$16.10M
487.66%
YoY
|
$16.83M
-1526.27%
YoY
|
$28.39M
-578.75%
YoY
|
$30.00M
-1979.95%
YoY
|
$2.740M
-81.06%
YoY
|
-$1.180M
-108.84%
YoY
|
-$5.930M
-162.22%
YoY
|
-$1.596M
-209.69%
YoY
|
$14.47M
-27.65%
YoY
|
$13.35M
-5.32%
YoY
|
$9.530M
-581.31%
YoY
|
$1.455M
-92.16%
YoY
|
$20.00M
205.34%
YoY
|
$14.10M
-456.96%
YoY
|
-$1.980M
-117.11%
YoY
|
Loading...