Financial Snapshot

Revenue
$23.48B
TTM
Gross Margin
20.14%
TTM
Net Earnings
-$1.635B
TTM
Current Assets
Q3 2023
Current Liabilities
Q3 2023
Current Ratio
57.36%
Q3 2023
Total Assets
Q3 2023
Total Liabilities
Q3 2023
Book Value
-$1.966B
Q3 2023
Cash
Q3 2023
P/E
-0.001364
Sep 03, 2024 EST
Free Cash Flow
-$496.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.09B $24.57B $24.04B $21.93B $21.64B $21.53B $22.93B $20.77B $26.53B $25.53B $25.39B $26.12B $25.22B $25.67B $26.29B $24.33B $17.40B $17.16B $16.82B $16.60B $15.79B $15.17B $14.52B $13.34B $12.44B $11.53B $6.970B $5.446B $4.534B $4.059B $3.834B $3.531B $3.447B $3.173B $2.868B $2.486B $1.757B $1.564B $1.360B $1.150B $1.049B
YoY Change -1.94% 2.18% 9.64% 1.33% 0.51% -6.1% 10.39% -21.71% 3.92% 0.53% -2.79% 3.59% -1.77% -2.36% 8.07% 39.82% 1.38% 2.06% 1.3% 5.12% 4.12% 4.47% 8.83% 7.24% 7.85% 65.47% 27.98% 20.11% 11.7% 5.87% 8.58% 2.44% 8.64% 10.63% 15.37% 41.49% 12.34% 15.0% 18.26% 9.63%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.09B $24.57B $24.04B $21.93B $21.64B $21.53B $22.93B $20.77B $26.53B $25.53B $25.39B $26.12B $25.22B $25.67B $26.29B $24.33B $17.40B $17.16B $16.82B $16.60B $15.79B $15.17B $14.52B $13.34B $12.44B $11.53B $6.970B $5.446B $4.534B $4.059B $3.834B $3.531B $3.447B $3.173B $2.868B $2.486B $1.757B $1.564B $1.360B $1.150B $1.049B
Cost Of Revenue $19.29B $19.46B $19.34B $17.20B $16.96B $16.75B $17.86B $15.78B $18.95B $18.20B $18.07B $19.33B $18.52B $18.85B $19.25B $17.69B $12.71B $12.49B $12.20B $12.16B $12.04B $11.70B $11.15B $10.21B $9.407B $8.603B $5.113B $4.017B $3.328B $2.970B $2.805B $2.565B $2.488B $2.284B $2.060B $1.791B $1.254B $1.116B $967.0M $831.0M $765.0M
Gross Profit $4.804B $5.106B $4.704B $4.727B $4.676B $4.780B $5.065B $4.992B $7.577B $7.324B $7.318B $6.793B $6.693B $6.824B $7.036B $6.638B $4.689B $4.671B $4.614B $4.437B $3.755B $3.470B $3.365B $3.126B $3.032B $2.930B $1.857B $1.429B $1.206B $1.089B $1.029B $966.0M $960.0M $889.0M $808.0M $695.0M $503.0M $448.0M $393.0M $319.0M $284.0M
Gross Profit Margin 19.94% 20.78% 19.57% 21.56% 21.61% 22.2% 22.09% 24.03% 28.56% 28.69% 28.82% 26.01% 26.54% 26.58% 26.76% 27.29% 26.95% 27.22% 27.44% 26.73% 23.78% 22.88% 23.18% 23.44% 24.38% 25.41% 26.64% 26.24% 26.6% 26.83% 26.84% 27.36% 27.85% 28.02% 28.17% 27.96% 28.63% 28.64% 28.9% 27.74% 27.07%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.902B $5.034B $4.657B $4.587B $4.592B $4.651B $4.777B $4.581B $6.696B $6.561B $6.601B $6.531B $6.458B $6.603B $6.985B $6.366B $4.338B $4.275B $4.128B $4.029B $3.476B $3.406B $3.458B $3.608B $3.201B $2.835B $1.428B $1.104B $932.0M $865.0M $799.0M $741.0M $733.0M $678.0M $614.0M $507.0M $347.0M $305.0M $256.0M $205.0M $188.0M
