|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.00M
-103.64%
YoY
|
-$330.0M
-196.49%
YoY
|
$342.0M
-61.7%
YoY
|
$893.0M
176.47%
YoY
|
$323.0M
-34.22%
YoY
|
| Depreciation, Depletion And Amortization |
$202.0M
1.51%
YoY
|
$199.0M
-4.33%
YoY
|
$208.0M
5.58%
YoY
|
$197.0M
11.93%
YoY
|
$176.0M
-1.68%
YoY
|
| Cash From Operating Activities |
$345.0M
279.12%
YoY
|
$91.00M
-47.4%
YoY
|
$173.0M
-74.02%
YoY
|
$666.0M
-37.29%
YoY
|
$1.062B
52.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.0M
-0.83%
YoY
|
$242.0M
-15.09%
YoY
|
$285.0M
-236.36%
YoY
|
-$209.0M
31.45%
YoY
|
-$159.0M
-14.97%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.00M
-98.67%
YoY
|
$1.056B
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$20.00M
-83.74%
YoY
|
$123.0M
-110.54%
YoY
|
-$1.167B
12866.67%
YoY
|
-$9.000M
-81.25%
YoY
|
| Cash From Investing Activities |
-$240.0M
8.11%
YoY
|
-$222.0M
37.04%
YoY
|
-$162.0M
-88.23%
YoY
|
-$1.376B
719.05%
YoY
|
-$168.0M
-28.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$1.000M
-100.78%
YoY
|
$129.0M
-62.93%
YoY
|
$348.0M
840.54%
YoY
|
$37.00M
-88.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
| Cash From Financing Activities |
-$7.000M
-94.17%
YoY
|
-$120.0M
-56.99%
YoY
|
-$279.0M
83.55%
YoY
|
-$152.0M
20.63%
YoY
|
-$126.0M
-74.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$345.0M
279.12%
YoY
|
$91.00M
-47.4%
YoY
|
$173.0M
-74.02%
YoY
|
$666.0M
-37.29%
YoY
|
$1.062B
52.59%
YoY
|
| Cash From Investing Activities |
-$240.0M
8.11%
YoY
|
-$222.0M
37.04%
YoY
|
-$162.0M
-88.23%
YoY
|
-$1.376B
719.05%
YoY
|
-$168.0M
-28.51%
YoY
|
| Cash From Financing Activities |
-$7.000M
-94.17%
YoY
|
-$120.0M
-56.99%
YoY
|
-$279.0M
83.55%
YoY
|
-$152.0M
20.63%
YoY
|
-$126.0M
-74.44%
YoY
|
| Net Change In Cash |
$96.00M
-138.25%
YoY
|
-$251.0M
-6.34%
YoY
|
-$268.0M
-69.12%
YoY
|
-$868.0M
-211.86%
YoY
|
$776.0M
-2089.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$345.0M
279.12%
YoY
|
$91.00M
-47.4%
YoY
|
$173.0M
-74.02%
YoY
|
$666.0M
-37.29%
YoY
|
$1.062B
52.59%
YoY
|
| Capital Expenditures |
$240.0M
-0.83%
YoY
|
$242.0M
-15.09%
YoY
|
$285.0M
-236.36%
YoY
|
-$209.0M
31.45%
YoY
|
-$159.0M
-14.97%
YoY
|
| Free Cash Flow |
$105.0M
-169.54%
YoY
|
-$151.0M
34.82%
YoY
|
-$112.0M
-112.8%
YoY
|
$875.0M
-28.34%
YoY
|
$1.221B
38.28%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.00M
