|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$84.05M
22.45%
YoY
|
$68.64M
-770.76%
YoY
|
-$10.23M
-111.18%
YoY
|
$91.51M
419.39%
YoY
|
$17.62M
-74.49%
YoY
|
| Depreciation, Depletion And Amortization |
$79.46M
9.97%
YoY
|
$72.25M
-6.42%
YoY
|
$77.21M
-1.82%
YoY
|
$78.65M
-9.94%
YoY
|
$87.33M
-4.39%
YoY
|
| Cash From Operating Activities |
$97.67M
5.18%
YoY
|
$92.86M
47.27%
YoY
|
$63.06M
-30.39%
YoY
|
$90.59M
-14.79%
YoY
|
$106.3M
-9.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$139.7M
-160.53%
YoY
|
-$230.7M
898.81%
YoY
|
-$23.10M
-74.48%
YoY
|
-$90.50M
8.38%
YoY
|
-$83.50M
-64.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.92M
19.39%
YoY
|
$63.59M
1414.14%
YoY
|
$4.200M
-97.74%
YoY
|
$185.6M
47.54%
YoY
|
$125.8M
-41.89%
YoY
|
| Cash From Investing Activities |
-$63.73M
-61.87%
YoY
|
-$167.1M
782.94%
YoY
|
-$18.93M
-119.91%
YoY
|
$95.10M
125.01%
YoY
|
$42.26M
-353.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-97.81%
YoY
|
$45.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.10M
-65.82%
YoY
|
-$123.2M
-333.29%
YoY
|
$52.80M
-145.57%
YoY
|
-$115.9M
-0.77%
YoY
|
-$116.8M
13.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.67M
5.18%
YoY
|
$92.86M
47.27%
YoY
|
$63.06M
-30.39%
YoY
|
$90.59M
-14.79%
YoY
|
$106.3M
-9.84%
YoY
|
| Cash From Investing Activities |
-$63.73M
-61.87%
YoY
|
-$167.1M
782.94%
YoY
|
-$18.93M
-119.91%
YoY
|
$95.10M
125.01%
YoY
|
$42.26M
-353.45%
YoY
|
| Cash From Financing Activities |
-$42.10M
-65.82%
YoY
|
-$123.2M
-333.29%
YoY
|
$52.80M
-145.57%
YoY
|
-$115.9M
-0.77%
YoY
|
-$116.8M
13.26%
YoY
|
| Net Change In Cash |
-$8.158M
-95.87%
YoY
|
-$197.5M
-303.7%
YoY
|
$96.93M
38.81%
YoY
|
$69.83M
119.38%
YoY
|
$31.83M
-1834.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.67M
5.18%
YoY
|
$92.86M
47.27%
YoY
|
$63.06M
-30.39%
YoY
|
$90.59M
-14.79%
YoY
|
$106.3M
-9.84%
YoY
|
| Capital Expenditures |
$139.7M
-160.53%
YoY
|
-$230.7M
898.81%
YoY
|
-$23.10M
-74.48%
YoY
|
-$90.50M
8.38%
YoY
|
-$83.50M
-64.18%
YoY
|
| Free Cash Flow |
-$41.98M
-112.97%
YoY
|
$323.6M
275.57%
YoY
|
$86.16M
-52.42%
YoY
|
$181.1M
-4.6%
YoY
|
$189.8M