YoY Change -2.62% 8.09% 1.52% -0.11% -1.27% -2.63% 4.28% -31.59% 2.06% -0.6% 1.06% 1.14% -2.2% -5.47% 9.72% 46.75% 1.47% 3.56% 2.46% 15.91% 2.06% -1.5% -4.16% 12.71% 12.91% 98.53% 29.35% 18.45% 7.75% 8.26% 7.83% 1.09% 8.11% 10.42% 21.1% 46.11% 13.77% 19.14% 24.88% 9.04%
% of Gross Profit 102.04% 98.58% 99.0% 97.05% 98.2% 97.3% 94.31% 91.77% 88.37% 89.59% 90.2% 96.14% 96.49% 96.76% 99.28% 95.9% 92.51% 91.52% 89.47% 90.8% 92.57% 98.16% 102.76% 115.42% 105.57% 96.76% 76.9% 77.26% 77.28% 79.43% 77.65% 76.71% 76.35% 76.27% 75.99% 72.95% 68.99% 68.08% 65.14% 64.26% 66.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $276.6M $295.7M $327.1M $328.3M $357.9M $386.1M $407.4M $361.1M $416.6M $403.7M $414.1M $440.6M $505.5M $534.2M $586.2M $472.5M $270.3M $249.8M $246.7M $264.6M $285.6M $350.1M $384.1M $444.0M $379.8M $349.6M $168.1M $118.7M $98.60M $95.70M $90.30M $85.60M $93.30M $84.40M $76.80M $61.00M $44.30M $37.20M $27.60M $21.40M $18.60M
YoY Change -6.46% -9.61% -0.35% -8.27% -7.3% -5.24% 12.82% -13.32% 3.18% -2.5% -6.01% -12.85% -5.36% -8.87% 24.06% 74.81% 8.21% 1.26% -6.76% -7.35% -18.42% -8.85% -13.49% 16.9% 8.64% 107.97% 41.62% 20.39% 3.03% 5.98% 5.49% -8.25% 10.55% 9.9% 25.9% 37.7% 19.09% 34.78% 28.97% 15.05%
% of Gross Profit 5.76% 5.79% 6.95% 6.95% 7.65% 8.08% 8.04% 7.23% 5.5% 5.51% 5.66% 6.49% 7.55% 7.83% 8.33% 7.12% 5.76% 5.35% 5.35% 5.96% 7.61% 10.09% 11.41% 14.2% 12.53% 11.93% 9.05% 8.31% 8.18% 8.79% 8.78% 8.86% 9.72% 9.49% 9.5% 8.78% 8.81% 8.3% 7.02% 6.71% 6.55%
Operating Expenses $4.902B $5.034B $4.657B $4.587B $4.592B $4.651B $4.777B $4.581B $6.696B $6.561B $6.601B $6.531B $6.458B $6.603B $6.985B $6.366B $4.338B $4.275B $4.127B $4.029B $3.476B $3.427B $3.479B $3.633B $3.227B $2.862B $1.437B $1.104B $932.0M $865.0M $799.0M $741.0M $732.0M $678.0M $614.0M $507.0M $347.0M $304.0M $256.0M $205.0M $189.0M
YoY Change -2.62% 8.09% 1.52% -0.11% -1.27% -2.63% 4.28% -31.59% 2.06% -0.6% 1.06% 1.14% -2.2% -5.47% 9.72% 46.75% 1.47% 3.59% 2.43% 15.91% 1.43% -1.49% -4.24% 12.58% 12.75% 99.16% 30.16% 18.45% 7.75% 8.26% 7.83% 1.23% 7.96% 10.42% 21.1% 46.11% 14.14% 18.75% 24.88% 8.47%
Operating Profit -$98.15M $72.62M $47.14M $139.4M $83.98M $128.8M $288.0M $411.0M $881.0M $762.6M $717.5M $261.9M $235.2M $221.0M $51.00M $272.0M $351.0M $396.0M $487.0M $408.0M $279.0M $43.00M -$114.0M -$507.0M -$195.0M $68.00M $420.0M $325.0M $274.0M $224.0M $230.0M $225.0M $228.0M $211.0M $194.0M $188.0M $156.0M $144.0M $137.0M $114.0M $95.00M