216.67%
YoY
|
-$363.0M
-4637.5%
YoY
|
$49.00M
-112.6%
YoY
|
-$33.00M
-217.86%
YoY
|
-$12.00M
140.0%
YoY
|
$8.000M
-77.78%
YoY
|
-$389.0M
-2147.37%
YoY
|
$28.00M
-70.83%
YoY
|
-$5.000M
-105.32%
YoY
|
$36.00M
-72.93%
YoY
|
$19.00M
-81.55%
YoY
|
$96.00M
-39.24%
YoY
|
$94.00M
-78.14%
YoY
|
$133.0M
-34.16%
YoY
|
$103.0M
-16.26%
YoY
|
$158.0M
-40.38%
YoY
|
$430.0M
855.56%
YoY
|
$202.0M
-283.64%
YoY
|
$123.0M
-8.21%
YoY
|
$265.0M
112.0%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00M
0.0%
YoY
|
$51.00M
0.0%
YoY
|
$49.00M
-3.92%
YoY
|
$51.00M
8.51%
YoY
|
$51.00M
2.0%
YoY
|
$51.00M
0.0%
YoY
|
$51.00M
0.0%
YoY
|
$47.00M
-9.62%
YoY
|
$50.00M
-1.96%
YoY
|
$51.00M
-5.56%
YoY
|
$51.00M
-7.27%
YoY
|
$52.00M
6.12%
YoY
|
$51.00M
6.25%
YoY
|
$54.00M
20.0%
YoY
|
$55.00M
25.0%
YoY
|
$49.00M
11.36%
YoY
|
$48.00M
9.09%
YoY
|
$45.00M
2.27%
YoY
|
$44.00M
-2.22%
YoY
|
$44.00M
0.0%
YoY
|
| Cash From Operating Activities |
$5.000M
-92.65%
YoY
|
-$3.000M
-105.17%
YoY
|
$247.0M
30.69%
YoY
|
-$28.00M
-132.56%
YoY
|
$68.00M
-203.03%
YoY
|
$58.00M
-149.15%
YoY
|
$189.0M
-7.8%
YoY
|
$86.00M
22.86%
YoY
|
-$66.00M
-18.52%
YoY
|
-$118.0M
461.9%
YoY
|
$205.0M
22.02%
YoY
|
$70.00M
-27.08%
YoY
|
-$81.00M
-2125.0%
YoY
|
-$21.00M
-105.28%
YoY
|
$168.0M
-56.92%
YoY
|
$96.00M
45.45%
YoY
|
$4.000M
-99.45%
YoY
|
$398.0M
-443.1%
YoY
|
$390.0M
30.43%
YoY
|
$66.00M
-4.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.00M
-12.5%
YoY
|
$58.00M
-23.68%
YoY
|
$55.00M
-28.57%
YoY
|
$53.00M
-11.67%
YoY
|
$56.00M
21.74%
YoY
|
$76.00M
28.81%
YoY
|
$77.00M
14.93%
YoY
|
$60.00M
-196.77%
YoY
|
$46.00M
-175.41%
YoY
|
$59.00M
-162.11%
YoY
|
$67.00M
-193.06%
YoY
|
-$62.00M
24.0%
YoY
|
-$61.00M
69.44%
YoY
|
-$95.00M
86.27%
YoY
|
-$72.00M
67.44%
YoY
|
-$50.00M
51.52%
YoY
|
-$36.00M
16.13%
YoY
|
-$51.00M
-1.92%
YoY
|
-$43.00M
-29.51%
YoY
|
-$33.00M
-26.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
0.0%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
$1.000M
-90.91%
YoY
|
-$1.000M
-111.11%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$11.00M
-257.14%
YoY
|
$9.000M
-83.02%
YoY
|
$0.00
-100.0%
YoY
|
$87.00M
-127.1%
YoY
|
-$7.000M
-99.1%
YoY
|
$53.00M
-176.81%
YoY
|
-$10.00M
233.33%
YoY
|
-$321.0M
32000.0%
YoY
|
-$774.0M
N/A
|
-$69.00M
3350.0%
YoY
|
-$3.000M
-50.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$50.00M