-45.92%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.182M
-147.65%
YoY
|
-$1.793M
-126.39%
YoY
|
$1.264M
-78.12%
YoY
|
$56.56M
-646.28%
YoY
|
$12.98M
-49.52%
YoY
|
$6.795M
-81.32%
YoY
|
$5.776M
-65.84%
YoY
|
-$10.35M
80.64%
YoY
|
$25.70M
-1420.08%
YoY
|
$36.38M
-1359.73%
YoY
|
$16.91M
4962.87%
YoY
|
-$5.732M
-107.88%
YoY
|
-$1.947M
-135.76%
YoY
|
-$2.888M
-199.83%
YoY
|
$334.0K
-96.8%
YoY
|
$72.73M
-1876.5%
YoY
|
$5.445M
-46.22%
YoY
|
$2.893M
-32.75%
YoY
|
$10.44M
43.33%
YoY
|
| Depreciation, Depletion And Amortization |
$19.96M
8.23%
YoY
|
$17.07M
-10.96%
YoY
|
$17.22M
-14.81%
YoY
|
$21.63M
15.11%
YoY
|
$18.44M
-0.24%
YoY
|
$19.17M
15.66%
YoY
|
$20.21M
9.97%
YoY
|
$18.79M
-6.98%
YoY
|
$18.49M
1.02%
YoY
|
$16.58M
-7.4%
YoY
|
$18.38M
-11.84%
YoY
|
$20.20M
8.02%
YoY
|
$18.30M
-8.96%
YoY
|
$17.90M
-13.11%
YoY
|
$20.85M
8.48%
YoY
|
$18.70M
-13.43%
YoY
|
$20.10M
-4.74%
YoY
|
$20.60M
-12.34%
YoY
|
$19.22M
-8.97%
YoY
|
| Cash From Operating Activities |
$26.02M
-41.51%
YoY
|
$27.08M
18.16%
YoY
|
$18.81M
35.09%
YoY
|
$16.35M
-48.81%
YoY
|
$44.49M
64.42%
YoY
|
$22.92M
53.11%
YoY
|
$13.92M
-26.29%
YoY
|
$31.94M
44.52%
YoY
|
$27.06M
-1.97%
YoY
|
$14.97M
382.87%
YoY
|
$18.89M
82.98%
YoY
|
$22.10M
5.24%
YoY
|
$27.60M
-14.55%
YoY
|
$3.100M
-86.75%
YoY
|
$10.32M
-25.62%
YoY
|
$21.00M
-20.75%
YoY
|
$32.30M
25.19%
YoY
|
$23.40M
-11.7%
YoY
|
$13.88M
-49.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.51M
-258.84%
YoY
|
$8.015M
-106.74%
YoY
|
$9.228M
-302.1%
YoY
|
$8.252M
-132.86%
YoY
|
-$7.877M
-91.89%
YoY
|
-$119.0M
15.23%
YoY
|
-$4.566M
-13.85%
YoY
|
-$25.12M
445.98%
YoY
|
-$97.07M
1517.9%
YoY
|
-$103.2M
1418.19%
YoY
|
-$5.300M
-7.02%
YoY
|
-$4.600M
-89.66%
YoY
|
-$6.000M
-64.71%
YoY
|
-$6.800M
-44.26%
YoY
|
-$5.700M
-66.07%
YoY
|
-$44.50M
247.66%
YoY
|
-$17.00M
-16.67%
YoY
|
-$12.20M
-42.18%
YoY
|
-$16.80M
-42.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$124.0K
-100.57%
YoY
|
$2.672M
-70.4%
YoY
|
$3.729M
-64.72%
YoY
|
$78.00M
37.87%
YoY
|
-$21.67M
-50.2%
YoY
|
$9.026M
-57.49%
YoY
|
$10.57M
-63.92%
YoY
|
$56.57M
4251.62%
YoY
|
-$43.51M
-3725.83%
YoY
|
$21.23M
1149.0%
YoY
|
$29.30M
N/A
|
$1.300M
-98.88%
YoY
|
$1.200M