YoY Change -235.15% 54.06% -66.19% 66.02% -34.82% -55.26% -29.93% -53.35% 15.53% 6.28% 173.94% 11.38% 6.41% 333.33% -81.25% -22.51% -11.36% -18.69% 19.36% 46.24% 548.84% -137.72% -77.51% 160.0% -386.76% -83.81% 29.23% 18.61% 22.32% -2.61% 2.22% -1.32% 8.06% 8.76% 3.19% 20.51% 8.33% 5.11% 20.18% 20.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$224.4M $191.6M $201.4M $229.7M $227.7M $202.8M -$200.0M -$186.0M -$398.0M $424.6M $515.4M $529.3M $547.6M -$516.0M -$478.0M -$450.0M -$275.0M -$277.0M -$295.0M -$313.0M -$330.0M -$408.0M -$687.0M -$557.0M -$275.0M -$211.0M -$96.00M -$68.00M -$42.00M -$29.00M -$29.00M -$37.00M -$52.00M -$55.00M -$43.00M -$35.00M -$23.00M -$20.00M -$11.00M -$5.000M -$7.000M
YoY Change -217.12% -4.86% -12.31% 0.85% 12.31% -201.38% 7.53% -53.27% -193.74% -17.62% -2.61% -3.35% -206.12% 7.95% 6.22% 63.64% -0.72% -6.1% -5.75% -5.15% -19.12% -40.61% 23.34% 102.55% 30.33% 119.79% 41.18% 61.9% 44.83% 0.0% -21.62% -28.85% -5.45% 27.91% 22.86% 52.17% 15.0% 81.82% 120.0% -28.57%
% of Operating Profit 263.84% 427.24% 164.72% 271.18% 157.38% -69.44% -45.26% -45.18% 55.68% 71.83% 202.06% 232.85% -233.48% -937.25% -165.44% -78.35% -69.95% -60.57% -76.72% -118.28% -948.84% -310.29% -22.86% -20.92% -15.33% -12.95% -12.61% -16.44% -22.81% -26.07% -22.16% -18.62% -14.74% -13.89% -8.03% -4.39% -7.37%
Other Income/Expense, Net -$9.401M $4.740M $3.283M $5.336M
YoY Change -298.33% 44.38% -38.47%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$756.4M -$542.3M -$120.2M -$81.61M -$589.5M -$43.55M $49.00M $152.0M $427.0M $250.2M $7.505M -$392.3M -$545.6M -$480.0M -$2.583B -$273.0M $18.00M $48.00M $134.0M $35.00M -$154.0M -$837.0M -$1.283B -$1.123B -$666.0M -$239.0M $216.0M $256.0M $231.0M $46.00M $201.0M $187.0M $175.0M $134.0M $151.0M $154.0M $133.0M $124.0M $126.0M $109.0M $88.00M
YoY Change 39.49% 351.03% 47.32% -86.16% 1253.72% -188.87% -67.76% -64.4% 70.65% 3234.02% -101.91% -28.1% 13.66% -81.42% 846.15% -1616.67% -62.5% -64.18% 282.86% -122.73% -81.6% -34.76% 14.25% 68.62% 178.66% -210.65% -15.63% 10.82% 402.17% -77.11% 7.49% 6.86% 30.6% -11.26% -1.95% 15.79% 7.26% -1.59% 15.6% 23.86%
Income Tax -$6.467M -$3.780M -$20.16M $387.6M $77.48M $306.0M $44.00M $50.00M -$1.682B $804.0K -$110.6M -$23.69M $9.842M $27.00M $329.0M $803.0M -$12.00M -$1.228B -$168.0M -$49.00M -$42.00M -$12.00M $149.0M -$8.000M -$217.0M -$53.00M $99.00M $97.00M $90.00M $19.00M $77.00M $72.00M $67.00M $52.00M $59.00M $63.00M $60.00M $60.00M $62.00M $53.00M $43.00M
% Of Pretax Income 89.8% 32.89% -393.91% 0.32% -1473.68% -66.67% -2558.33% -125.37% -140.0% 45.83% 37.89% 38.96% 41.3% 38.31% 38.5% 38.29% 38.81% 39.07% 40.91% 45.11% 48.39% 49.21% 48.62% 48.86%
Net Earnings -$749.9M -$538.5M -$90.91M -$452.2M -$422.2M $943.5M $4.000M $165.0M $2.109B $249.4M $118.1M -$368.6M -$555.0M -$507.0M -$2.915B -$1.079B $27.00M $1.273B $302.0M $83.00M -$113.0M -$826.0M -$1.589B -$1.133B -$462.0M -$186.0M $117.0M $159.0M $141.0M $9.000M $132.0M $124.0M $107.0M $102.0M $95.00M $145.0M $78.00M $63.00M $70.00M $74.00M $55.00M
