|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$572.8M
33.74%
YoY
|
-$428.3M
43.51%
YoY
|
-$298.5M
2.19%
YoY
|
-$292.1M
43.49%
YoY
|
-$203.5M
-2328.87%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900M
7.23%
YoY
|
$8.300M
18.57%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
16.67%
YoY
|
$6.000M
33.33%
YoY
|
| Cash From Operating Activities |
-$293.9M
4.27%
YoY
|
-$281.8M
76.65%
YoY
|
-$159.5M
-7.78%
YoY
|
-$173.0M
54.78%
YoY
|
-$111.8M
12.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.66M
53.95%
YoY
|
$8.871M
35.89%
YoY
|
$6.528M
-42.95%
YoY
|
$11.44M
2.21%
YoY
|
$11.20M
2.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$2.344M
-75.81%
YoY
|
$9.691M
-3.09%
YoY
|
$10.00M
79.95%
YoY
|
| Other Investing Activities |
-$14.86M
-116.75%
YoY
|
$88.72M
-365.62%
YoY
|
-$33.40M
244.69%
YoY
|
-$9.690M
-3.1%
YoY
|
-$10.00M
79.86%
YoY
|
| Cash From Investing Activities |
-$28.52M
-135.72%
YoY
|
$79.85M
-300.0%
YoY
|
-$39.92M
4.58%
YoY
|
-$38.17M
80.1%
YoY
|
-$21.20M
28.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$83.61M
44.33%
YoY
|
| Debt Paid & Issued, Net |
$188.3M
119.85%
YoY
|
$85.66M
-58.33%
YoY
|
$205.6M
6587.18%
YoY
|
$3.074M
-92.76%
YoY
|
$42.47M
N/A
|
| Cash From Financing Activities |
$311.7M
71.9%
YoY
|
$181.3M
4.07%
YoY
|
$174.2M
120.88%
YoY
|
$78.89M
-75.8%
YoY
|
$326.0M
507.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$293.9M
4.27%
YoY
|
-$281.8M
76.65%
YoY
|
-$159.5M
-7.78%
YoY
|
-$173.0M
54.78%
YoY
|
-$111.8M
12.69%
YoY
|
| Cash From Investing Activities |
-$28.52M
-135.72%
YoY
|
$79.85M
-300.0%
YoY
|
-$39.92M
4.58%
YoY
|
-$38.17M
80.1%
YoY
|
-$21.20M
28.23%
YoY
|
| Cash From Financing Activities |
$311.7M
71.9%
YoY
|
$181.3M
4.07%
YoY
|
$174.2M
120.88%
YoY
|
$78.89M
-75.8%
YoY
|
$326.0M
507.36%
YoY
|
| Net Change In Cash |
-$10.66M
-48.37%
YoY
|
-$20.64M
-18.15%
YoY
|
-$25.22M
-80.93%
YoY
|
-$132.3M
-168.53%
YoY
|
$193.0M
-411.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$293.9M
4.27%
YoY
|
-$281.8M
76.65%
YoY
|
-$159.5M
-7.78%
YoY
|
-$173.0M
54.78%
YoY
|
-$111.8M
12.69%
YoY
|
| Capital Expenditures |
$13.66M
53.95%
YoY
|
$8.871M
35.89%
YoY
|
$6.528M
-42.95%
YoY
|
$11.44M
2.21%
YoY
|
$11.20M
2.03%
YoY
|
| Free Cash Flow |
-$307.5M
5.79%