-40.0%
YoY
|
$1.700M
88.89%
YoY
|
$0.00
-100.0%
YoY
|
$115.7M
0.52%
YoY
|
$2.000M
-68.25%
YoY
|
$900.0K
-79.55%
YoY
|
$67.00M
N/A
|
| Cash From Investing Activities |
-$12.39M
-58.07%
YoY
|
-$5.343M
-95.14%
YoY
|
-$5.499M
-191.57%
YoY
|
$69.74M
121.72%
YoY
|
-$29.55M
-78.98%
YoY
|
-$109.9M
34.06%
YoY
|
$6.005M
-74.93%
YoY
|
$31.46M
-1053.21%
YoY
|
-$140.6M
2769.06%
YoY
|
-$82.00M
1540.08%
YoY
|
$23.95M
-522.34%
YoY
|
-$3.300M
-104.63%
YoY
|
-$4.900M
-67.33%
YoY
|
-$5.000M
-55.75%
YoY
|
-$5.671M
-111.3%
YoY
|
$71.20M
-30.4%
YoY
|
-$15.00M
6.38%
YoY
|
-$11.30M
-32.34%
YoY
|
$50.20M
-272.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.18M
-51.02%
YoY
|
-$22.11M
-122.39%
YoY
|
-$12.69M
-39.73%
YoY
|
-$88.78M
50.38%
YoY
|
-$31.00M
-136.32%
YoY
|
$98.73M
-356.53%
YoY
|
-$21.06M
-81.02%
YoY
|
-$59.04M
116.25%
YoY
|
$85.34M
-262.87%
YoY
|
-$38.49M
-45.87%
YoY
|
-$111.0M
-154.49%
YoY
|
-$27.30M
5.41%
YoY
|
-$52.40M
156.86%
YoY
|
-$71.10M
44.81%
YoY
|
$203.6M
-1094.1%
YoY
|
-$25.90M
-75.07%
YoY
|
-$20.40M
1175.0%
YoY
|
-$49.10M
214.74%
YoY
|
-$20.49M
-579.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.02M
-41.51%
YoY
|
$27.08M
18.16%
YoY
|
$18.81M
35.09%
YoY
|
$16.35M
-48.81%
YoY
|
$44.49M
64.42%
YoY
|
$22.92M
53.11%
YoY
|
$13.92M
-26.29%
YoY
|
$31.94M
44.52%
YoY
|
$27.06M
-1.97%
YoY
|
$14.97M
382.87%
YoY
|
$18.89M
82.98%
YoY
|
$22.10M
5.24%
YoY
|
$27.60M
-14.55%
YoY
|
$3.100M
-86.75%
YoY
|
$10.32M
-25.62%
YoY
|
$21.00M
-20.75%
YoY
|
$32.30M
25.19%
YoY
|
$23.40M
-11.7%
YoY
|
$13.88M
-49.63%
YoY
|
| Cash From Investing Activities |
-$12.39M
-58.07%
YoY
|
-$5.343M
-95.14%
YoY
|
-$5.499M
-191.57%
YoY
|
$69.74M
121.72%
YoY
|
-$29.55M
-78.98%
YoY
|
-$109.9M
34.06%
YoY
|
$6.005M
-74.93%
YoY
|
$31.46M
-1053.21%
YoY
|
-$140.6M
2769.06%
YoY
|
-$82.00M
1540.08%
YoY
|
$23.95M
-522.34%
YoY
|
-$3.300M
-104.63%
YoY
|
-$4.900M
-67.33%
YoY
|
-$5.000M
-55.75%
YoY
|
-$5.671M
-111.3%
YoY
|
$71.20M
-30.4%
YoY
|
-$15.00M
6.38%
YoY
|
-$11.30M
-32.34%
YoY
|
$50.20M
-272.03%
YoY
|
| Cash From Financing Activities |
-$15.18M
-51.02%
YoY
|
-$22.11M
-122.39%
YoY
|
-$12.69M
-39.73%
YoY
|
-$88.78M
50.38%
YoY
|
-$31.00M
-136.32%