-12.28%
YoY
|
-$52.00M
-31.58%
YoY
|
-$55.00M
-28.57%
YoY
|
-$52.00M
6.12%
YoY
|
-$57.00M
54.05%
YoY
|
-$76.00M
28.81%
YoY
|
-$77.00M
-485.0%
YoY
|
-$49.00M
-28.99%
YoY
|
-$37.00M
362.5%
YoY
|
-$59.00M
-43.81%
YoY
|
$20.00M
-105.09%
YoY
|
-$69.00M
-91.63%
YoY
|
-$8.000M
-92.38%
YoY
|
-$105.0M
94.44%
YoY
|
-$393.0M
793.18%
YoY
|
-$824.0M
2396.97%
YoY
|
-$105.0M
218.18%
YoY
|
-$54.00M
-6.9%
YoY
|
-$44.00M
-27.87%
YoY
|
-$33.00M
-31.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
100.0%
YoY
|
-$2.000M
-300.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-75.0%
YoY
|
$1.000M
-116.67%
YoY
|
$1.000M
N/A
|
N/A
N/A
|
$4.000M
N/A
|
-$6.000M
-106.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.00M
161.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-125.0%
YoY
|
-$4.000M
300.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
-97.5%
YoY
|
-$4.000M
-88.24%
YoY
|
-$1.000M
-97.83%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00M
5.26%
YoY
|
-$34.00M
-52.11%
YoY
|
-$46.00M
-64.06%
YoY
|
-$42.00M
-86.27%
YoY
|
-$38.00M
-116.31%
YoY
|
-$71.00M
294.44%
YoY
|
-$128.0M
109.84%
YoY
|
-$306.0M
401.64%
YoY
|
$233.0M
-1209.52%
YoY
|
-$18.00M
-94.58%
YoY
|
-$61.00M
-121.18%
YoY
|
-$61.00M
-17.57%
YoY
|
-$21.00M
-90.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.000M
-92.65%
YoY
|
-$3.000M
-105.17%
YoY
|
$247.0M
30.69%
YoY
|
-$28.00M
-132.56%
YoY
|
$68.00M
-203.03%
YoY
|
$58.00M
-149.15%
YoY
|
$189.0M
-7.8%
YoY
|
$86.00M
22.86%
YoY
|
-$66.00M
-18.52%
YoY
|
-$118.0M
461.9%
YoY
|
$205.0M
22.02%
YoY
|
$70.00M
-27.08%
YoY
|
-$81.00M
-2125.0%
YoY
|
-$21.00M
-105.28%
YoY
|
$168.0M
-56.92%
YoY
|
$96.00M
45.45%
YoY
|
$4.000M
-99.45%
YoY
|
$398.0M
-443.1%
YoY
|
$390.0M
30.43%
YoY
|
$66.00M
-4.35%
YoY
|
| Cash From Investing Activities |
-$50.00M
-12.28%
YoY
|
-$52.00M
-31.58%
YoY
|
-$55.00M
-28.57%
YoY
|
-$52.00M
6.12%
YoY
|
-$57.00M
54.05%
YoY
|
-$76.00M
28.81%
YoY
|
-$77.00M
-485.0%
YoY
|
-$49.00M
-28.99%
YoY
|
-$37.00M
362.5%
YoY
|
-$59.00M
-43.81%
YoY
|
$20.00M
-105.09%
YoY
|
-$69.00M
-91.63%
YoY
|
-$8.000M
-92.38%
YoY
|
-$105.0M
94.44%
YoY
|
-$393.0M
793.18%
YoY
|
-$824.0M
2396.97%
YoY
|
-$105.0M
218.18%
YoY
|
-$54.00M
-6.9%
YoY
|
-$44.00M
-27.87%
YoY
|
-$33.00M
-31.25%
YoY
|
| Cash From Financing Activities |
$1.000M
-125.0%
YoY
|
-$4.000M
300.0%
YoY
|
