|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$372.4M
-48.12%
YoY
|
$717.8M
32.58%
YoY
|
$541.4M
611.77%
YoY
|
$76.07M
30.86%
YoY
|
$58.13M
-25.62%
YoY
|
| Depreciation, Depletion And Amortization |
$32.05M
22.19%
YoY
|
$26.23M
12.64%
YoY
|
$23.29M
19.68%
YoY
|
$19.46M
9.89%
YoY
|
$17.71M
7.23%
YoY
|
| Cash From Operating Activities |
$455.2M
-33.92%
YoY
|
$688.9M
64.64%
YoY
|
$418.4M
628.16%
YoY
|
$57.46M
-45.85%
YoY
|
$106.1M
30.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$164.6M
10.93%
YoY
|
$148.4M
25.45%
YoY
|
$118.3M
37.37%
YoY
|
$86.08M
64.02%
YoY
|
$52.48M
100.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$97.00K
-3.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$164.5M
10.91%
YoY
|
-$148.4M
25.56%
YoY
|
-$118.2M
37.4%
YoY
|
-$85.99M
63.93%
YoY
|
-$52.46M
101.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.376M
-11.11%
YoY
|
$1.548M
-5.21%
YoY
|
$1.633M
-1.03%
YoY
|
$1.650M
-1.37%
YoY
|
$1.673M
0.3%
YoY
|
| Common Stock Issuance & Retirement, Net |
$459.2M
85.6%
YoY
|
$247.4M
486.12%
YoY
|
$42.21M
138.99%
YoY
|
$17.66M
-3209.68%
YoY
|
-$568.0K
-52.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$460.6M
85.0%
YoY
|
-$249.0M
460.78%
YoY
|
-$44.40M
129.88%
YoY
|
-$19.31M
1647.78%
YoY
|
-$1.105M
129.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$455.2M
-33.92%
YoY
|
$688.9M
64.64%
YoY
|
$418.4M
628.16%
YoY
|
$57.46M
-45.85%
YoY
|
$106.1M
30.07%
YoY
|
| Cash From Investing Activities |
-$164.5M
10.91%
YoY
|
-$148.4M
25.56%
YoY
|
-$118.2M
37.4%
YoY
|
-$85.99M
63.93%
YoY
|
-$52.46M
101.25%
YoY
|
| Cash From Financing Activities |
-$460.6M
85.0%
YoY
|
-$249.0M
460.78%
YoY
|
-$44.40M
129.88%
YoY
|
-$19.31M
1647.78%
YoY
|
-$1.105M
129.25%
YoY
|
| Net Change In Cash |
-$169.9M
-158.28%
YoY
|
$291.6M
13.95%
YoY
|
$255.9M
-634.82%
YoY
|
-$47.84M
-191.02%
YoY
|
$52.56M
-4.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$455.2M
-33.92%
YoY
|
$688.9M
64.64%
YoY
|
$418.4M
628.16%
YoY
|
$57.46M
-45.85%
YoY
|
$106.1M
30.07%
YoY
|
| Capital Expenditures |
$164.6M
10.93%
YoY
|
$148.4M
25.45%
YoY
|
$118.3M
37.37%
YoY
|
$86.08M
64.02%
YoY
|
$52.48M
100.47%
YoY
|
| Free Cash Flow |
$290.6M
-46.23%
YoY
|
$540.5M
80.08%
YoY
|
$300.2M
-1148.8%
YoY
|
-$28.62M
-153.36%
YoY
|
$53.64M
-3.2%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.28M
-47.04%
YoY
|
$66.12M
-57.06%
YoY
|
$82.05M
-57.21%
YoY
|
$104.7M
-50.25%
YoY
|
$119.5M
-26.03%
YoY
|
$154.0M
8.72%
YoY
|
$191.8M
9.25%
YoY
|
$210.5M
15.01%
YoY
|
$161.5M
292.17%
YoY
|
$141.6M
487.73%
YoY
|
$175.5M
735.42%
YoY
|
$183.1M
1382.57%
YoY
|
$41.19M
121.36%
YoY
|
$24.10M
128.76%
YoY
|
$21.01M
28.11%
YoY
|
$12.35M
-30.56%
YoY
|
$18.61M
38.74%
YoY
|
$10.54M
-57.91%
YoY
|
$16.40M
-30.73%
YoY
|
| Depreciation, Depletion And Amortization |
$8.526M
10.84%
YoY
|
$8.152M
13.27%
YoY
|
$8.100M
24.62%
YoY
|
$8.088M
28.38%
YoY
|
$7.692M
23.86%
YoY
|
$7.197M
17.33%
YoY
|
$6.500M
5.23%
YoY
|
$6.300M
