|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.95M
-51.26%
YoY
|
$24.52M
9.54%
YoY
|
$22.39M
-6.87%
YoY
|
$24.04M
113.69%
YoY
|
$11.25M
-33.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
-11.76%
YoY
|
$1.700M
0.0%
YoY
|
$1.700M
-5.56%
YoY
|
$1.800M
12.5%
YoY
|
$1.600M
23.08%
YoY
|
| Cash From Operating Activities |
-$2.757M
-117.56%
YoY
|
$15.70M
-40.55%
YoY
|
$26.41M
28.74%
YoY
|
$20.51M
163.41%
YoY
|
$7.787M
-63.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$343.0K
-33.66%
YoY
|
$517.0K
-48.71%
YoY
|
$1.008M
-2.42%
YoY
|
$1.033M
-82.26%
YoY
|
$5.822M
25.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$900.0K
-86.13%
YoY
|
$6.490M
N/A
|
| Other Investing Activities |
-$50.77M
-156.48%
YoY
|
$89.88M
-138.16%
YoY
|
-$235.6M
991.09%
YoY
|
-$21.59M
-89.6%
YoY
|
-$207.6M
218.16%
YoY
|
| Cash From Investing Activities |
-$51.11M
-157.19%
YoY
|
$89.37M
-137.78%
YoY
|
-$236.6M
945.87%
YoY
|
-$22.62M
-89.4%
YoY
|
-$213.4M
205.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$181.0K
N/A
|
N/A
N/A
|
$3.089M
247.08%
YoY
|
$890.0K
24.13%
YoY
|
$717.0K
-39.13%
YoY
|
| Debt Paid & Issued, Net |
$6.078M
-54.88%
YoY
|
$13.47M
6.92%
YoY
|
$12.60M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.12M
-169.86%
YoY
|
-$104.7M
805.07%
YoY
|
-$11.56M
-107.75%
YoY
|
$149.3M
-43.53%
YoY
|
$264.4M
453.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.757M
-117.56%
YoY
|
$15.70M
-40.55%
YoY
|
$26.41M
28.74%
YoY
|
$20.51M
163.41%
YoY
|
$7.787M
-63.05%
YoY
|
| Cash From Investing Activities |
-$51.11M
-157.19%
YoY
|
$89.37M
-137.78%
YoY
|
-$236.6M
945.87%
YoY
|
-$22.62M
-89.4%
YoY
|
-$213.4M
205.36%
YoY
|
| Cash From Financing Activities |
$73.12M
-169.86%
YoY
|
-$104.7M
805.07%
YoY
|
-$11.56M
-107.75%
YoY
|
$149.3M
-43.53%
YoY
|
$264.4M
453.6%
YoY
|
| Net Change In Cash |
$19.25M
4560.77%
YoY
|
$413.0K
-100.19%
YoY
|
-$221.7M
-250.65%
YoY
|
$147.2M
150.53%
YoY
|
$58.75M
-5652.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.757M
-117.56%
YoY
|
$15.70M
-40.55%
YoY
|
$26.41M
28.74%
YoY
|
$20.51M
163.41%
YoY
|
$7.787M
-63.05%
YoY
|
| Capital Expenditures |
$343.0K
-33.66%
YoY
|
$517.0K
-48.71%
YoY
|
$1.008M
-2.42%
YoY
|
$1.033M
-82.26%
YoY
|
$5.822M
25.47%
YoY
|
| Free Cash Flow |
-$3.100M
-120.42%
YoY
|
$15.18M
-40.23%
YoY
|
$25.40M
30.39%
YoY
|
$19.48M
891.3%
YoY
|
$1.965M
-88.04%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.731M
-63.33%
YoY
|
$2.943M
-18.66%
YoY
|
$2.946M
-40.27%
YoY
|
$2.334M
-59.76%
YoY
|
$10.17M
68.36%
YoY
|
$3.618M
-38.3%
YoY
|
$4.932M
-13.99%
YoY
|
$5.800M
22.11%
YoY
|
$6.043M
2.42%
YoY
|
$5.864M
-15.99%
YoY
|
$5.734M
-9.13%
YoY
|
$4.750M
-2.06%
YoY
|
$5.900M
-2.16%
YoY
|
$6.980M
53.74%
YoY
|
$6.310M
1242.55%
YoY
|
$4.850M
2325.0%
YoY
|
$6.030M
60.8%
YoY
|
$4.540M
-12.02%
YoY
|
$470.0K
-89.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.957M
-164.46%
YoY
|
$11.91M
248.22%
YoY
|
-$8.606M
