|
Concept
|
2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$448.6K
-7.83%
YoY
|
$486.8K
361.78%
YoY
|
$105.4K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
N/A
|
$1.425M
709.46%
YoY
|
$176.0K
463.53%
YoY
|
$31.23K
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
-$975.9K
-414.04%
YoY
|
$310.8K
318.94%
YoY
|
$74.18K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$3.967M
-6.57%
YoY
|
$4.245M
-53.65%
YoY
|
$9.159M
25.62%
YoY
|
$7.291M
351.63%
YoY
|
$1.614M
3334.7%
YoY
|
| Research & Development |
$52.26K
-70.58%
YoY
|
$177.7K
7975.0%
YoY
|
$2.200K
-98.92%
YoY
|
$204.5K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$3.550K
-81.03%
YoY
|
$18.71K
-4.3%
YoY
|
$19.55K
161.71%
YoY
|
$7.470K
591.67%
YoY
|
$1.080K
N/A
|
| Operating Expenses |
$4.019M
-9.14%
YoY
|
$4.423M
-51.72%
YoY
|
$9.161M
22.22%
YoY
|
$7.495M
364.3%
YoY
|
$1.614M
3334.7%
YoY
|
| Operating Profit |
N/A
|
-$5.399M
-39.0%
YoY
|
-$8.850M
19.26%
YoY
|
-$7.421M
359.7%
YoY
|
-$1.614M
N/A
|
| Interest Expense |
$641.4K
-121.56%
YoY
|
-$2.976M
-76.14%
YoY
|
-$12.47M
346.26%
YoY
|
-$2.794M
7684.68%
YoY
|
-$35.89K
-26.38%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$604.5K
1109.0%
YoY
|
-$50.00K
-93.96%
YoY
|
-$827.5K
123.67%
YoY
|
-$370.0K
-5705.45%
YoY
|
| Pretax Income |
-$27.03M
251.26%
YoY
|
-$7.696M
-63.99%
YoY
|
-$21.37M
93.51%
YoY
|
-$11.04M
446.61%
YoY
|
-$2.020M
2414.2%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$26.81M
248.35%
YoY
|
-$7.696M
-63.99%
YoY
|
-$21.37M
93.51%
YoY
|
-$11.04M
446.61%
YoY
|
-$2.020M
2414.2%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$335.1K
-98.98%
YoY
|
-$32.96M
-79.62%
YoY
|
-$161.7M
-11.2%
YoY
|
-$182.1M
207.61%
YoY
|
-$59.21M
1776.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.270K
-93.9%
YoY
|
$57.26K
-72.44%
YoY
|
$70.00K
16.67%
YoY
|
$310.0K
675.0%
YoY
|
$70.00K
40.0%
YoY
|
$207.7K
733.88%
YoY
|
$60.00K
200.0%
YoY
|
$40.00K
N/A
|
$50.00K
N/A
|
$24.91K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.210K
-93.95%
YoY
|
$1.249M
989.04%
YoY
|
$20.00K
-33.33%
YoY
|
$150.0K
1400.0%
YoY
|
$20.00K
100.0%
YoY
|
$114.7K
946.12%
YoY
|
$30.00K
200.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.96K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.060K
-92.35%
YoY
|
-$1.191M
-1379.95%
YoY
|
$50.00K
66.67%
YoY
|
$160.0K
433.33%
YoY
|
$40.00K
33.33%
YoY
|
$93.08K
567.14%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
N/A
|
$30.00K
N/A
|
$13.95K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$0.00
-100.0%
YoY
|
$58.32K
-86.54%
YoY
|
$281.6K
-66.13%
YoY
|
$397.9K
-66.84%
YoY
|
$3.229M
81.39%
YoY
|
$433.2K
-87.3%
YoY
|
$831.4K
-62.97%
YoY
|
$1.200M
-60.78%
YoY
|
$1.780M
-19.82%
YoY
|
$3.410M
24.91%
YoY
|
$2.245M
19.53%
YoY
|
$3.060M
63.64%
YoY
|
$2.220M
174.07%
YoY
|
$2.730M
135.34%
YoY
|
$1.878M
622.46%
YoY
|
$1.870M
1000.0%
YoY
|
$810.0K
3950.0%
YoY
|
$1.160M
5700.0%
YoY
|
$260.0K
2500.0%
YoY
|
$170.0K
1600.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
$52.26K
-70.58%
YoY
|
$0.00
N/A
|
$58.32K
N/A
|
$0.00
N/A
|
$177.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.170K
-85.48%
YoY
|
$1.250K
N/A
|
$1.130K
-88.7%
YoY
|
$650.00
-93.5%
YoY
|
$8.060K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$58.32K
-86.54%
YoY
|
$333.8K
-66.92%
YoY
|
$397.9K
-66.84%
YoY
|
$3.287M
84.66%