YoY
|
$98.73M
-356.53%
YoY
|
-$21.06M
-81.02%
YoY
|
-$59.04M
116.25%
YoY
|
$85.34M
-262.87%
YoY
|
-$38.49M
-45.87%
YoY
|
-$111.0M
-154.49%
YoY
|
-$27.30M
5.41%
YoY
|
-$52.40M
156.86%
YoY
|
-$71.10M
44.81%
YoY
|
$203.6M
-1094.1%
YoY
|
-$25.90M
-75.07%
YoY
|
-$20.40M
1175.0%
YoY
|
-$49.10M
214.74%
YoY
|
-$20.49M
-579.63%
YoY
|
| Net Change In Cash |
-$1.553M
-90.33%
YoY
|
-$369.0K
-103.15%
YoY
|
$614.0K
-154.19%
YoY
|
-$2.687M
-161.66%
YoY
|
-$16.06M
-43.03%
YoY
|
$11.72M
-111.11%
YoY
|
-$1.133M
-98.34%
YoY
|
$4.358M
-151.27%
YoY
|
-$28.19M
-5.1%
YoY
|
-$105.5M
44.55%
YoY
|
-$68.13M
-132.71%
YoY
|
-$8.500M
-112.82%
YoY
|
-$29.70M
858.06%
YoY
|
-$73.00M
97.3%
YoY
|
$208.3M
377.83%
YoY
|
$66.30M
166.27%
YoY
|
-$3.100M
-130.69%
YoY
|
-$37.00M
537.93%
YoY
|
$43.59M
1552.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.02M
-41.51%
YoY
|
$27.08M
18.16%
YoY
|
$18.81M
35.09%
YoY
|
$16.35M
-48.81%
YoY
|
$44.49M
64.42%
YoY
|
$22.92M
53.11%
YoY
|
$13.92M
-26.29%
YoY
|
$31.94M
44.52%
YoY
|
$27.06M
-1.97%
YoY
|
$14.97M
382.87%
YoY
|
$18.89M
82.98%
YoY
|
$22.10M
5.24%
YoY
|
$27.60M
-14.55%
YoY
|
$3.100M
-86.75%
YoY
|
$10.32M
-25.62%
YoY
|
$21.00M
-20.75%
YoY
|
$32.30M
25.19%
YoY
|
$23.40M
-11.7%
YoY
|
$13.88M
-49.63%
YoY
|
| Capital Expenditures |
$12.51M
-258.84%
YoY
|
$8.015M
-106.74%
YoY
|
$9.228M
-302.1%
YoY
|
$8.252M
-132.86%
YoY
|
-$7.877M
-91.89%
YoY
|
-$119.0M
15.23%
YoY
|
-$4.566M
-13.85%
YoY
|
-$25.12M
445.98%
YoY
|
-$97.07M
1517.9%
YoY
|
-$103.2M
1418.19%
YoY
|
-$5.300M
-7.02%
YoY
|
-$4.600M
-89.66%
YoY
|
-$6.000M
-64.71%
YoY
|
-$6.800M
-44.26%
YoY
|
-$5.700M
-66.07%
YoY
|
-$44.50M
247.66%
YoY
|
-$17.00M
-16.67%
YoY
|
-$12.20M
-42.18%
YoY
|
-$16.80M
-42.47%
YoY
|
| Free Cash Flow |
$13.51M
-74.21%
YoY
|
$19.07M
-86.56%
YoY
|
$9.577M
-48.19%
YoY
|
$8.096M
-85.81%
YoY
|
$52.36M
-57.82%
YoY
|
$141.9M
20.03%
YoY
|
$18.49M
-23.56%
YoY
|
$57.05M
113.69%
YoY
|
$124.1M
269.43%
YoY
|
$118.2M
1094.0%
YoY
|
$24.19M
50.96%
YoY
|
$26.70M
-59.24%
YoY
|
$33.60M
-31.85%
YoY
|
$9.900M
-72.19%
YoY
|
$16.02M
-47.77%
YoY
|
$65.50M
66.67%
YoY
|
$49.30M
6.71%
YoY
|
$35.60M
-25.21%
YoY
|
$30.68M
-45.94%
YoY
|
Loading...