10.53%
YoY
|
$6.210M
17.17%
YoY
|
$6.134M
17.96%
YoY
|
$6.177M
23.54%
YoY
|
$5.700M
21.28%
YoY
|
$5.300M
15.95%
YoY
|
$5.200M
18.18%
YoY
|
$5.000M
11.11%
YoY
|
$4.700M
4.44%
YoY
|
$4.571M
5.23%
YoY
|
$4.400M
4.76%
YoY
|
$4.500M
9.76%
YoY
|
| Cash From Operating Activities |
$86.13M
-32.15%
YoY
|
$109.8M
-50.66%
YoY
|
$79.40M
-65.18%
YoY
|
$139.1M
15.36%
YoY
|
$126.9M
7.84%
YoY
|
$222.6M
18.71%
YoY
|
$228.0M
15.99%
YoY
|
$120.6M
243.16%
YoY
|
$117.7M
-14029.82%
YoY
|
$187.5M
6149.8%
YoY
|
$196.6M
-3489.4%
YoY
|
$35.14M
-31.5%
YoY
|
-$845.0K
-109.38%
YoY
|
$3.000M
-92.25%
YoY
|
-$5.800M
-114.68%
YoY
|
$51.30M
210.91%
YoY
|
$9.005M
-21.05%
YoY
|
$38.70M
-20.21%
YoY
|
$39.50M
1.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$34.24M
7.79%
YoY
|
$45.96M
7.29%
YoY
|
$43.90M
-245.06%
YoY
|
$42.97M
-199.29%
YoY
|
$31.77M
-0.64%
YoY
|
$42.84M
-230.76%
YoY
|
-$30.26M
13.58%
YoY
|
-$43.27M
33.79%
YoY
|
$31.97M
20.63%
YoY
|
-$32.76M
-10.24%
YoY
|
-$26.65M
-3.81%
YoY
|
-$32.34M
233.44%
YoY
|
$26.50M
116.82%
YoY
|
-$36.50M
225.89%
YoY
|
-$27.70M
37.81%
YoY
|
-$9.700M
4.3%
YoY
|
$12.22M
2.96%
YoY
|
-$11.20M
124.0%
YoY
|
-$20.10M
214.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$149.0K
N/A
|
$28.00K
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$308.0K
N/A
|
$192.0K
N/A
|
$213.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$34.09M
7.32%
YoY
|
-$45.94M
7.22%
YoY
|
-$43.90M
45.06%
YoY
|
-$42.97M
-0.71%
YoY
|
-$31.77M
-0.64%
YoY
|
-$42.84M
29.54%
YoY
|
-$30.26M
14.4%
YoY
|
-$43.27M
34.68%
YoY
|
-$31.97M
20.63%
YoY
|
-$33.07M
-9.39%
YoY
|
-$26.45M
-4.5%
YoY
|
-$32.13M
231.25%
YoY
|
-$26.50M
118.43%
YoY
|
-$36.50M
223.01%
YoY
|
-$27.70M
38.5%
YoY
|
-$9.700M
4.3%
YoY
|
-$12.13M
2.4%
YoY
|
-$11.30M
130.61%
YoY
|
-$20.00M
212.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$315.0K
-14.17%
YoY
|
N/A
|
N/A
|
N/A
|
$367.0K
-8.93%
YoY
|
N/A
|
N/A
|
N/A
|
$403.0K
-1.95%
YoY
|
N/A
|
N/A
|
N/A
|
$411.0K
-1.67%
YoY
|
N/A
|
N/A
|
N/A
|
$418.0K
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$58.23M
-37666.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$155.0K
-100.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.58M
-4874.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.414M
-101.1%
YoY
|
-$84.99M
273.53%
YoY
|
-$121.5M
29.64%
YoY
|
-$125.8M
70.27%
YoY
|
-$128.3M
118.83%
YoY
|
-$22.75M
121.06%
YoY
|
-$93.72M
182.76%
YoY
|
-$73.86M
46354.09%
YoY
|
-$58.63M
7174.32%
YoY
|
-$10.29M
2473.25%
YoY
|
-$33.14M
-33244.0%
YoY
|
-$159.0K
-107.95%
YoY
|
-$806.0K
-96.16%
YoY
|
-$400.0K
0.0%
YoY
|
$100.0K
-125.0%
YoY
|
$2.000M
-766.67%
YoY
|
-$21.00M
-161623.08%
YoY
|
-$400.0K
-233.33%
YoY
|
-$400.0K
33.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.13M
-32.15%
YoY
|
$109.8M
-50.66%
YoY
|
$79.40M
-65.18%
YoY
|
$139.1M
15.36%
YoY
|
$126.9M
7.84%
YoY
|
$222.6M
18.71%
YoY
|
$228.0M
15.99%
YoY
|
$120.6M
243.16%
YoY
|
$117.7M
-14029.82%
YoY
|
$187.5M
6149.8%
YoY