YoY Change 39.27% 492.33% -79.9% 7.1% -144.75% 23486.75% -97.58% -92.18% 745.58% 111.18% -132.04% -33.59% 9.47% -82.61% 170.16% -4096.3% -97.88% 321.52% 263.86% -173.45% -86.32% -48.02% 40.25% 145.24% 148.39% -258.97% -26.42% 12.77% 1466.67% -93.18% 6.45% 15.89% 4.9% 7.37% -34.48% 85.9% 23.81% -10.0% -5.41% 34.55%
Net Earnings / Revenue -3.11% -2.19% -0.38% -2.06% -1.95% 4.38% 0.02% 0.79% 7.95% 0.98% 0.47% -1.41% -2.2% -1.98% -11.09% -4.44% 0.16% 7.42% 1.8% 0.5% -0.72% -5.45% -10.95% -8.49% -3.71% -1.61% 1.68% 2.92% 3.11% 0.22% 3.44% 3.51% 3.1% 3.21% 3.31% 5.83% 4.44% 4.03% 5.15% 6.43% 5.24%
Basic Earnings Per Share -$13.71 -$9.96 -$1.69 -$8.50 $0.23 $0.12 -$0.43
Diluted Earnings Per Share -$13.72 -$9.96 -$1.69 -$8.50 -$7.962M $18.13M $75.47K $3.173M $41.35M $0.23 $0.12 -$0.43 -$12.61M -$11.52M -$69.40M -$29.97M $1.038M $37.44M $9.438M $3.192M -$4.346M -$34.42M -$99.31M -$87.15M -$35.54M -$14.31M $11.70M $17.67M $15.67M $1.000M $14.67M $13.78M $13.38M $12.75M $11.88M $18.13M $9.750M $7.875M $8.750M $9.250M $6.875M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $157.2M $39.72M $161.0M $218.0M $144.0M $447.0M $245.0M $124.0M $116.0M $146.0M $129.0M $162.0M $91.00M $104.0M $152.0M $156.0M $106.0M $76.00M $163.0M $335.0M $365.0M $344.0M $583.0M $180.0M $87.00M $91.00M $7.000M $3.000M $7.000M $17.00M $2.000M $27.00M $26.00M $15.00M $15.00M $20.00M $24.00M $20.00M $10.00M $12.00M $21.00M
YoY Change 295.64% -75.33% -26.15% 51.39% -67.79% 82.45% 97.58% 6.9% -20.55% 13.18% -20.37% 78.02% -12.5% -31.58% -2.56% 47.17% 39.47% -53.37% -51.34% -8.22% 6.1% -40.99% 223.89% 106.9% -4.4% 1200.0% 133.33% -57.14% -58.82% 750.0% -92.59% 3.85% 73.33% 0.0% -25.0% -16.67% 20.0% 100.0% -16.67% -42.86%
Cash & Equivalents $157.2M $39.72M $161.0M $218.0M $144.0M $447.0M $245.0M $124.0M $116.0M $146.0M $129.0M $162.0M $91.00M $104.0M $152.0M $156.0M $106.0M $76.00M $163.0M $335.0M $365.0M $344.0M $92.00M $180.0M $87.00M $91.00M $7.000M $3.000M $7.000M $17.00M $2.000M $27.00M $26.00M $15.00M $15.00M $20.00M $18.00M $14.00M $10.00M $12.00M $21.00M
Short-Term Investments $0.00 $491.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.000M $6.000M $0.00 $0.00 $0.00
Other Short-Term Assets $93.19M $106.7M $107.0M $274.0M $297.0M $619.0M $1.260B $128.0M $242.0M $196.0M $195.0M $191.0M $196.0M $211.0M $177.0M $163.0M $137.0M $112.0M $50.00M $150.0M $108.0M $102.0M $85.00M $64.00M $55.00M $61.00M $57.00M $44.00M $56.00M $78.00M $99.00M $29.00M $20.00M $16.00M $13.00M $15.00M $10.00M $10.00M $46.00M $6.000M $5.000M