-247.64%
YoY
|
-$2.103M
-776.21%
YoY
|
$6.139M
-33.89%
YoY
|
$3.420M
-59.76%
YoY
|
$5.829M
-20.39%
YoY
|
$311.0K
-76.02%
YoY
|
$9.286M
19.66%
YoY
|
$8.499M
67.3%
YoY
|
$7.322M
207.65%
YoY
|
$1.297M
-75.46%
YoY
|
$7.760M
-588.05%
YoY
|
$5.080M
-43.05%
YoY
|
$2.380M
-137.72%
YoY
|
$5.286M
-21.94%
YoY
|
-$1.590M
-124.69%
YoY
|
$8.920M
96.48%
YoY
|
-$6.310M
-205.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00K
-210.34%
YoY
|
$31.00K
-67.71%
YoY
|
$60.00K
-47.83%
YoY
|
$188.0K
-48.35%
YoY
|
-$58.00K
-116.38%
YoY
|
$96.00K
-136.09%
YoY
|
$115.0K
-172.78%
YoY
|
$364.0K
61.06%
YoY
|
$354.0K
-372.31%
YoY
|
-$266.0K
-26.11%
YoY
|
-$158.0K
-49.03%
YoY
|
$226.0K
-3.0%
YoY
|
-$130.0K
-93.33%
YoY
|
-$360.0K
-84.94%
YoY
|
-$310.0K
0.0%
YoY
|
$233.0K
-52.55%
YoY
|
-$1.950M
1400.0%
YoY
|
-$2.390M
-38.56%
YoY
|
-$310.0K
63.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.790M
-93.7%
YoY
|
-$19.07M
-30.71%
YoY
|
-$38.90M
8123.26%
YoY
|
$1.414M
-94.54%
YoY
|
$91.97M
-297.2%
YoY
|
-$27.53M
74.7%
YoY
|
-$473.0K
-98.8%
YoY
|
$25.91M
-119.37%
YoY
|
-$46.64M
408.05%
YoY
|
-$15.76M
-127.12%
YoY
|
-$39.49M
-354.93%
YoY
|
-$133.7M
55.53%
YoY
|
-$9.180M
-178.93%
YoY
|
$58.09M
-623.33%
YoY
|
$15.49M
-109.98%
YoY
|
-$85.99M
62.49%
YoY
|
$11.63M
-462.31%
YoY
|
-$11.10M
104.8%
YoY
|
-$155.2M
621.1%
YoY
|
| Cash From Investing Activities |
$5.726M
-93.78%
YoY
|
-$19.11M
-30.83%
YoY
|
-$38.96M
6525.17%
YoY
|
$1.226M
-95.2%
YoY
|
$92.03M
-295.84%
YoY
|
-$27.62M
72.4%
YoY
|
-$588.0K
-98.52%
YoY
|
$25.55M
-119.07%
YoY
|
-$46.99M
404.76%
YoY
|
-$16.02M
-127.75%
YoY
|
-$39.66M
-361.24%
YoY
|
-$134.0M
55.38%
YoY
|
-$9.310M
-196.18%
YoY
|
$57.73M
-527.95%
YoY
|
$15.18M
-109.76%
YoY
|
-$86.22M
59.39%
YoY
|
$9.680M
-389.82%
YoY
|
-$13.49M
44.74%
YoY
|
-$155.5M
616.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$286.0K
429.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.00K
-57.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$3.077M
-64.57%
YoY
|
N/A
|
N/A
|
N/A
|
$8.685M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.131M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$87.14M
-12.86%
YoY
|
$8.995M
-62.47%
YoY
|
-$4.507M
-207.67%
YoY
|
$155.8M
-574.78%
YoY
|
-$100.0M
-352.81%
YoY
|
$23.97M
-134.22%
YoY
|
$4.186M
-115.14%
YoY
|
-$32.81M
-170.47%
YoY
|
$39.55M
-27.57%
YoY
|
-$70.03M
448.82%
YoY
|
-$27.65M
-450.41%
YoY
|
$46.56M
-53.23%
YoY
|
$54.61M
-486.76%
YoY
|
-$12.76M
-1.31%
YoY
|
$7.890M
-96.58%
YoY
|
$99.55M
64.73%
YoY
|
-$14.12M
-1108.57%
YoY
|
-$12.93M
-36.96%
YoY
|
$231.0M
3281.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.957M
-164.46%
YoY
|
$11.91M
248.22%
YoY
|
-$8.606M
-247.64%
YoY
|
-$2.103M
-776.21%
YoY
|
$6.139M
-33.89%
YoY
|
$3.420M
-59.76%
YoY
|
$5.829M
-20.39%
YoY
|
$311.0K
-76.02%
YoY
|
$9.286M
19.66%
YoY
|
$8.499M
67.3%
YoY
|
$7.322M
207.65%
YoY
|
$1.297M
-75.46%
YoY
|
$7.760M
-588.05%
YoY
|
$5.080M
-43.05%