|
$196.6M
-3489.4%
YoY
|
$35.14M
-31.5%
YoY
|
-$845.0K
-109.38%
YoY
|
$3.000M
-92.25%
YoY
|
-$5.800M
-114.68%
YoY
|
$51.30M
210.91%
YoY
|
$9.005M
-21.05%
YoY
|
$38.70M
-20.21%
YoY
|
$39.50M
1.02%
YoY
|
| Cash From Investing Activities |
-$34.09M
7.32%
YoY
|
-$45.94M
7.22%
YoY
|
-$43.90M
45.06%
YoY
|
-$42.97M
-0.71%
YoY
|
-$31.77M
-0.64%
YoY
|
-$42.84M
29.54%
YoY
|
-$30.26M
14.4%
YoY
|
-$43.27M
34.68%
YoY
|
-$31.97M
20.63%
YoY
|
-$33.07M
-9.39%
YoY
|
-$26.45M
-4.5%
YoY
|
-$32.13M
231.25%
YoY
|
-$26.50M
118.43%
YoY
|
-$36.50M
223.01%
YoY
|
-$27.70M
38.5%
YoY
|
-$9.700M
4.3%
YoY
|
-$12.13M
2.4%
YoY
|
-$11.30M
130.61%
YoY
|
-$20.00M
212.5%
YoY
|
| Cash From Financing Activities |
$1.414M
-101.1%
YoY
|
-$84.99M
273.53%
YoY
|
-$121.5M
29.64%
YoY
|
-$125.8M
70.27%
YoY
|
-$128.3M
118.83%
YoY
|
-$22.75M
121.06%
YoY
|
-$93.72M
182.76%
YoY
|
-$73.86M
46354.09%
YoY
|
-$58.63M
7174.32%
YoY
|
-$10.29M
2473.25%
YoY
|
-$33.14M
-33244.0%
YoY
|
-$159.0K
-107.95%
YoY
|
-$806.0K
-96.16%
YoY
|
-$400.0K
0.0%
YoY
|
$100.0K
-125.0%
YoY
|
$2.000M
-766.67%
YoY
|
-$21.00M
-161623.08%
YoY
|
-$400.0K
-233.33%
YoY
|
-$400.0K
33.33%
YoY
|
| Net Change In Cash |
$53.45M
-261.33%
YoY
|
-$21.12M
-113.46%
YoY
|
-$86.00M
-182.66%
YoY
|
-$29.63M
-959.95%
YoY
|
-$33.13M
-222.24%
YoY
|
$157.0M
8.91%
YoY
|
$104.0M
-24.05%
YoY
|
$3.446M
20.95%
YoY
|
$27.10M
-196.27%
YoY
|
$144.1M
-525.16%
YoY
|
$137.0M
-510.14%
YoY
|
$2.849M
-93.47%
YoY
|
-$28.16M
16.69%
YoY
|
-$33.90M
-225.56%
YoY
|
-$33.40M
-274.87%
YoY
|
$43.60M
531.88%
YoY
|
-$24.13M
5497.91%
YoY
|
$27.00M
-38.5%
YoY
|
$19.10M
-41.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.13M
-32.15%
YoY
|
$109.8M
-50.66%
YoY
|
$79.40M
-65.18%
YoY
|
$139.1M
15.36%
YoY
|
$126.9M
7.84%
YoY
|
$222.6M
18.71%
YoY
|
$228.0M
15.99%
YoY
|
$120.6M
243.16%
YoY
|
$117.7M
-14029.82%
YoY
|
$187.5M
6149.8%
YoY
|
$196.6M
-3489.4%
YoY
|
$35.14M
-31.5%
YoY
|
-$845.0K
-109.38%
YoY
|
$3.000M
-92.25%
YoY
|
-$5.800M
-114.68%
YoY
|
$51.30M
210.91%
YoY
|
$9.005M
-21.05%
YoY
|
$38.70M
-20.21%
YoY
|
$39.50M
1.02%
YoY
|
| Capital Expenditures |
$34.24M
7.79%
YoY
|
$45.96M
7.29%
YoY
|
$43.90M
-245.06%
YoY
|
$42.97M
-199.29%
YoY
|
$31.77M
-0.64%
YoY
|
$42.84M
-230.76%
YoY
|
-$30.26M
13.58%
YoY
|
-$43.27M
33.79%
YoY
|
$31.97M
20.63%
YoY
|
-$32.76M
-10.24%
YoY
|
-$26.65M
-3.81%
YoY
|
-$32.34M
233.44%
YoY
|
$26.50M
116.82%
YoY
|
-$36.50M
225.89%
YoY
|
-$27.70M
37.81%
YoY
|
-$9.700M
4.3%
YoY
|
$12.22M
2.96%
YoY
|
-$11.20M
124.0%
YoY
|
-$20.10M
214.06%
YoY
|
| Free Cash Flow |
$51.89M
-45.48%
YoY
|
$63.84M
-64.48%
YoY
|
$35.50M
-86.26%
YoY
|
$96.13M
-41.33%
YoY
|
$95.17M
11.0%
YoY
|
$179.7M
-18.4%
YoY
|
$258.3M
15.7%
YoY
|
$163.9M
142.81%
YoY
|
$85.74M
-413.48%
YoY
|
$220.3M
457.61%
YoY
|
$223.2M
919.32%
YoY
|
$67.48M
10.63%
YoY
|
-$27.35M
749.61%
YoY
|
$39.50M
-20.84%
YoY
|
$21.90M
-63.26%
YoY
|
$61.00M
136.43%
YoY
|
-$3.219M
590.77%
YoY
|
$49.90M
-6.73%
YoY
|
$59.60M
30.99%
YoY
|
Loading...