YoY Change -12.7% -0.23% -60.95% -7.74% -52.02% -50.87% 884.38% -47.11% 23.47% 0.51% 2.09% -2.55% -7.11% 19.21% 8.59% 18.98% 22.32% 124.0% -66.67% 38.89% 5.88% 20.0% 32.81% 16.36% -9.84% 7.02% 29.55% -21.43% -28.21% -21.21% 241.38% 45.0% 25.0% 23.08% -13.33% 50.0% 0.0% -78.26% 666.67% 20.0%
Inventory $1.901B $1.959B $1.865B $1.922B $1.872B $1.800B $1.790B $2.697B $2.883B $2.994B $3.155B $3.138B $3.158B $3.239B $3.509B $3.937B $2.336B $2.341B $2.310B $2.223B $2.195B $2.262B $2.445B $2.472B $2.647B $3.019B $2.337B $1.171B $1.070B $844.0M $792.0M $771.0M $707.0M $644.0M $597.0M $515.0M $433.0M $341.0M $258.0M $232.0M $204.0M
Prepaid Expenses
Receivables $1.150B $1.343B $1.462B $1.287B $1.789B $1.869B $1.771B $1.601B $981.0M $949.0M $929.0M $1.013B $966.0M $956.0M $527.0M $666.0M $374.0M $355.0M $483.0M $670.0M $576.0M $594.0M $504.0M $152.0M $643.0M $165.0M $371.0M $247.0M $240.0M $186.0M $186.0M $186.0M $192.0M $175.0M $152.0M $117.0M $82.00M $78.00M $46.00M $31.00M $32.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $148.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.301B $3.449B $3.595B $3.701B $4.102B $4.735B $5.065B $4.551B $4.222B $4.285B $4.409B $4.505B $4.411B $4.509B $4.365B $4.922B $2.953B $2.885B $3.007B $3.378B $3.244B $3.302B $3.617B $3.015B $3.433B $3.336B $2.771B $1.465B $1.373B $1.125B $1.080B $1.013B $945.0M $849.0M $776.0M $667.0M $550.0M $448.0M $360.0M $280.0M $263.0M
YoY Change -4.3% -4.05% -2.86% -9.78% -13.37% -6.52% 11.29% 7.79% -1.47% -2.81% -2.13% 2.13% -2.17% 3.3% -11.32% 66.68% 2.36% -4.06% -10.98% 4.13% -1.76% -8.71% 19.97% -12.18% 2.91% 20.39% 89.15% 6.7% 22.04% 4.17% 6.61% 7.2% 11.31% 9.41% 16.34% 21.27% 22.77% 24.44% 28.57% 6.46%
Property, Plant & Equipment $3.405B $3.803B $4.145B $4.119B $1.309B $1.431B $1.526B $2.255B $2.091B $1.957B $1.896B $1.902B $2.039B $2.293B $2.587B $2.873B $1.743B $1.717B $1.734B $1.883B $1.868B $2.096B $3.041B $3.446B $3.645B $2.158B $1.896B $980.0M $778.0M $639.0M $551.0M $546.0M $535.0M $511.0M $463.0M $402.0M $315.0M $250.0M $197.0M $155.0M $132.0M
YoY Change -10.46% -8.26% 0.63% 214.67% -8.53% -6.23% -32.33% 7.84% 6.85% 3.22% -0.32% -6.72% -11.08% -11.36% -9.95% 64.83% 1.51% -0.98% -7.91% 0.8% -10.88% -31.08% -11.75% -5.46% 68.91% 13.82% 93.47% 25.96% 21.75% 15.97% 0.92% 2.06% 4.7% 10.37% 15.17% 27.62% 26.0% 26.9% 27.1% 17.42%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $21.00M $18.00M $32.00M $27.00M $21.00M $19.00M $17.00M
YoY Change -100.0% 16.67% -43.75% 18.52% 28.57% 10.53% 11.76%
Other Assets $63.29M $106.6M $147.0M $165.0M $624.0M $811.0M $2.604B $1.753B $1.967B $271.0M $310.0M $429.0M $459.0M $425.0M $357.0M $722.0M $1.561B $1.537B $328.0M $124.0M $137.0M $168.0M $189.0M $2.126B $112.0M $139.0M $105.0M $59.00M $67.00M $99.00M $107.0M $30.00M $31.00M $20.00M $21.00M $16.00M $11.00M $9.000M $20.00M $3.000M $1.000M