YoY
|
-$290.7M
75.05%
YoY
|
-$166.1M
-9.96%
YoY
|
-$184.4M
50.0%
YoY
|
-$123.0M
11.63%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$95.21M
-56.48%
YoY
|
-$139.6M
242.07%
YoY
|
-$223.7M
54.9%
YoY
|
-$89.58M
-25.23%
YoY
|
-$218.8M
31.3%
YoY
|
-$40.82M
-1726.1%
YoY
|
-$144.4M
101.97%
YoY
|
-$119.8M
42.58%
YoY
|
-$166.6M
114.32%
YoY
|
$2.510M
-103.85%
YoY
|
-$71.50M
13.82%
YoY
|
-$84.02M
30.44%
YoY
|
-$77.74M
36.96%
YoY
|
-$65.20M
-39.67%
YoY
|
-$62.82M
26.21%
YoY
|
-$64.42M
36.1%
YoY
|
-$56.76M
-23.15%
YoY
|
-$108.1M
231.77%
YoY
|
-$49.77M
-202.75%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
11.25%
YoY
|
$3.620M
9.76%
YoY
|
$3.360M
17.52%
YoY
|
$3.358M
-5.33%
YoY
|
$3.236M
3.19%
YoY
|
$3.298M
12.95%
YoY
|
$2.859M
28.78%
YoY
|
$3.547M
12.96%
YoY
|
$3.136M
21.08%
YoY
|
$2.920M
-4.58%
YoY
|
$2.220M
-18.98%
YoY
|
$3.140M
141.54%
YoY
|
$2.590M
36.32%
YoY
|
$3.060M
45.71%
YoY
|
$2.740M
-4.2%
YoY
|
$1.300M
-13.33%
YoY
|
$1.900M
46.15%
YoY
|
$2.100M
61.54%
YoY
|
$2.860M
58.01%
YoY
|
| Cash From Operating Activities |
-$55.66M
-31.27%
YoY
|
-$49.46M
-40.67%
YoY
|
-$68.34M
-5.26%
YoY
|
-$61.17M
-26.4%
YoY
|
-$80.99M
3.15%
YoY
|
-$83.36M
73.46%
YoY
|
-$72.14M
76.5%
YoY
|
-$83.11M
95.14%
YoY
|
-$78.51M
109.2%
YoY
|
-$48.06M
24.66%
YoY
|
-$40.87M
13.43%
YoY
|
-$42.59M
-7.07%
YoY
|
-$37.53M
-19.86%
YoY
|
-$38.55M
-13.0%
YoY
|
-$36.03M
-19.9%
YoY
|
-$45.83M
121.4%
YoY
|
-$46.83M
111.61%
YoY
|
-$44.31M
84.91%
YoY
|
-$44.98M
0.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
-105.18%
YoY
|
$86.00K
-96.68%
YoY
|
$4.530M
-305.07%
YoY
|
-$3.835M
226.38%
YoY
|
-$2.705M
-22.65%
YoY
|
$2.593M
30.04%
YoY
|
-$2.209M
-17.88%
YoY
|
-$1.175M
-59.06%
YoY
|
-$3.497M
268.11%
YoY
|
$1.994M
9395.24%
YoY
|
-$2.690M
44.62%
YoY
|
-$2.870M
37.32%
YoY
|
-$950.0K
-57.96%
YoY
|
$21.00K
-99.6%
YoY
|
-$1.860M
-65.87%
YoY
|
-$2.090M
-28.91%
YoY
|
-$2.260M
-4.24%
YoY
|
$5.228M
1066.96%
YoY
|
-$5.450M
240.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.527M
37625.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.770M
-115.99%
YoY
|
-$510.0K
-12850.0%
YoY
|
-$4.257M
-164.78%
YoY
|
$977.0K
-98.81%
YoY
|
-$11.07M
110610.0%
YoY
|
$4.000K
-100.05%
YoY
|
$6.571M
-129.39%
YoY
|
$82.15M
-3656.41%
YoY
|
-$10.00K
N/A
|
