|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$223.8M
-14.14%
YoY
|
-$260.7M
1.83%
YoY
|
-$256.0M
160.17%
YoY
|
-$98.40M
-0.11%
YoY
|
-$98.51M
259.17%
YoY
|
| Depreciation, Depletion And Amortization |
$17.75M
116.69%
YoY
|
$8.189M
1537.8%
YoY
|
$500.0K
400.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-71.43%
YoY
|
| Cash From Operating Activities |
-$52.66M
-59.49%
YoY
|
-$130.0M
72.1%
YoY
|
-$75.53M
82.14%
YoY
|
-$41.47M
200.84%
YoY
|
-$13.78M
-31.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.315M
160.6%
YoY
|
$2.807M
1369.63%
YoY
|
$191.0K
-89.48%
YoY
|
$1.816M
-73.15%
YoY
|
| Acquisitions |
-$831.0K
-101.51%
YoY
|
$54.89M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.823M
-102.1%
YoY
|
-$86.85M
-59.34%
YoY
|
-$213.6M
6352.27%
YoY
|
-$3.310M
-16650.0%
YoY
|
$20.00K
-100.17%
YoY
|
| Cash From Investing Activities |
$1.823M
-101.92%
YoY
|
-$94.72M
-56.96%
YoY
|
-$220.1M
6188.26%
YoY
|
-$3.500M
95.09%
YoY
|
-$1.794M
-90.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$145.5M
0.0%
YoY
|
$145.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.93M
-251.88%
YoY
|
-$21.02M
-105.27%
YoY
|
$399.3M
91.92%
YoY
|
$208.0M
1276.53%
YoY
|
$15.11M
-56.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.66M
-59.49%
YoY
|
-$130.0M
72.1%
YoY
|
-$75.53M
82.14%
YoY
|
-$41.47M
200.84%
YoY
|
-$13.78M
-31.63%
YoY
|
| Cash From Investing Activities |
$1.823M
-101.92%
YoY
|
-$94.72M
-56.96%
YoY
|
-$220.1M
6188.26%
YoY
|
-$3.500M
95.09%
YoY
|
-$1.794M
-90.63%
YoY
|
| Cash From Financing Activities |
$31.93M
-251.88%
YoY
|
-$21.02M
-105.27%
YoY
|
$399.3M
91.92%
YoY
|
$208.0M
1276.53%
YoY
|
$15.11M
-56.69%
YoY
|
| Net Change In Cash |
-$19.50M
-92.14%
YoY
|
-$247.9M
-338.17%
YoY
|
$104.1M
-36.19%
YoY
|
$163.1M
-34588.58%
YoY
|
-$473.0K
-89.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.66M
-59.49%
YoY
|
-$130.0M
72.1%
YoY
|
-$75.53M
82.14%
YoY
|
-$41.47M
200.84%
YoY
|
-$13.78M
-31.63%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$7.315M
160.6%
YoY
|
$2.807M
1369.63%
YoY
|
$191.0K
-89.48%
YoY
|
$1.816M
-73.15%
YoY
|
| Free Cash Flow |
-$52.66M
-61.65%
YoY
|
-$137.3M
75.27%
YoY
|
-$78.34M
88.04%
YoY
|
-$41.66M
167.04%
YoY
|
-$15.60M
-42.06%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.49M
-73.57%
YoY
|
-$63.01M
68.4%
YoY
|
-$35.50M
-6.01%
YoY
|
-$84.32M
195.72%
YoY
|
-$157.0M
-18.01%
YoY
|
-$37.41M
-26.42%
YoY
|
-$37.77M
285.77%
YoY
|
-$28.51M
4875.92%
YoY
|
-$191.5M
273.99%
YoY
|
-$50.85M
513.7%
YoY
|
-$9.790M
-63.17%
YoY
|
-$573.0K
-95.36%
YoY
|
-$51.20M
-53.11%
YoY
|
-$8.286M
-32.66%
YoY
|
-$26.58M
-603.66%
YoY
|
-$12.35M
-162.02%
YoY
|
-$109.2M
1231.71%
YoY
|
-$12.31M
70.9%
YoY
|
$5.277M
-163.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.585M
-32.58%
YoY
|
$500.0K
-16.67%
YoY
|
$700.0K
16.67%
YoY
|
$4.831M
1510.33%
YoY
|
$2.351M
40.53%
YoY
|
$600.0K
374.97%
YoY
|
$600.0K
-99.49%
YoY
|
$300.0K
-73.45%
YoY
|
$1.673M
-54.29%
YoY
|
$126.3K
401.88%
YoY
|