YoY Change -40.64% -27.47% -10.91% -73.56% -23.06% -68.86% 48.55% -10.88% 625.83% -12.58% -27.74% -6.54% 8.0% 19.05% -50.55% -53.75% 1.56% 368.6% 164.52% -9.49% -18.45% -11.11% -91.11% 1798.21% -19.42% 32.38% 77.97% -11.94% -32.32% -7.48% 256.67% -3.23% 55.0% -4.76% 31.25% 45.45% 22.22% -55.0% 566.67% 200.0%
Total Long-Term Assets $4.226B $5.080B $5.740B $5.751B $3.489B $4.254B $6.529B $6.726B $4.555B $2.660B $2.670B $2.859B $3.145B $3.541B $3.962B $6.566B $4.138B $4.103B $2.926B $2.868B $2.889B $3.190B $4.297B $6.831B $7.080B $4.276B $3.646B $1.377B $1.100B $864.0M $779.0M $721.0M $722.0M $690.0M $642.0M $557.0M $414.0M $344.0M $302.0M $208.0M $180.0M
YoY Change -16.8% -11.5% -0.19% 64.83% -17.98% -34.84% -2.93% 47.66% 71.24% -0.37% -6.61% -9.09% -11.18% -10.63% -39.66% 58.68% 0.85% 40.23% 2.02% -0.73% -9.44% -25.76% -37.1% -3.52% 65.58% 17.28% 164.78% 25.18% 27.31% 10.91% 8.04% -0.14% 4.64% 7.48% 15.26% 34.54% 20.35% 13.91% 45.19% 15.56%
Total Assets $7.527B $8.529B $9.335B $9.452B $7.591B $8.989B $11.59B $11.28B $8.777B $6.945B $7.079B $7.364B $7.556B $8.050B $8.327B $11.49B $7.091B $6.988B $5.933B $6.246B $6.133B $6.492B $7.914B $9.846B $10.51B $7.612B $6.417B $2.842B $2.473B $1.989B $1.859B $1.734B $1.667B $1.539B $1.418B $1.224B $964.0M $792.0M $662.0M $488.0M $443.0M
YoY Change
Accounts Payable $1.495B $1.571B $1.437B $1.484B $1.619B $1.651B $1.614B $1.543B $1.134B $1.292B $1.385B $1.426B $1.308B $1.159B $1.257B $1.426B $903.0M $862.0M $758.0M $758.0M $755.0M $831.0M $896.0M $854.0M $1.788B $1.184B $601.0M $272.0M $273.0M $174.0M $168.0M $154.0M $151.0M $132.0M $131.0M $139.0M $113.0M $97.00M $81.00M $80.00M $71.00M
YoY Change -4.88% 9.34% -3.17% -8.34% -1.94% 2.29% 4.6% 36.07% -12.23% -6.71% -2.88% 9.02% 12.86% -7.8% -11.85% 57.92% 4.76% 13.72% 0.0% 0.4% -9.15% -7.25% 4.92% -52.24% 51.01% 97.0% 120.96% -0.37% 56.9% 3.57% 9.09% 1.99% 14.39% 0.76% -5.76% 23.01% 16.49% 19.75% 1.25% 12.68%
Accrued Expenses $1.227B $1.106B $907.0M $932.0M $540.0M $889.0M $953.0M $1.077B $883.0M $890.0M $874.0M $1.065B $1.049B $965.0M $1.005B $1.110B $652.0M $672.0M $657.0M $665.0M $625.0M $595.0M $669.0M $752.0M $591.0M $315.0M $473.0M $50.00M $79.00M $142.0M $26.00M $20.00M $12.00M $13.00M $9.000M $23.00M $12.00M $7.000M $17.00M $4.000M $5.000M
YoY Change 10.91% 21.96% -2.68% 72.59% -39.26% -6.72% -11.51% 21.97% -0.79% 1.83% -17.93% 1.53% 8.7% -3.98% -9.46% 70.25% -2.98% 2.28% -1.2% 6.4% 5.04% -11.06% -11.04% 27.24% 87.62% -33.4% 846.0% -36.71% -44.37% 446.15% 30.0% 66.67% -7.69% 44.44% -60.87% 91.67% 71.43% -58.82% 325.0% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00M $30.00M $301.0M $177.0M $174.0M $92.00M $78.00M $25.00M $65.00M