YoY
|
$2.380M
-137.72%
YoY
|
$5.286M
-21.94%
YoY
|
-$1.590M
-124.69%
YoY
|
$8.920M
96.48%
YoY
|
-$6.310M
-205.17%
YoY
|
| Cash From Investing Activities |
$5.726M
-93.78%
YoY
|
-$19.11M
-30.83%
YoY
|
-$38.96M
6525.17%
YoY
|
$1.226M
-95.2%
YoY
|
$92.03M
-295.84%
YoY
|
-$27.62M
72.4%
YoY
|
-$588.0K
-98.52%
YoY
|
$25.55M
-119.07%
YoY
|
-$46.99M
404.76%
YoY
|
-$16.02M
-127.75%
YoY
|
-$39.66M
-361.24%
YoY
|
-$134.0M
55.38%
YoY
|
-$9.310M
-196.18%
YoY
|
$57.73M
-527.95%
YoY
|
$15.18M
-109.76%
YoY
|
-$86.22M
59.39%
YoY
|
$9.680M
-389.82%
YoY
|
-$13.49M
44.74%
YoY
|
-$155.5M
616.54%
YoY
|
| Cash From Financing Activities |
-$87.14M
-12.86%
YoY
|
$8.995M
-62.47%
YoY
|
-$4.507M
-207.67%
YoY
|
$155.8M
-574.78%
YoY
|
-$100.0M
-352.81%
YoY
|
$23.97M
-134.22%
YoY
|
$4.186M
-115.14%
YoY
|
-$32.81M
-170.47%
YoY
|
$39.55M
-27.57%
YoY
|
-$70.03M
448.82%
YoY
|
-$27.65M
-450.41%
YoY
|
$46.56M
-53.23%
YoY
|
$54.61M
-486.76%
YoY
|
-$12.76M
-1.31%
YoY
|
$7.890M
-96.58%
YoY
|
$99.55M
64.73%
YoY
|
-$14.12M
-1108.57%
YoY
|
-$12.93M
-36.96%
YoY
|
$231.0M
3281.7%
YoY
|
| Net Change In Cash |
-$85.37M
4572.47%
YoY
|
$1.799M
-859.07%
YoY
|
-$52.07M
-652.34%
YoY
|
$154.9M
-2328.56%
YoY
|
-$1.827M
-198.92%
YoY
|
-$237.0K
-99.69%
YoY
|
$9.427M
-115.72%
YoY
|
-$6.950M
-91.93%
YoY
|
$1.847M
-96.52%
YoY
|
-$77.55M
-254.95%
YoY
|
-$59.98M
-335.68%
YoY
|
-$86.11M
-562.56%
YoY
|
$53.06M
-979.93%
YoY
|
$50.05M
-386.0%
YoY
|
$25.45M
-63.21%
YoY
|
$18.62M
41.99%
YoY
|
-$6.030M
-234.0%
YoY
|
-$17.50M
-30.8%
YoY
|
$69.17M
-879.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.957M
-164.46%
YoY
|
$11.91M
248.22%
YoY
|
-$8.606M
-247.64%
YoY
|
-$2.103M
-776.21%
YoY
|
$6.139M
-33.89%
YoY
|
$3.420M
-59.76%
YoY
|
$5.829M
-20.39%
YoY
|
$311.0K
-76.02%
YoY
|
$9.286M
19.66%
YoY
|
$8.499M
67.3%
YoY
|
$7.322M
207.65%
YoY
|
$1.297M
-75.46%
YoY
|
$7.760M
-588.05%
YoY
|
$5.080M
-43.05%
YoY
|
$2.380M
-137.72%
YoY
|
$5.286M
-21.94%
YoY
|
-$1.590M
-124.69%
YoY
|
$8.920M
96.48%
YoY
|
-$6.310M
-205.17%
YoY
|
| Capital Expenditures |
$64.00K
-210.34%
YoY
|
$31.00K
-67.71%
YoY
|
$60.00K
-47.83%
YoY
|
$188.0K
-48.35%
YoY
|
-$58.00K
-116.38%
YoY
|
$96.00K
-136.09%
YoY
|
$115.0K
-172.78%
YoY
|
$364.0K
61.06%
YoY
|
$354.0K
-372.31%
YoY
|
-$266.0K
-26.11%
YoY
|
-$158.0K
-49.03%
YoY
|
$226.0K
-3.0%
YoY
|
-$130.0K
-93.33%
YoY
|
-$360.0K
-84.94%
YoY
|
-$310.0K
0.0%
YoY
|
$233.0K
-52.55%
YoY
|
-$1.950M
1400.0%
YoY
|
-$2.390M
-38.56%
YoY
|
-$310.0K
63.16%
YoY
|
| Free Cash Flow |
-$4.021M
-164.89%
YoY
|
$11.88M
257.34%
YoY
|
-$8.666M
-251.66%
YoY
|
-$2.291M
4222.64%
YoY
|
$6.197M
-30.62%
YoY
|
$3.324M
-62.08%
YoY
|
$5.714M
-23.61%
YoY
|
-$53.00K
-104.95%
YoY
|
$8.932M
13.21%
YoY
|
$8.765M
61.12%
YoY
|
$7.480M
178.07%
YoY
|
$1.071M
-78.8%
YoY
|
$7.890M
2091.67%
YoY
|
$5.440M
-51.9%
YoY
|
$2.690M
-144.83%
YoY
|
$5.053M
-19.55%
YoY
|
$360.0K
-94.52%
YoY
|
$11.31M
34.16%
YoY
|
-$6.000M
-196.93%
YoY
|
Loading...