-$8.730M
2.34%
YoY
|
-$22.36M
1827.59%
YoY
|
-$2.310M
N/A
|
N/A
|
-$8.530M
N/A
|
-$1.160M
-88.4%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$140.0K
-91.9%
YoY
|
$1.684M
-112.32%
YoY
|
-$5.040M
128.57%
YoY
|
-$8.092M
-249.96%
YoY
|
-$1.728M
-102.2%
YoY
|
-$13.66M
581.16%
YoY
|
-$2.205M
-80.67%
YoY
|
$5.396M
-121.39%
YoY
|
$78.67M
-2513.07%
YoY
|
-$2.006M
9452.38%
YoY
|
-$11.41M
9.82%
YoY
|
-$25.23M
676.31%
YoY
|
-$3.260M
44.25%
YoY
|
-$21.00K
-99.91%
YoY
|
-$10.39M
90.64%
YoY
|
-$3.250M
-74.88%
YoY
|
-$2.260M
-4.24%
YoY
|
-$22.27M
4870.54%
YoY
|
-$5.450M
240.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$3.557M
-92.64%
YoY
|
N/A
|
N/A
|
N/A
|
$48.32M
65.36%
YoY
|
N/A
|
N/A
|
N/A
|
$29.22M
-50.92%
YoY
|
N/A
|
N/A
|
N/A
|
$59.53M
4953.74%
YoY
|
N/A
|
N/A
|
N/A
|
$1.178M
N/A
|
N/A
|
| Cash From Financing Activities |
$88.81M
112.61%
YoY
|
$61.20M
-64.7%
YoY
|
$25.08M
-64.6%
YoY
|
$71.50M
78.48%
YoY
|
$41.77M
19.16%
YoY
|
$173.4M
390.34%
YoY
|
$70.86M
-711.89%
YoY
|
$40.06M
-66.01%
YoY
|
$35.06M
-18.93%
YoY
|
$35.36M
43.02%
YoY
|
-$11.58M
-130.55%
YoY
|
$117.9M
422.2%
YoY
|
$43.24M
121.63%
YoY
|
$24.72M
-2353.6%
YoY
|
$37.91M
-54.49%
YoY
|
$22.57M
-86.51%
YoY
|
$19.51M
-58.64%
YoY
|
-$1.097M
-103.89%
YoY
|
$83.30M
192.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.66M
-31.27%
YoY
|
-$49.46M
-40.67%
YoY
|
-$68.34M
-5.26%
YoY
|
-$61.17M
-26.4%
YoY
|
-$80.99M
3.15%
YoY
|
-$83.36M
73.46%
YoY
|
-$72.14M
76.5%
YoY
|
-$83.11M
95.14%
YoY
|
-$78.51M
109.2%
YoY
|
-$48.06M
24.66%
YoY
|
-$40.87M
13.43%
YoY
|
-$42.59M
-7.07%
YoY
|
-$37.53M
-19.86%
YoY
|
-$38.55M
-13.0%
YoY
|
-$36.03M
-19.9%
YoY
|
-$45.83M
121.4%
YoY
|
-$46.83M
111.61%
YoY
|
-$44.31M
84.91%
YoY
|
-$44.98M
0.29%
YoY
|
| Cash From Investing Activities |
-$140.0K
-91.9%
YoY
|
$1.684M
-112.32%
YoY
|
-$5.040M
128.57%
YoY
|
-$8.092M
-249.96%
YoY
|
-$1.728M
-102.2%
YoY
|
-$13.66M
581.16%
YoY
|
-$2.205M
-80.67%
YoY
|
$5.396M
-121.39%
YoY
|
$78.67M
-2513.07%
YoY
|
-$2.006M
9452.38%
YoY
|
-$11.41M
9.82%
YoY
|
-$25.23M
676.31%
YoY
|
-$3.260M
44.25%
YoY
|
-$21.00K
-99.91%
YoY
|
-$10.39M
90.64%
YoY
|
-$3.250M
-74.88%
YoY
|
-$2.260M
-4.24%
YoY
|
-$22.27M
4870.54%
YoY
|
-$5.450M
240.62%
YoY
|
| Cash From Financing Activities |
$88.81M
112.61%