$118.7M
246.44%
YoY
|
$1.130M
135.42%
YoY
|
$3.660M
351.85%
YoY
|
$25.17K
-96.89%
YoY
|
$34.26M
9158.38%
YoY
|
$480.0K
100.0%
YoY
|
$810.0K
1925.0%
YoY
|
$810.0K
179.31%
YoY
|
$370.0K
3600.0%
YoY
|
| Cash From Operating Activities |
-$7.893M
-61.88%
YoY
|
-$5.944M
-77.92%
YoY
|
-$17.57M
-56.56%
YoY
|
-$21.25M
-49.31%
YoY
|
-$20.70M
-37.81%
YoY
|
-$26.92M
-15.54%
YoY
|
-$40.45M
212.59%
YoY
|
-$41.92M
-1730.49%
YoY
|
-$33.29M
70.29%
YoY
|
-$31.87M
176.39%
YoY
|
-$12.94M
98.16%
YoY
|
$2.571M
-166.64%
YoY
|
-$19.55M
285.6%
YoY
|
-$11.53M
308.87%
YoY
|
-$6.530M
483.04%
YoY
|
-$3.858M
-19.12%
YoY
|
-$5.070M
101.19%
YoY
|
-$2.820M
-54.66%
YoY
|
-$1.120M
-86.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
-100.15%
YoY
|
$132.0K
-88.34%
YoY
|
$317.0K
-106.46%
YoY
|
-$3.727M
268.28%
YoY
|
-$2.614M
490.07%
YoY
|
$1.132M
621.02%
YoY
|
-$4.904M
3402.86%
YoY
|
-$1.012M
10020.0%
YoY
|
-$443.0K
2115.0%
YoY
|
$157.0K
946.67%
YoY
|
-$140.0K
1300.0%
YoY
|
-$10.00K
-97.67%
YoY
|
-$20.00K
-97.5%
YoY
|
$15.00K
-102.59%
YoY
|
-$10.00K
-99.85%
YoY
|
-$430.0K
290.91%
YoY
|
-$800.0K
1500.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$831.0K
-101.51%
YoY
|
N/A
|
N/A
|
N/A
|
$54.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.670M
-231.29%
YoY
|
-$727.0K
-93.27%
YoY
|
-$55.00K
-99.67%
YoY
|
-$2.069M
-96.3%
YoY
|
-$3.557M
-84.8%
YoY
|
-$10.80M
-77.46%
YoY
|
-$16.55M
-70.59%
YoY
|
-$55.94M
-34.93%
YoY
|
-$23.40M
715.26%
YoY
|
-$47.94M
-3524.14%
YoY
|
-$56.26M
2957.83%
YoY
|
-$85.97M
N/A
|
-$2.870M
5640.0%
YoY
|
$1.400M
48.94%
YoY
|
-$1.840M
636.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-99.31%
YoY
|
$940.0K
-120.94%
YoY
|
-$250.0K
-725.0%
YoY
|
| Cash From Investing Activities |
$4.670M
-220.55%
YoY
|
-$587.0K
-95.96%
YoY
|
-$59.00K
-99.69%
YoY
|
-$2.201M
-96.15%
YoY
|
-$3.874M
-86.31%
YoY
|
-$14.53M
-70.31%
YoY
|
-$19.16M
-66.21%
YoY
|
-$57.16M
-33.64%
YoY
|
-$28.30M
840.27%
YoY
|
-$48.95M
-3621.58%
YoY
|
-$56.71M
2948.76%
YoY
|
-$86.13M
574093.33%
YoY
|
-$3.010M
5920.0%
YoY
|
$1.390M
172.55%
YoY
|
-$1.860M
77.14%
YoY
|
-$15.00K
-98.75%
YoY
|
-$50.00K
-99.65%
YoY
|
$510.0K
-111.14%
YoY
|
-$1.050M
5150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.70M
N/A
|
$74.30M
N/A
|
$53.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.00K
-99.94%
YoY
|
$939.0K
-105.11%
YoY
|
$10.72M
-144.32%
YoY
|
$20.26M
-8909.57%
YoY
|
$21.76M
-70.59%
YoY
|
-$18.37M
-68.2%
YoY
|
-$24.19M
-122.11%
YoY
|
-$230.0K
-100.08%
YoY
|
$74.00M
-54.41%
YoY
|
-$57.75M
N/A
|
$109.4M
183.46%
YoY
|
$273.7M
3728.47%
YoY
|
$162.3M
2587.25%
YoY
|
$0.00
-100.0%
YoY
|
$38.59M
3037.4%
YoY
|
$7.148M
47.08%
YoY
|
$6.040M
62.8%
YoY
|
$2.980M
-87.95%
YoY
|
$1.230M
-79.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.893M
-61.88%
YoY
|
-$5.944M
-77.92%
YoY
|
-$17.57M
-56.56%
YoY
|
-$21.25M
-49.31%
YoY
|
-$20.70M
-37.81%
YoY
|
-$26.92M
-15.54%
YoY
|
-$40.45M
212.59%
YoY
|
-$41.92M
-1730.49%
YoY
|
-$33.29M
70.29%
YoY
|
-$31.87M
176.39%