-$1.000M
N/A
|
-$1.000M
-97.5%
YoY
|
-$4.000M
-88.24%
YoY
|
-$1.000M
-97.83%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00M
5.26%
YoY
|
-$34.00M
-52.11%
YoY
|
-$46.00M
-64.06%
YoY
|
-$42.00M
-86.27%
YoY
|
-$38.00M
-116.31%
YoY
|
-$71.00M
294.44%
YoY
|
-$128.0M
109.84%
YoY
|
-$306.0M
401.64%
YoY
|
$233.0M
-1209.52%
YoY
|
-$18.00M
-94.58%
YoY
|
-$61.00M
-121.18%
YoY
|
-$61.00M
-17.57%
YoY
|
-$21.00M
-90.37%
YoY
|
| Net Change In Cash |
-$44.00M
-728.57%
YoY
|
-$59.00M
210.53%
YoY
|
$191.0M
70.54%
YoY
|
-$81.00M
2600.0%
YoY
|
$7.000M
-105.11%
YoY
|
-$19.00M
-91.48%
YoY
|
$112.0M
-38.8%
YoY
|
-$3.000M
-91.89%
YoY
|
-$137.0M
-14.38%
YoY
|
-$223.0M
-12.55%
YoY
|
$183.0M
-134.46%
YoY
|
-$37.00M
-92.53%
YoY
|
-$160.0M
34.45%
YoY
|
-$255.0M
-190.11%
YoY
|
-$531.0M
-286.32%
YoY
|
-$495.0M
-4225.0%
YoY
|
-$119.0M
-133.33%
YoY
|
$283.0M
169.52%
YoY
|
$285.0M
73.78%
YoY
|
$12.00M
-106.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.000M
-92.65%
YoY
|
-$3.000M
-105.17%
YoY
|
$247.0M
30.69%
YoY
|
-$28.00M
-132.56%
YoY
|
$68.00M
-203.03%
YoY
|
$58.00M
-149.15%
YoY
|
$189.0M
-7.8%
YoY
|
$86.00M
22.86%
YoY
|
-$66.00M
-18.52%
YoY
|
-$118.0M
461.9%
YoY
|
$205.0M
22.02%
YoY
|
$70.00M
-27.08%
YoY
|
-$81.00M
-2125.0%
YoY
|
-$21.00M
-105.28%
YoY
|
$168.0M
-56.92%
YoY
|
$96.00M
45.45%
YoY
|
$4.000M
-99.45%
YoY
|
$398.0M
-443.1%
YoY
|
$390.0M
30.43%
YoY
|
$66.00M
-4.35%
YoY
|
| Capital Expenditures |
$49.00M
-12.5%
YoY
|
$58.00M
-23.68%
YoY
|
$55.00M
-28.57%
YoY
|
$53.00M
-11.67%
YoY
|
$56.00M
21.74%
YoY
|
$76.00M
28.81%
YoY
|
$77.00M
14.93%
YoY
|
$60.00M
-196.77%
YoY
|
$46.00M
-175.41%
YoY
|
$59.00M
-162.11%
YoY
|
$67.00M
-193.06%
YoY
|
-$62.00M
24.0%
YoY
|
-$61.00M
69.44%
YoY
|
-$95.00M
86.27%
YoY
|
-$72.00M
67.44%
YoY
|
-$50.00M
51.52%
YoY
|
-$36.00M
16.13%
YoY
|
-$51.00M
-1.92%
YoY
|
-$43.00M
-29.51%
YoY
|
-$33.00M
-26.67%
YoY
|
| Free Cash Flow |
-$44.00M
-466.67%
YoY
|
-$61.00M
238.89%
YoY
|
$192.0M
71.43%
YoY
|
-$81.00M
-411.54%
YoY
|
$12.00M
-110.71%
YoY
|
-$18.00M
-89.83%
YoY
|
$112.0M
-18.84%
YoY
|
$26.00M
-80.3%
YoY
|
-$112.0M
460.0%
YoY
|
-$177.0M
-339.19%
YoY
|
$138.0M
-42.5%
YoY
|
$132.0M
-9.59%
YoY
|
-$20.00M
-150.0%
YoY
|
$74.00M
-83.52%
YoY
|
$240.0M
-44.57%
YoY
|
$146.0M
47.47%
YoY
|
$40.00M
-94.69%
YoY
|
$449.0M
-801.56%
YoY
|
$433.0M
20.28%
YoY
|
$99.00M
-13.16%
YoY
|
Loading...