YoY
|
$61.20M
-64.7%
YoY
|
$25.08M
-64.6%
YoY
|
$71.50M
78.48%
YoY
|
$41.77M
19.16%
YoY
|
$173.4M
390.34%
YoY
|
$70.86M
-711.89%
YoY
|
$40.06M
-66.01%
YoY
|
$35.06M
-18.93%
YoY
|
$35.36M
43.02%
YoY
|
-$11.58M
-130.55%
YoY
|
$117.9M
422.2%
YoY
|
$43.24M
121.63%
YoY
|
$24.72M
-2353.6%
YoY
|
$37.91M
-54.49%
YoY
|
$22.57M
-86.51%
YoY
|
$19.51M
-58.64%
YoY
|
-$1.097M
-103.89%
YoY
|
$83.30M
192.08%
YoY
|
| Net Change In Cash |
$33.01M
-180.62%
YoY
|
$13.42M
-82.42%
YoY
|
-$48.30M
1285.94%
YoY
|
$2.235M
-105.94%
YoY
|
-$40.95M
-216.29%
YoY
|
$76.35M
-619.14%
YoY
|
-$3.485M
-94.54%
YoY
|
-$37.66M
-175.25%
YoY
|
$35.21M
1337.1%
YoY
|
-$14.71M
6.19%
YoY
|
-$63.86M
650.41%
YoY
|
$50.04M
-288.76%
YoY
|
$2.450M
-108.28%
YoY
|
-$13.85M
-79.54%
YoY
|
-$8.510M
-125.89%
YoY
|
-$26.51M
-119.83%
YoY
|
-$29.58M
-230.42%
YoY
|
-$67.67M
-1870.64%
YoY
|
$32.87M
-283.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.66M
-31.27%
YoY
|
-$49.46M
-40.67%
YoY
|
-$68.34M
-5.26%
YoY
|
-$61.17M
-26.4%
YoY
|
-$80.99M
3.15%
YoY
|
-$83.36M
73.46%
YoY
|
-$72.14M
76.5%
YoY
|
-$83.11M
95.14%
YoY
|
-$78.51M
109.2%
YoY
|
-$48.06M
24.66%
YoY
|
-$40.87M
13.43%
YoY
|
-$42.59M
-7.07%
YoY
|
-$37.53M
-19.86%
YoY
|
-$38.55M
-13.0%
YoY
|
-$36.03M
-19.9%
YoY
|
-$45.83M
121.4%
YoY
|
-$46.83M
111.61%
YoY
|
-$44.31M
84.91%
YoY
|
-$44.98M
0.29%
YoY
|
| Capital Expenditures |
$140.0K
-105.18%
YoY
|
$86.00K
-96.68%
YoY
|
$4.530M
-305.07%
YoY
|
-$3.835M
226.38%
YoY
|
-$2.705M
-22.65%
YoY
|
$2.593M
30.04%
YoY
|
-$2.209M
-17.88%
YoY
|
-$1.175M
-59.06%
YoY
|
-$3.497M
268.11%
YoY
|
$1.994M
9395.24%
YoY
|
-$2.690M
44.62%
YoY
|
-$2.870M
37.32%
YoY
|
-$950.0K
-57.96%
YoY
|
$21.00K
-99.6%
YoY
|
-$1.860M
-65.87%
YoY
|
-$2.090M
-28.91%
YoY
|
-$2.260M
-4.24%
YoY
|
$5.228M
1066.96%
YoY
|
-$5.450M
240.62%
YoY
|
| Free Cash Flow |
-$55.80M
-28.72%
YoY
|
-$49.55M
-42.36%
YoY
|
-$72.87M
4.21%
YoY
|
-$57.34M
-30.02%
YoY
|
-$78.28M
4.36%
YoY
|
-$85.95M
71.73%
YoY
|
-$69.93M
83.15%
YoY
|
-$81.94M
106.29%
YoY
|
-$75.02M
105.07%
YoY
|
-$50.05M
29.76%
YoY
|
-$38.18M
11.74%
YoY
|
-$39.72M
-9.19%
YoY
|
-$36.58M
-17.93%
YoY
|
-$38.57M
-22.14%
YoY
|
-$34.17M
-13.56%
YoY
|
-$43.74M
146.28%
YoY
|
-$44.57M
125.44%
YoY
|
-$49.54M
102.93%
YoY
|
-$39.53M
-8.6%
YoY
|
Loading...