YoY
|
$433.2K
-85.11%
YoY
|
$1.009M
-55.06%
YoY
|
$1.200M
-60.78%
YoY
|
$1.780M
-20.18%
YoY
|
$2.910M
-0.68%
YoY
|
$2.245M
19.53%
YoY
|
$3.060M
63.64%
YoY
|
$2.230M
175.31%
YoY
|
$2.930M
152.59%
YoY
|
$1.878M
622.46%
YoY
|
$1.870M
1000.0%
YoY
|
$810.0K
3950.0%
YoY
|
$1.160M
5700.0%
YoY
|
$260.0K
2500.0%
YoY
|
$170.0K
1600.0%
YoY
|
| Operating Profit |
$0.00
-100.0%
YoY
|
N/A
|
-$333.8K
-84.83%
YoY
|
-$397.9K
-65.4%
YoY
|
-$3.287M
102.9%
YoY
|
-$430.1K
-85.01%
YoY
|
-$2.200M
8.0%
YoY
|
-$1.150M
-62.05%
YoY
|
-$1.620M
-26.36%
YoY
|
-$2.870M
-1.03%
YoY
|
-$2.037M
9.93%
YoY
|
-$3.030M
63.78%
YoY
|
-$2.200M
171.6%
YoY
|
-$2.900M
150.0%
YoY
|
-$1.853M
612.88%
YoY
|
-$1.850M
N/A
|
-$810.0K
N/A
|
-$1.160M
N/A
|
-$260.0K
2500.0%
YoY
|
N/A
|
| Interest Expense |
N/A
|
-$231.8K
176.39%
YoY
|
-$166.9K
-108.54%
YoY
|
$410.2K
-124.86%
YoY
|
$398.1K
-112.48%
YoY
|
-$83.88K
-99.19%
YoY
|
$1.955M
-710.93%
YoY
|
-$1.650M
-84.43%
YoY
|
-$3.190M
70.59%
YoY
|
-$10.30M
1273.33%
YoY
|
-$320.0K
-31.91%
YoY
|
-$10.60M
992.78%
YoY
|
-$1.870M
4575.0%
YoY
|
-$750.0K
-541.18%
YoY
|
-$470.0K
N/A
|
-$970.0K
385.0%
YoY
|
-$40.00K
N/A
|
$170.0K
-666.67%
YoY
|
$0.00
N/A
|
-$200.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
$58.32K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$165.1K
-89.68%
YoY
|
N/A
|
N/A
|
$750.0K
-81.48%
YoY
|
-$1.600M
241.54%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.050M
-1194.59%
YoY
|
-$468.3K
146.49%
YoY
|
-$4.730M
-2589.47%
YoY
|
-$150.0K
N/A
|
-$370.0K
-3800.0%
YoY
|
-$190.0K
N/A
|
$190.0K
N/A
|
| Pretax Income |
$0.00
-100.0%
YoY
|
-$2.232M
-376.63%
YoY
|
-$521.3K
16.36%
YoY
|
$12.30K
-100.38%
YoY
|
-$24.52M
409.83%
YoY
|
$806.8K
-106.5%
YoY
|
-$448.1K
-82.57%
YoY
|
-$3.240M
-76.23%
YoY
|
-$4.810M
18.47%
YoY
|
-$12.42M
-5745.45%
YoY
|
-$2.570M
10.78%
YoY
|
-$13.63M
84.94%
YoY
|
-$4.060M
306.0%
YoY
|
$220.0K
-116.06%
YoY
|
-$2.320M
415.56%
YoY
|
-$7.370M
3994.44%
YoY
|
-$1.000M
4900.0%
YoY
|
-$1.370M
3325.0%
YoY
|
-$450.0K
4400.0%
YoY
|
-$180.0K
N/A
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$0.00
-100.0%
YoY
|
-$2.232M
-376.63%
YoY
|
-$446.3K
-0.4%
YoY
|
$64.59K
-101.99%
YoY
|
-$24.43M
407.82%
YoY
|
$806.8K
-106.5%
YoY
|
-$448.1K
-87.68%
YoY
|
-$3.240M
-76.23%
YoY
|
-$4.810M
18.47%
YoY
|
-$12.42M
-5745.45%
YoY
|
-$3.637M
56.65%
YoY
|
-$13.63M
84.94%
YoY
|
-$4.060M
306.0%
YoY
|
$220.0K
-116.06%
YoY
|
-$2.322M
415.96%
YoY
|
-$7.370M
3994.44%
YoY
|
-$1.000M
4900.0%
YoY
|
-$1.370M
3325.0%
YoY
|
-$450.0K
4400.0%
YoY
|
-$180.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.02
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$18.09K
-100.71%
YoY
|
-$5.579K
-99.73%
YoY
|
$820.50
-100.01%
YoY
|
-$356.4K
-98.81%
YoY
|
$2.545M
-104.51%
YoY
|
-$2.064M
10321829977.41%
YoY
|
-$12.46M
-86.29%
YoY
|
-$30.06M
-33.36%
YoY
|
-$56.45M
-1896.28%
YoY
|
-$0.02
0.0%
YoY
|
-$90.87M
-26.02%
YoY
|
-$45.11M
125.56%
YoY
|
$3.143M
-109.18%
YoY
|
-$0.02
-100.0%
YoY
|
-$122.8M
1264.81%
YoY
|
-$20.00M
2900.0%
YoY
|
-$34.25M
2468.75%
YoY
|
-$11.25M
3275.0%
YoY
|
-$9.000M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
273.8M shares
N/A
|
241.7M shares
92.2%
YoY
|
N/A
|
N/A
|
N/A
|
125.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
241.7M shares
92.2%
YoY
|
N/A
|
N/A
|
N/A
|
125.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...