YoY Change -100.0% -100.0% 0.0% -90.03% 70.06% 1.72% 89.13% 17.95% 212.0% -61.54%
Long-Term Debt Due $6.332M $5.544M $6.000M $9.000M $16.00M $21.00M $18.00M $27.00M $100.0M $49.00M $37.00M $79.00M $63.00M $52.00M $41.00M $186.0M $16.00M $584.0M $224.0M $24.00M $104.0M $209.0M $37.00M $102.0M $1.571B $48.00M $44.00M $233.0M $138.0M $31.00M $31.00M $76.00M $2.000M $3.000M $4.000M $4.000M $4.000M $5.000M $3.000M $6.000M $3.000M
YoY Change 14.21% -7.6% -33.33% -43.75% -23.81% 16.67% -33.33% -73.0% 104.08% 32.43% -53.16% 25.4% 21.15% 26.83% -77.96% 1062.5% -97.26% 160.71% 833.33% -76.92% -50.24% 464.86% -63.73% -93.51% 3172.92% 9.09% -81.12% 68.84% 345.16% 0.0% -59.21% 3700.0% -33.33% -25.0% 0.0% 0.0% -20.0% 66.67% -50.0% 100.0%
Total Short-Term Liabilities $2.728B $2.933B $2.603B $2.766B $2.443B $3.464B $3.005B $2.997B $2.485B $2.507B $2.578B $2.570B $2.420B $2.176B $2.302B $2.798B $1.590B $2.143B $1.672B $1.484B $1.567B $1.722B $1.661B $2.263B $4.221B $1.734B $1.172B $630.0M $577.0M $362.0M $268.0M $290.0M $237.0M $216.0M $479.0M $357.0M $315.0M $215.0M $194.0M $124.0M $149.0M
YoY Change -7.0% 12.68% -5.89% 13.22% -29.47% 15.27% 0.27% 20.6% -0.88% -2.75% 0.31% 6.2% 11.21% -5.47% -17.73% 75.97% -25.8% 28.17% 12.67% -5.3% -9.0% 3.67% -26.6% -46.39% 143.43% 47.95% 86.03% 9.19% 59.39% 35.07% -7.59% 22.36% 9.72% -54.91% 34.17% 13.33% 46.51% 10.82% 56.45% -16.78%
Long-Term Debt $2.938B $2.748B $3.080B $3.097B $3.479B $3.371B $3.273B $6.967B $5.459B $5.708B $5.996B $6.249B $6.157B $6.319B $5.971B $5.800B $3.084B $2.467B $3.088B $3.868B $3.759B $3.847B $5.858B $6.511B $4.312B $2.551B $2.416B $994.0M $806.0M $613.0M $489.0M $428.0M $585.0M $542.0M $228.0M $227.0M $153.0M $146.0M $81.00M $21.00M $25.00M
YoY Change 6.92% -10.79% -0.55% -10.98% 3.2% 2.99% -53.02% 27.62% -4.36% -4.8% -4.05% 1.49% -2.56% 5.83% 2.95% 88.07% 25.01% -20.11% -20.17% 2.9% -2.29% -34.33% -10.03% 51.0% 69.03% 5.59% 143.06% 23.33% 31.48% 25.36% 14.25% -26.84% 7.93% 137.72% 0.44% 48.37% 4.79% 80.25% 285.71% -16.0%
Other Long-Term Liabilities $2.503B $2.749B $3.038B $2.915B $483.0M $553.0M $4.701B $731.0M $777.0M $843.0M $964.0M $1.132B $1.190B $1.228B $1.253B $1.179B $754.0M $771.0M $850.0M $902.0M $917.0M $894.0M $730.0M $620.0M $524.0M $168.0M $119.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $0.00
YoY Change -8.94% -9.51% 4.22% 503.52% -12.66% -88.24% 543.09% -5.92% -7.83% -12.55% -14.84% -4.87% -3.09% -2.0% 6.28% 56.37% -2.2% -9.29% -5.76% -1.64% 2.57% 22.47% 17.74% 18.32% 211.9% 41.18% -100.0%