YoY
|
-$12.94M
98.16%
YoY
|
$2.571M
-166.64%
YoY
|
-$19.55M
285.6%
YoY
|
-$11.53M
308.87%
YoY
|
-$6.530M
483.04%
YoY
|
-$3.858M
-19.12%
YoY
|
-$5.070M
101.19%
YoY
|
-$2.820M
-54.66%
YoY
|
-$1.120M
-86.03%
YoY
|
| Cash From Investing Activities |
$4.670M
-220.55%
YoY
|
-$587.0K
-95.96%
YoY
|
-$59.00K
-99.69%
YoY
|
-$2.201M
-96.15%
YoY
|
-$3.874M
-86.31%
YoY
|
-$14.53M
-70.31%
YoY
|
-$19.16M
-66.21%
YoY
|
-$57.16M
-33.64%
YoY
|
-$28.30M
840.27%
YoY
|
-$48.95M
-3621.58%
YoY
|
-$56.71M
2948.76%
YoY
|
-$86.13M
574093.33%
YoY
|
-$3.010M
5920.0%
YoY
|
$1.390M
172.55%
YoY
|
-$1.860M
77.14%
YoY
|
-$15.00K
-98.75%
YoY
|
-$50.00K
-99.65%
YoY
|
$510.0K
-111.14%
YoY
|
-$1.050M
5150.0%
YoY
|
| Cash From Financing Activities |
$13.00K
-99.94%
YoY
|
$939.0K
-105.11%
YoY
|
$10.72M
-144.32%
YoY
|
$20.26M
-8909.57%
YoY
|
$21.76M
-70.59%
YoY
|
-$18.37M
-68.2%
YoY
|
-$24.19M
-122.11%
YoY
|
-$230.0K
-100.08%
YoY
|
$74.00M
-54.41%
YoY
|
-$57.75M
N/A
|
$109.4M
183.46%
YoY
|
$273.7M
3728.47%
YoY
|
$162.3M
2587.25%
YoY
|
$0.00
-100.0%
YoY
|
$38.59M
3037.4%
YoY
|
$7.148M
47.08%
YoY
|
$6.040M
62.8%
YoY
|
$2.980M
-87.95%
YoY
|
$1.230M
-79.36%
YoY
|
| Net Change In Cash |
-$3.210M
14.11%
YoY
|
-$5.592M
-90.65%
YoY
|
-$6.909M
-91.76%
YoY
|
-$3.190M
-96.78%
YoY
|
-$2.813M
-122.67%
YoY
|
-$59.82M
-56.83%
YoY
|
-$83.80M
-310.87%
YoY
|
-$99.11M
-152.14%
YoY
|
$12.41M
-91.12%
YoY
|
-$138.6M
1266.6%
YoY
|
$39.74M
31.59%
YoY
|
$190.1M
5693.72%
YoY
|
$139.8M
15090.22%
YoY
|
-$10.14M
-1613.43%
YoY
|
$30.20M
-3312.77%
YoY
|
$3.281M
-395.59%
YoY
|
$920.0K
-107.13%
YoY
|
$670.0K
-95.19%
YoY
|
-$940.0K
-54.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.893M
-61.88%
YoY
|
-$5.944M
-77.92%
YoY
|
-$17.57M
-56.56%
YoY
|
-$21.25M
-49.31%
YoY
|
-$20.70M
-37.81%
YoY
|
-$26.92M
-15.54%
YoY
|
-$40.45M
212.59%
YoY
|
-$41.92M
-1730.49%
YoY
|
-$33.29M
70.29%
YoY
|
-$31.87M
176.39%
YoY
|
-$12.94M
98.16%
YoY
|
$2.571M
-166.64%
YoY
|
-$19.55M
285.6%
YoY
|
-$11.53M
308.87%
YoY
|
-$6.530M
483.04%
YoY
|
-$3.858M
-19.12%
YoY
|
-$5.070M
101.19%
YoY
|
-$2.820M
-54.66%
YoY
|
-$1.120M
-86.03%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
-100.15%
YoY
|
$132.0K
-88.34%
YoY
|
$317.0K
-106.46%
YoY
|
-$3.727M
268.28%
YoY
|
-$2.614M
490.07%
YoY
|
$1.132M
621.02%
YoY
|
-$4.904M
3402.86%
YoY
|
-$1.012M
10020.0%
YoY
|
-$443.0K
2115.0%
YoY
|
$157.0K
946.67%
YoY
|
-$140.0K
1300.0%
YoY
|
-$10.00K
-97.67%
YoY
|
-$20.00K
-97.5%
YoY
|
$15.00K
-102.59%
YoY
|
-$10.00K
-99.85%
YoY
|
-$430.0K
290.91%
YoY
|
-$800.0K
1500.0%
YoY
|
| Free Cash Flow |
-$7.893M
-62.45%
YoY
|
N/A
|
-$17.58M
-53.55%
YoY
|
-$21.38M
-50.33%
YoY
|
-$21.02M
-25.95%
YoY
|
-$23.19M
-24.84%
YoY
|
-$37.84M
202.75%
YoY
|
-$43.05M
-1883.43%
YoY
|
-$28.39M
46.25%
YoY
|
-$30.86M
167.85%
YoY
|
-$12.50M
91.97%
YoY
|
$2.414M
-162.33%
YoY
|
-$19.41M
283.6%
YoY
|
-$11.52M
382.01%
YoY
|
-$6.510M
1934.37%
YoY
|
-$3.873M
-7.57%
YoY
|
-$5.060M
-215.79%
YoY
|
-$2.390M
-60.88%
YoY
|
-$320.0K
-95.98%
YoY
|
Loading...