Total Long-Term Liabilities $5.441B $5.497B $6.118B $6.012B $3.962B $3.924B $7.974B $7.698B $6.236B $6.551B $6.960B $7.381B $7.347B $7.547B $7.224B $6.979B $3.838B $3.238B $3.938B $4.770B $4.676B $4.741B $6.588B $7.131B $4.836B $2.719B $2.535B $994.0M $806.0M $613.0M $489.0M $428.0M $585.0M $542.0M $228.0M $227.0M $153.0M $146.0M $83.00M $21.00M $25.00M
YoY Change -1.01% -10.15% 1.76% 51.74% 0.97% -50.79% 3.59% 23.44% -4.81% -5.88% -5.7% 0.46% -2.65% 4.47% 3.51% 81.84% 18.53% -17.78% -17.44% 2.01% -1.37% -28.04% -7.61% 47.46% 77.86% 7.26% 155.03% 23.33% 31.48% 25.36% 14.25% -26.84% 7.93% 137.72% 0.44% 48.37% 4.79% 75.9% 295.24% -16.0%
Total Liabilities $8.169B $8.430B $8.720B $8.778B $6.405B $7.388B $10.98B $10.70B $8.720B $9.059B $9.538B $9.951B $9.767B $9.723B $9.526B $9.777B $5.428B $5.381B $5.610B $6.254B $6.243B $6.463B $8.249B $9.394B $9.138B $4.705B $3.928B $1.738B $1.461B $1.034B $823.0M $784.0M $893.0M $835.0M $781.0M $653.0M $512.0M $394.0M $309.0M $164.0M $183.0M
YoY Change -3.09% -3.33% -0.66% 37.05% -13.31% -32.71% 2.66% 22.66% -3.74% -5.02% -4.15% 1.88% 0.45% 2.07% -2.57% 80.12% 0.87% -4.08% -10.3% 0.18% -3.4% -21.65% -12.19% 2.8% 94.22% 19.78% 126.01% 18.96% 41.3% 25.64% 4.97% -12.21% 6.95% 6.91% 19.6% 27.54% 29.95% 27.51% 88.41% -10.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 54.68M 54.06M 53.65M 53.23M 52.85M 52.48M 922.2M shares 889.6M shares 885.8M shares 882.9M shares
Diluted Shares Outstanding 54.68M 54.06M 53.65M 53.23M 52.85M 52.48M 979.1M shares 907.3M shares 885.8M shares 882.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.2304 Million

About Rite Aid Corp

Rite Aid Corp. engages in the ownership and management of retail drug stores. The company is headquartered in Philadelphia, Pennsylvania and currently employs 47,000 full-time employees. The firm meets customer needs with a range of solutions that offer convenience, including retail and delivery pharmacy, as well as services offered through its wholly owned subsidiaries Health Dialog Services Corporation (Health Dialog) and Bartell Drug Company (Bartell Drugs). Health Dialog provides healthcare coaching and disease management services via live online and phone health services. Regional chain Bartell Drugs supports the health and wellness needs in the Seattle area. Its Retail Pharmacy segment’s primary business is the sale of prescription drugs and related consultation to its customers. Additionally, the Retail Pharmacy segment sells a full selection of health and beauty aids and personal care products, seasonal merchandise, and a large private brand product line. The firm operates more than 1,700 retail pharmacy locations across 16 states.

Industry: Retail-Drug Stores and Proprietary Stores Peers: MedAvail Holdings Inc Walgreens Boots Alliance Inc